MAX HEALTHCARE INSTITUTE
|
MAX HEALTHCARE INSTITUTE Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹972 Cr | ₹972 Cr | ₹971 Cr | ₹970 Cr | ₹966 Cr |
Equity - Authorised | ₹1,260 Cr | ₹1,260 Cr | ₹1,260 Cr | ₹1,260 Cr | ₹1,260 Cr |
Equity - Issued | ₹972 Cr | ₹972 Cr | ₹971 Cr | ₹970 Cr | ₹966 Cr |
Equity Paid Up | ₹972 Cr | ₹972 Cr | ₹971 Cr | ₹970 Cr | ₹966 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹120 Cr | ₹67 Cr | ₹42 Cr | ₹22 Cr | ₹27 Cr |
Total Reserves | ₹8,289 Cr | ₹7,369 Cr | ₹6,397 Cr | ₹5,291 Cr | ₹4,646 Cr |
Securities Premium | ₹5,184 Cr | ₹5,182 Cr | ₹5,158 Cr | ₹5,143 Cr | ₹5,105 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹3,111 Cr | ₹2,189 Cr | ₹1,234 Cr | ₹142 Cr | ₹-459 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-6.05 Cr | ₹-1.50 Cr | ₹4.95 Cr | ₹5.43 Cr | - |
Reserve excluding Revaluation Reserve | ₹8,289 Cr | ₹7,369 Cr | ₹6,397 Cr | ₹5,291 Cr | ₹4,646 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹9,381 Cr | ₹8,408 Cr | ₹7,410 Cr | ₹6,282 Cr | ₹5,639 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2,270 Cr | ₹1,060 Cr | ₹496 Cr | ₹629 Cr | ₹842 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2,169 Cr | ₹1,053 Cr | ₹492 Cr | ₹624 Cr | ₹858 Cr |
Term Loans - Institutions | ₹100 Cr | - | - | - | ₹0.02 Cr |
Other Secured | ₹1.55 Cr | ₹6.96 Cr | ₹3.70 Cr | ₹4.81 Cr | ₹-16 Cr |
Unsecured Loans | - | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹620 Cr | ₹515 Cr | ₹437 Cr | ₹681 Cr | ₹581 Cr |
Deferred Tax Assets | ₹358 Cr | ₹215 Cr | ₹193 Cr | ₹162 Cr | ₹183 Cr |
Deferred Tax Liability | ₹978 Cr | ₹730 Cr | ₹630 Cr | ₹844 Cr | ₹764 Cr |
Other Long Term Liabilities | ₹1,004 Cr | ₹692 Cr | ₹653 Cr | ₹779 Cr | ₹644 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹98 Cr | ₹75 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
Total Non-Current Liabilities | ₹3,992 Cr | ₹2,343 Cr | ₹1,647 Cr | ₹2,149 Cr | ₹2,128 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹808 Cr | ₹633 Cr | ₹543 Cr | ₹444 Cr | ₹436 Cr |
Sundry Creditors | ₹808 Cr | ₹633 Cr | ₹543 Cr | ₹444 Cr | ₹436 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹863 Cr | ₹493 Cr | ₹408 Cr | ₹197 Cr | ₹248 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹79 Cr | ₹49 Cr | ₹33 Cr | ₹22 Cr | ₹19 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹785 Cr | ₹444 Cr | ₹375 Cr | ₹175 Cr | ₹229 Cr |
Short Term Borrowings | ₹64 Cr | ₹61 Cr | ₹46 Cr | ₹75 Cr | ₹54 Cr |
Secured ST Loans repayable on Demands | ₹64 Cr | ₹61 Cr | ₹46 Cr | ₹75 Cr | ₹54 Cr |
Working Capital Loans- Sec | ₹64 Cr | ₹61 Cr | ₹46 Cr | ₹75 Cr | ₹54 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-64 Cr | ₹-61 Cr | ₹-46 Cr | ₹-75 Cr | ₹-54 Cr |
Short Term Provisions | ₹79 Cr | ₹61 Cr | ₹48 Cr | ₹42 Cr | ₹39 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.10 Cr | ₹0.10 Cr | ₹2.68 Cr | - | ₹0.05 Cr |
Provision for post retirement benefits | ₹1.04 Cr | ₹0.75 Cr | ₹0.60 Cr | ₹0.39 Cr | ₹0.20 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹78 Cr | ₹60 Cr | ₹45 Cr | ₹41 Cr | ₹39 Cr |
Total Current Liabilities | ₹1,814 Cr | ₹1,249 Cr | ₹1,046 Cr | ₹757 Cr | ₹777 Cr |
Total Liabilities | ₹15,186 Cr | ₹12,000 Cr | ₹10,102 Cr | ₹9,189 Cr | ₹8,543 Cr |
ASSETS | |||||
Gross Block | ₹13,338 Cr | ₹9,902 Cr | ₹7,958 Cr | ₹7,760 Cr | ₹7,099 Cr |
Less: Accumulated Depreciation | ₹1,841 Cr | ₹1,182 Cr | ₹920 Cr | ₹742 Cr | ₹563 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹11,497 Cr | ₹8,721 Cr | ₹7,039 Cr | ₹7,018 Cr | ₹6,536 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹900 Cr | ₹445 Cr | ₹207 Cr | ₹105 Cr | ₹27 Cr |
Non Current Investments | ₹2.89 Cr | ₹2.12 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr |
Long Term Investment | ₹2.89 Cr | ₹2.12 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹2.89 Cr | ₹2.12 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr |
Long Term Loans & Advances | ₹951 Cr | ₹728 Cr | ₹674 Cr | ₹757 Cr | ₹680 Cr |
Other Non Current Assets | ₹237 Cr | ₹227 Cr | ₹193 Cr | ₹262 Cr | ₹176 Cr |
Total Non-Current Assets | ₹13,594 Cr | ₹10,294 Cr | ₹8,159 Cr | ₹8,189 Cr | ₹7,419 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹106 Cr | ₹80 Cr | ₹76 Cr | ₹61 Cr | ₹54 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹106 Cr | ₹80 Cr | ₹76 Cr | ₹61 Cr | ₹54 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹687 Cr | ₹463 Cr | ₹336 Cr | ₹385 Cr | ₹366 Cr |
Debtors more than Six months | ₹97 Cr | ₹61 Cr | ₹42 Cr | ₹60 Cr | ₹81 Cr |
Debtors Others | ₹644 Cr | ₹438 Cr | ₹321 Cr | ₹368 Cr | ₹347 Cr |
Cash and Bank | ₹682 Cr | ₹1,099 Cr | ₹1,468 Cr | ₹499 Cr | ₹653 Cr |
Cash in hand | ₹7.02 Cr | ₹3.68 Cr | ₹2.13 Cr | ₹2.31 Cr | ₹2.22 Cr |
Balances at Bank | ₹665 Cr | ₹1,091 Cr | ₹1,460 Cr | ₹492 Cr | ₹648 Cr |
Other cash and bank balances | ₹9.98 Cr | ₹4.50 Cr | ₹5.75 Cr | ₹4.66 Cr | ₹3.13 Cr |
Other Current Assets | ₹41 Cr | ₹23 Cr | ₹14 Cr | ₹24 Cr | ₹14 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.20 Cr | ₹2.16 Cr | ₹0.36 Cr | - | - |
Prepaid Expenses | ₹29 Cr | ₹13 Cr | ₹11 Cr | ₹15 Cr | ₹11 Cr |
Other current_assets | ₹13 Cr | ₹8.19 Cr | ₹3.10 Cr | ₹8.98 Cr | ₹3.37 Cr |
Short Term Loans and Advances | ₹76 Cr | ₹41 Cr | ₹49 Cr | ₹30 Cr | ₹37 Cr |
Advances recoverable in cash or in kind | ₹64 Cr | ₹37 Cr | ₹33 Cr | ₹28 Cr | ₹30 Cr |
Advance income tax and TDS | - | ₹3.92 Cr | ₹16 Cr | - | ₹6.61 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹12 Cr | ₹0.22 Cr | ₹-0.06 Cr | ₹2.74 Cr | ₹1.24 Cr |
Total Current Assets | ₹1,593 Cr | ₹1,706 Cr | ₹1,943 Cr | ₹1,000 Cr | ₹1,124 Cr |
Net Current Assets (Including Current Investments) | ₹-221 Cr | ₹457 Cr | ₹898 Cr | ₹243 Cr | ₹348 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹15,186 Cr | ₹12,000 Cr | ₹10,102 Cr | ₹9,189 Cr | ₹8,543 Cr |
Contingent Liabilities | ₹537 Cr | ₹454 Cr | ₹327 Cr | ₹422 Cr | ₹365 Cr |
Total Debt | ₹2,489 Cr | ₹1,150 Cr | ₹565 Cr | ₹727 Cr | ₹920 Cr |
Book Value | - | 85.82 | 75.89 | 64.57 | 58.10 |
Adjusted Book Value | 95.27 | 85.82 | 75.89 | 64.57 | 58.10 |
Compare Balance Sheet of peers of MAX HEALTHCARE INSTITUTE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAX HEALTHCARE INSTITUTE | ₹123,656.0 Cr | 2.3% | -2% | 46.9% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹103,344.0 Cr | -4.1% | -5% | 8.7% | Stock Analytics | |
FORTIS HEALTHCARE | ₹64,752.8 Cr | 0% | 8.6% | 72.9% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹36,122.8 Cr | -7.8% | -10.1% | 48% | Stock Analytics | |
GLOBAL HEALTH | ₹35,993.7 Cr | 2.2% | 9.9% | 15.3% | Stock Analytics | |
KRISHNA INSTITUTE OF MEDICAL SCIENCES | ₹30,048.4 Cr | 0.1% | 7.1% | 77.6% | Stock Analytics |
MAX HEALTHCARE INSTITUTE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAX HEALTHCARE INSTITUTE | 2.3% |
-2% |
46.9% |
SENSEX | -1.2% |
-3.5% |
-0.5% |
You may also like the below Video Courses