MAX HEALTHCARE INSTITUTE
|
MAX HEALTHCARE INSTITUTE Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME: | - | - | - | - | - |
| Operating Income | ₹7,028 Cr | ₹5,406 Cr | ₹4,563 Cr | ₹3,937 Cr | ₹2,508 Cr |
| Income from Medical Services | ₹6,723 Cr | ₹5,178 Cr | ₹4,382 Cr | ₹3,776 Cr | ₹2,413 Cr |
| Income from Diagnostic centre | - | - | - | - | - |
| Pharmacy / Optical Income | ₹187 Cr | ₹132 Cr | ₹107 Cr | ₹107 Cr | ₹70 Cr |
| Less: Concession / Free Treatment | - | - | - | - | - |
| Other Operational Income | ₹118 Cr | ₹97 Cr | ₹74 Cr | ₹53 Cr | ₹26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹7,028 Cr | ₹5,406 Cr | ₹4,563 Cr | ₹3,937 Cr | ₹2,508 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-19 Cr | ₹-0.52 Cr | ₹-15 Cr | ₹-7.56 Cr | ₹14 Cr |
| Cost of Medicines and Consumables | ₹1,496 Cr | ₹1,119 Cr | ₹937 Cr | ₹930 Cr | ₹581 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹1,496 Cr | ₹1,119 Cr | ₹937 Cr | ₹930 Cr | ₹581 Cr |
| Others raw material cost | ₹2,993 Cr | ₹2,238 Cr | ₹1,874 Cr | ₹1,861 Cr | ₹1,161 Cr |
| Power & Fuel Cost | ₹115 Cr | ₹78 Cr | ₹69 Cr | ₹63 Cr | ₹51 Cr |
| Electricity & Power | ₹115 Cr | ₹78 Cr | ₹69 Cr | ₹63 Cr | ₹51 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,174 Cr | ₹934 Cr | ₹809 Cr | ₹760 Cr | ₹589 Cr |
| Salaries, Wages & Bonus | ₹1,037 Cr | ₹817 Cr | ₹718 Cr | ₹661 Cr | ₹512 Cr |
| Contributions to EPF & Pension Funds | ₹43 Cr | ₹34 Cr | ₹31 Cr | ₹30 Cr | ₹22 Cr |
| Workmen and Staff Welfare Expenses | ₹25 Cr | ₹22 Cr | ₹14 Cr | ₹10 Cr | ₹12 Cr |
| Other Employees Cost | ₹69 Cr | ₹61 Cr | ₹46 Cr | ₹58 Cr | ₹43 Cr |
| Hospital Operation Expenses | ₹1,800 Cr | ₹1,348 Cr | ₹1,196 Cr | ₹995 Cr | ₹670 Cr |
| House Keeping Expenses | - | - | - | - | - |
| Consultant / Inhouse Fees | ₹1,494 Cr | ₹1,135 Cr | ₹1,002 Cr | ₹823 Cr | ₹542 Cr |
| Upkeep & Maintainence | ₹66 Cr | ₹46 Cr | ₹44 Cr | ₹43 Cr | ₹37 Cr |
| Sub-contract/ Outsourced services | ₹3.10 Cr | ₹3.10 Cr | ₹3.07 Cr | ₹3.10 Cr | ₹3.10 Cr |
| Processing Charges | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Repairs and Maintenance | ₹116 Cr | ₹79 Cr | ₹70 Cr | ₹65 Cr | ₹49 Cr |
| Other Operating Expenses | ₹122 Cr | ₹85 Cr | ₹76 Cr | ₹61 Cr | ₹39 Cr |
| Selling, Administration and Other Expenses | ₹508 Cr | ₹383 Cr | ₹304 Cr | ₹226 Cr | ₹165 Cr |
| Rent , Rates & Taxes | ₹31 Cr | ₹23 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr |
| Insurance | ₹9.82 Cr | ₹6.67 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr |
| Printing and stationery | ₹21 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹8.71 Cr |
| Professional and legal fees | ₹238 Cr | ₹180 Cr | ₹121 Cr | ₹80 Cr | ₹70 Cr |
| Advertisement & Sales Promotion | ₹89 Cr | ₹67 Cr | ₹58 Cr | ₹45 Cr | ₹17 Cr |
| Brokerage, Commissions & Incentives | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Administration expenses | ₹119 Cr | ₹91 Cr | ₹77 Cr | ₹60 Cr | ₹40 Cr |
| Miscellaneous Expenses | ₹114 Cr | ₹63 Cr | ₹36 Cr | ₹31 Cr | ₹54 Cr |
| Bad debts /advances written off | ₹23 Cr | ₹11 Cr | ₹5.42 Cr | ₹8.89 Cr | ₹32 Cr |
| Provision for doubtful debts | ₹7.69 Cr | - | ₹7.65 Cr | ₹0.35 Cr | ₹7.83 Cr |
| Losson disposal of fixed assets(net) | ₹0.29 Cr | - | - | ₹3.06 Cr | ₹0.24 Cr |
| Losson foreign exchange fluctuations | ₹0.97 Cr | - | ₹0.24 Cr | ₹0.34 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹82 Cr | ₹52 Cr | ₹22 Cr | ₹19 Cr | ₹14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,188 Cr | ₹3,925 Cr | ₹3,335 Cr | ₹2,998 Cr | ₹2,124 Cr |
| Operating Profit (Excl OI) | ₹1,840 Cr | ₹1,481 Cr | ₹1,227 Cr | ₹938 Cr | ₹384 Cr |
| Other Income | ₹164 Cr | ₹189 Cr | ₹152 Cr | ₹132 Cr | ₹135 Cr |
| Interest Received | ₹117 Cr | ₹156 Cr | ₹112 Cr | ₹75 Cr | ₹77 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.40 Cr | ₹0.45 Cr | ₹1.33 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.27 Cr | ₹0.30 Cr | ₹1.35 Cr | ₹0.62 Cr | ₹18 Cr |
| Provision Written Back | ₹32 Cr | ₹23 Cr | ₹30 Cr | ₹51 Cr | ₹34 Cr |
| Others | ₹14 Cr | ₹9.60 Cr | ₹7.40 Cr | ₹5.25 Cr | ₹6.70 Cr |
| Operating Profit | ₹2,004 Cr | ₹1,670 Cr | ₹1,380 Cr | ₹1,070 Cr | ₹519 Cr |
| Interest | ₹165 Cr | ₹60 Cr | ₹84 Cr | ₹101 Cr | ₹179 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹156 Cr | ₹51 Cr | ₹55 Cr | ₹71 Cr | ₹155 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹8.46 Cr |
| Other Interest | ₹-6.82 Cr | ₹-6.68 Cr | ₹16 Cr | ₹19 Cr | ₹16 Cr |
| PBDT | ₹1,839 Cr | ₹1,610 Cr | ₹1,296 Cr | ₹969 Cr | ₹339 Cr |
| Depreciation | ₹359 Cr | ₹245 Cr | ₹232 Cr | ₹221 Cr | ₹174 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,480 Cr | ₹1,365 Cr | ₹1,064 Cr | ₹748 Cr | ₹165 Cr |
| Exceptional Income / Expenses | ₹-74 Cr | - | - | ₹-9.03 Cr | ₹-234 Cr |
| Profit Before Tax | ₹1,406 Cr | ₹1,365 Cr | ₹1,064 Cr | ₹739 Cr | ₹-69 Cr |
| Provision for Tax | ₹330 Cr | ₹308 Cr | ₹-40 Cr | ₹134 Cr | ₹46 Cr |
| Current Income Tax | ₹338 Cr | ₹271 Cr | ₹205 Cr | ₹116 Cr | ₹1.62 Cr |
| Deferred Tax | ₹-5.62 Cr | ₹36 Cr | ₹-245 Cr | ₹18 Cr | ₹43 Cr |
| Other taxes | ₹-1.41 Cr | - | ₹-0.07 Cr | - | ₹0.81 Cr |
| Profit After Tax | ₹1,076 Cr | ₹1,058 Cr | ₹1,104 Cr | ₹605 Cr | ₹-115 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | ₹-23 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,076 Cr | ₹1,058 Cr | ₹1,104 Cr | ₹605 Cr | ₹-138 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,189 Cr | ₹1,234 Cr | ₹142 Cr | ₹-461 Cr | ₹-325 Cr |
| Appropriations | ₹3,264 Cr | ₹2,292 Cr | ₹1,246 Cr | ₹144 Cr | ₹-462 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹153 Cr | ₹103 Cr | ₹12 Cr | ₹1.50 Cr | ₹-3.50 Cr |
| Equity Dividend % | ₹15.00 | ₹15.00 | ₹10.00 | - | - |
| Earnings Per Share | ₹11.07 | ₹10.88 | ₹11.37 | ₹6.24 | ₹-1.42 |
| Adjusted EPS | ₹11.07 | ₹10.88 | ₹11.37 | ₹6.24 | ₹-1.42 |
Compare Income Statement of peers of MAX HEALTHCARE INSTITUTE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAX HEALTHCARE INSTITUTE | ₹107,247.9 Cr | 0.9% | 1% | -10.6% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹128,114.0 Cr | 0.1% | 5.9% | 22.7% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹71,860.7 Cr | -1.9% | -0.7% | 24.6% | Stock Analytics | |
| ASTER DM HEALTHCARE | ₹71,006.4 Cr | 0.2% | 3.4% | 35.3% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹41,404.5 Cr | 0.8% | 8.5% | 1.1% | Stock Analytics | |
| GLOBAL HEALTH | ₹35,809.7 Cr | 0.8% | 5.9% | 0.9% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAX HEALTHCARE INSTITUTE | 0.9% |
1% |
-10.6% |
| SENSEX | 0.1% |
0.7% |
-6.6% |
You may also like the below Video Courses