Home > Balance Sheet > MAX ESTATES

MAX ESTATES
Balance Sheet

COMMUNITY POLL
for MAX ESTATES
Please provide your vote to see the results

MAX ESTATES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023
EQUITY AND LIABILITIES
Share Capital ₹161 Cr₹147 Cr-
    Equity - Authorised ₹228 Cr₹228 Cr₹228 Cr
    Equity - Issued ₹161 Cr₹147 Cr-
    Equity Paid Up ₹161 Cr₹147 Cr-
    Equity Shares Forfeited ---
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹41 Cr₹3.88 Cr₹149 Cr
Total Reserves ₹2,076 Cr₹1,020 Cr₹1,062 Cr
    Securities Premium ₹1,269 Cr₹500 Cr₹500 Cr
    Capital Reserves ₹130 Cr₹130 Cr₹130 Cr
    Profit & Loss Account Balance ₹676 Cr₹390 Cr₹432 Cr
    General Reserves ---
    Other Reserves ---
Reserve excluding Revaluation Reserve ₹2,076 Cr₹1,020 Cr₹1,062 Cr
Revaluation reserve ---
Shareholder's Funds ₹2,278 Cr₹1,171 Cr₹1,211 Cr
Minority Interest ₹382 Cr₹280 Cr₹43 Cr
Long-Term Borrowings ---
Secured Loans ₹1,239 Cr₹648 Cr₹673 Cr
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ₹1,348 Cr₹735 Cr₹684 Cr
    Term Loans - Institutions ---
    Other Secured ₹-109 Cr₹-87 Cr₹-11 Cr
Unsecured Loans ₹230 Cr₹215 Cr₹77 Cr
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ---
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others ---
    Other Unsecured Loan ₹230 Cr₹215 Cr₹77 Cr
Deferred Tax Assets / Liabilities ₹-72 Cr₹-57 Cr₹-9.15 Cr
    Deferred Tax Assets ₹172 Cr₹114 Cr₹20 Cr
    Deferred Tax Liability ₹100 Cr₹56 Cr₹11 Cr
Other Long Term Liabilities ₹144 Cr₹135 Cr₹80 Cr
Long Term Trade Payables ₹844 Cr--
Long Term Provisions ₹3.84 Cr₹2.80 Cr₹1.69 Cr
Total Non-Current Liabilities ₹2,390 Cr₹943 Cr₹824 Cr
Current Liabilities ---
Trade Payables ₹453 Cr₹33 Cr₹27 Cr
    Sundry Creditors ₹453 Cr₹33 Cr₹27 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹1,649 Cr₹605 Cr₹38 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹1,428 Cr₹453 Cr₹0.19 Cr
    Interest Accrued But Not Due ₹0.84 Cr₹0.88 Cr₹6.09 Cr
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ---
    Other Liabilities ₹220 Cr₹151 Cr₹31 Cr
Short Term Borrowings --₹63 Cr
    Secured ST Loans repayable on Demands ---
    Working Capital Loans- Sec ---
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ---
    Other Unsecured Loans --₹63 Cr
Short Term Provisions ₹5.10 Cr₹3.97 Cr₹2.52 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹0.12 Cr₹0.26 Cr-
    Provision for post retirement benefits ---
    Preference Dividend ---
    Other Provisions ₹4.98 Cr₹3.71 Cr₹2.52 Cr
Total Current Liabilities ₹2,107 Cr₹643 Cr₹130 Cr
Total Liabilities ₹7,158 Cr₹3,037 Cr₹2,207 Cr
ASSETS
Gross Block ₹32 Cr₹29 Cr₹25 Cr
Less: Accumulated Depreciation ₹13 Cr₹6.93 Cr₹3.15 Cr
Less: Impairment of Assets ---
Net Block ₹18 Cr₹22 Cr₹22 Cr
Lease Adjustment A/c ---
Capital Work in Progress ---
Non Current Investments ₹5.12 Cr₹2.69 Cr₹54 Cr
Long Term Investment ₹5.12 Cr₹2.69 Cr₹54 Cr
    Quoted ---
    Unquoted ₹5.12 Cr₹2.69 Cr₹54 Cr
Long Term Loans & Advances ₹556 Cr₹98 Cr₹122 Cr
Other Non Current Assets ₹332 Cr₹116 Cr₹35 Cr
Total Non-Current Assets ₹2,940 Cr₹2,043 Cr₹1,638 Cr
Current Assets Loans & Advances ---
Currents Investments ₹582 Cr₹90 Cr₹106 Cr
    Quoted ₹582 Cr₹90 Cr₹106 Cr
    Unquoted ---
Inventories ₹2,285 Cr₹533 Cr₹387 Cr
    Raw Materials ₹2,285 Cr₹531 Cr₹385 Cr
    Work-in Progress -₹1.87 Cr₹1.87 Cr
    Finished Goods ---
    Packing Materials ---
    Stores  and Spare ---
    Other Inventory ---
Sundry Debtors ₹15 Cr₹8.01 Cr₹5.78 Cr
    Debtors more than Six months ₹3.66 Cr₹1.01 Cr₹0.50 Cr
    Debtors Others ₹12 Cr₹7.00 Cr₹5.28 Cr
Cash and Bank ₹1,083 Cr₹264 Cr₹41 Cr
    Cash in hand ₹0.07 Cr₹1.77 Cr₹0.57 Cr
    Balances at Bank ₹1,083 Cr₹262 Cr₹41 Cr
    Other cash and bank balances ---
Other Current Assets ₹26 Cr₹24 Cr₹8.66 Cr
    Interest accrued on Investments --₹1.42 Cr
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans ---
    Prepaid Expenses ₹21 Cr₹9.74 Cr₹1.09 Cr
    Other current_assets ₹4.74 Cr₹15 Cr₹6.15 Cr
Short Term Loans and Advances ₹228 Cr₹75 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹58 Cr₹18 Cr₹5.61 Cr
    Advance income tax and TDS ---
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹169 Cr₹58 Cr₹15 Cr
Total Current Assets ₹4,218 Cr₹994 Cr₹569 Cr
Net Current Assets (Including Current Investments) ₹2,111 Cr₹351 Cr₹439 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹7,158 Cr₹3,037 Cr₹2,207 Cr
Contingent Liabilities ₹51 Cr₹51 Cr₹54 Cr
Total Debt ₹1,614 Cr₹951 Cr₹824 Cr
Book Value 138.9579.32-
Adjusted Book Value 138.9579.32-

Compare Balance Sheet of peers of MAX ESTATES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAX ESTATES ₹7,153.2 Cr -1.5% -5.4% -34.3% Stock Analytics
DLF ₹189,188.0 Cr 2% -1.7% -10.7% Stock Analytics
MACROTECH DEVELOPERS ₹119,886.0 Cr -0.7% -0.5% -4.9% Stock Analytics
GODREJ PROPERTIES ₹60,599.7 Cr 1.5% -1.8% -32% Stock Analytics
OBEROI REALTY ₹60,290.7 Cr 2.4% 4.3% -6.9% Stock Analytics
THE PHOENIX MILLS ₹54,069.6 Cr 0.2% 4.1% -17.1% Stock Analytics


MAX ESTATES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAX ESTATES

-1.5%

-5.4%

-34.3%

SENSEX

-0.3%

-0.8%

-1.9%


You may also like the below Video Courses