MAX ESTATES
|
MAX ESTATES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | |
---|---|
INCOME : | |
Operating Income | ₹107 Cr |
Revenue from property development | ₹99 Cr |
Sale of Development Rights | - |
Development Charges | - |
Income From Investment in Properties | - |
Other Operational Income | ₹8.17 Cr |
Less: Excise Duty | - |
Operating Income (Net) | ₹107 Cr |
EXPENDITURE : | |
Increase/Decrease in Stock | ₹11 Cr |
Cost of Construction and Development | ₹10 Cr |
Opening Raw Materials | ₹0.50 Cr |
Cost of Land & Construction Materials | ₹9.81 Cr |
Closing Stock | ₹0.16 Cr |
Cost of Constructed property Sold | - |
Development Rights | - |
Other Construction Expenses | - |
Power & Fuel Cost | - |
Electricity & Power | - |
Oil, Fuel & Natural gas | - |
Coals etc | - |
Other power & fuel | - |
Employee Cost | ₹15 Cr |
Salaries, Wages & Bonus | ₹12 Cr |
Contributions to EPF & Pension Funds | ₹0.95 Cr |
Workmen and Staff Welfare Expenses | ₹0.69 Cr |
Other Employees Cost | ₹1.44 Cr |
Operating Expenses | ₹18 Cr |
Sub-contracted / Out sourced services | - |
Processing Charges | - |
Repairs and Maintenance | ₹18 Cr |
Packing Material Consumed | - |
Other Manufacturing expenses | - |
General and Administration Expenses | ₹14 Cr |
Rent , Rates & Taxes | ₹2.02 Cr |
Insurance | ₹0.61 Cr |
Printing and stationery | - |
Professional and legal fees | ₹9.48 Cr |
Other Administration | ₹2.21 Cr |
Selling and Distribution Expenses | ₹4.07 Cr |
Advertisement & Sales Promotion | ₹3.30 Cr |
Sales Commissions & Incentives | - |
Freight and Forwarding | - |
Handling and Clearing Charges | - |
Other Selling Expenses | ₹0.77 Cr |
Miscellaneous Expenses | ₹2.50 Cr |
Bad debts /advances written off | - |
Provision for doubtful debts | - |
Losson disposal of fixed assets(net) | - |
Losson foreign exchange fluctuations | - |
Losson sale of non-trade current investments | - |
Other Miscellaneous Expenses | ₹2.50 Cr |
Less: Expenses Capitalised | - |
Total Expenditure | ₹76 Cr |
Operating Profit (Excl OI) | ₹32 Cr |
Other Income | ₹24 Cr |
Interest Received | ₹10 Cr |
Dividend Received | - |
Profit on sale of Fixed Assets | ₹1.36 Cr |
Profits on sale of Investments | ₹9.44 Cr |
Provision Written Back | - |
Foreign Exchange Gains | - |
Others | ₹2.81 Cr |
Operating Profit | ₹56 Cr |
Interest | ₹19 Cr |
InterestonDebenture / Bonds | - |
Interest on Term Loan | ₹45 Cr |
Intereston Fixed deposits | - |
Bank Charges etc | ₹1.30 Cr |
Other Interest | ₹-28 Cr |
PBDT | ₹37 Cr |
Depreciation | ₹15 Cr |
Profit Before Taxation & Exceptional Items | ₹22 Cr |
Exceptional Income / Expenses | - |
Profit Before Tax | ₹22 Cr |
Provision for Tax | ₹3.62 Cr |
Current Income Tax | ₹21 Cr |
Deferred Tax | ₹-17 Cr |
Other taxes | ₹0.04 Cr |
Profit After Tax | ₹18 Cr |
Extra items | - |
Minority Interest | ₹0.55 Cr |
Share of Associate | - |
Other Consolidated Items | - |
Consolidated Net Profit | ₹19 Cr |
Adjustments to PAT | - |
Profit Balance B/F | ₹-45 Cr |
Appropriations | ₹-26 Cr |
General Reserve | - |
Proposed Equity Dividend | - |
Corporate dividend tax | - |
Other Appropriation | ₹-26 Cr |
Equity Dividend % | - |
Earnings Per Share | - |
Adjusted EPS | - |
Compare Income Statement of peers of MAX ESTATES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAX ESTATES | ₹5,043.3 Cr | 0.1% | 15.2% | NA | Stock Analytics | |
DLF | ₹210,129.0 Cr | 1.3% | -3.1% | 79.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹119,275.0 Cr | 5% | 3.5% | 137.8% | Stock Analytics | |
GODREJ PROPERTIES | ₹79,347.5 Cr | 3.2% | 9.5% | 106% | Stock Analytics | |
OBEROI REALTY | ₹63,319.5 Cr | 17.4% | 19.2% | 73.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹54,259.6 Cr | 1.2% | -3.3% | 101.6% | Stock Analytics |
MAX ESTATES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAX ESTATES | 0.1% |
15.2% |
|
SENSEX | 1.7% |
0.7% |
19.2% |
You may also like the below Video Courses