Home > Income Statement > MAX ESTATES

MAX ESTATES
Income Statement

MAX ESTATES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAX ESTATES
Please provide your vote to see the results

MAX ESTATES Last 5 Year Income Statement History

[Consolidated]

Mar2023
INCOME :
Operating Income ₹107 Cr
     Revenue from property development ₹99 Cr
     Sale of Development Rights -
     Development Charges -
     Income From Investment in Properties -
     Other Operational Income ₹8.17 Cr
Less: Excise Duty -
Operating Income (Net) ₹107 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹11 Cr
Cost of Construction and Development ₹10 Cr
     Opening Raw Materials ₹0.50 Cr
     Cost of Land & Construction Materials ₹9.81 Cr
     Closing Stock ₹0.16 Cr
     Cost of Constructed property Sold -
     Development Rights -
     Other Construction Expenses -
Power & Fuel Cost -
     Electricity & Power -
     Oil, Fuel & Natural gas -
     Coals etc -
     Other power & fuel -
Employee Cost ₹15 Cr
     Salaries, Wages & Bonus ₹12 Cr
     Contributions to EPF & Pension Funds ₹0.95 Cr
     Workmen and Staff Welfare Expenses ₹0.69 Cr
     Other Employees Cost ₹1.44 Cr
Operating Expenses ₹18 Cr
     Sub-contracted / Out sourced services -
     Processing Charges -
     Repairs and Maintenance ₹18 Cr
     Packing Material Consumed -
     Other Manufacturing expenses -
General and Administration Expenses ₹14 Cr
     Rent , Rates & Taxes ₹2.02 Cr
     Insurance ₹0.61 Cr
     Printing and stationery -
     Professional and legal fees ₹9.48 Cr
     Other Administration ₹2.21 Cr
Selling and Distribution Expenses ₹4.07 Cr
     Advertisement & Sales Promotion ₹3.30 Cr
     Sales Commissions & Incentives -
     Freight and Forwarding -
     Handling and Clearing Charges -
     Other Selling Expenses ₹0.77 Cr
Miscellaneous Expenses ₹2.50 Cr
     Bad debts /advances written off -
     Provision for doubtful debts -
     Losson disposal of fixed assets(net) -
     Losson foreign exchange fluctuations -
     Losson sale of non-trade current investments -
     Other Miscellaneous Expenses ₹2.50 Cr
Less: Expenses Capitalised -
Total Expenditure ₹76 Cr
Operating Profit (Excl OI) ₹32 Cr
Other Income ₹24 Cr
     Interest Received ₹10 Cr
     Dividend Received -
     Profit on sale of Fixed Assets ₹1.36 Cr
     Profits on sale of Investments ₹9.44 Cr
     Provision Written Back -
     Foreign Exchange Gains -
     Others ₹2.81 Cr
Operating Profit ₹56 Cr
Interest ₹19 Cr
     InterestonDebenture / Bonds -
     Interest on Term Loan ₹45 Cr
     Intereston Fixed deposits -
     Bank Charges etc ₹1.30 Cr
     Other Interest ₹-28 Cr
PBDT ₹37 Cr
Depreciation ₹15 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr
Exceptional Income / Expenses -
Profit Before Tax ₹22 Cr
Provision for Tax ₹3.62 Cr
     Current Income Tax ₹21 Cr
     Deferred Tax ₹-17 Cr
     Other taxes ₹0.04 Cr
Profit After Tax ₹18 Cr
Extra items -
Minority Interest ₹0.55 Cr
Share of Associate -
Other Consolidated Items -
Consolidated Net Profit ₹19 Cr
Adjustments to PAT -
Profit Balance B/F ₹-45 Cr
Appropriations ₹-26 Cr
     General Reserve -
     Proposed Equity Dividend -
     Corporate dividend tax -
     Other Appropriation ₹-26 Cr
Equity Dividend % -
Earnings Per Share -
Adjusted EPS -

Compare Income Statement of peers of MAX ESTATES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAX ESTATES ₹5,043.3 Cr 0.1% 15.2% NA Stock Analytics
DLF ₹210,129.0 Cr 1.3% -3.1% 79.9% Stock Analytics
MACROTECH DEVELOPERS ₹119,275.0 Cr 5% 3.5% 137.8% Stock Analytics
GODREJ PROPERTIES ₹79,347.5 Cr 3.2% 9.5% 106% Stock Analytics
OBEROI REALTY ₹63,319.5 Cr 17.4% 19.2% 73.4% Stock Analytics
THE PHOENIX MILLS ₹54,259.6 Cr 1.2% -3.3% 101.6% Stock Analytics


MAX ESTATES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAX ESTATES

0.1%

15.2%

NA
SENSEX

1.7%

0.7%

19.2%


You may also like the below Video Courses