MAX ESTATES
|
MAX ESTATES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | |
---|---|---|---|
EQUITY AND LIABILITIES | |||
Share Capital | ₹161 Cr | ₹147 Cr | - |
Equity - Authorised | ₹228 Cr | ₹228 Cr | ₹228 Cr |
Equity - Issued | ₹161 Cr | ₹147 Cr | - |
Equity Paid Up | ₹161 Cr | ₹147 Cr | - |
Equity Shares Forfeited | - | - | - |
Adjustments to Equity | - | - | - |
Preference Capital Paid Up | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹41 Cr | ₹3.88 Cr | ₹149 Cr |
Total Reserves | ₹2,076 Cr | ₹1,020 Cr | ₹1,062 Cr |
Securities Premium | ₹1,269 Cr | ₹500 Cr | ₹500 Cr |
Capital Reserves | ₹130 Cr | ₹130 Cr | ₹130 Cr |
Profit & Loss Account Balance | ₹676 Cr | ₹390 Cr | ₹432 Cr |
General Reserves | - | - | - |
Other Reserves | - | - | - |
Reserve excluding Revaluation Reserve | ₹2,076 Cr | ₹1,020 Cr | ₹1,062 Cr |
Revaluation reserve | - | - | - |
Shareholder's Funds | ₹2,278 Cr | ₹1,171 Cr | ₹1,211 Cr |
Minority Interest | ₹382 Cr | ₹280 Cr | ₹43 Cr |
Long-Term Borrowings | - | - | - |
Secured Loans | ₹1,239 Cr | ₹648 Cr | ₹673 Cr |
Non Convertible Debentures | - | - | - |
Converible Debentures & Bonds | - | - | - |
Packing Credit - Bank | - | - | - |
Inter Corporate & Security Deposit | - | - | - |
Term Loans - Banks | ₹1,348 Cr | ₹735 Cr | ₹684 Cr |
Term Loans - Institutions | - | - | - |
Other Secured | ₹-109 Cr | ₹-87 Cr | ₹-11 Cr |
Unsecured Loans | ₹230 Cr | ₹215 Cr | ₹77 Cr |
Fixed Deposits - Public | - | - | - |
Loans and advances from subsidiaries | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - |
Foreign Currency Convertible Notes | - | - | - |
Long Term Loan in Foreign Currency | - | - | - |
Loans - Banks | - | - | - |
Loans - Govt. | - | - | - |
Loans - Others | - | - | - |
Other Unsecured Loan | ₹230 Cr | ₹215 Cr | ₹77 Cr |
Deferred Tax Assets / Liabilities | ₹-72 Cr | ₹-57 Cr | ₹-9.15 Cr |
Deferred Tax Assets | ₹172 Cr | ₹114 Cr | ₹20 Cr |
Deferred Tax Liability | ₹100 Cr | ₹56 Cr | ₹11 Cr |
Other Long Term Liabilities | ₹144 Cr | ₹135 Cr | ₹80 Cr |
Long Term Trade Payables | ₹844 Cr | - | - |
Long Term Provisions | ₹3.84 Cr | ₹2.80 Cr | ₹1.69 Cr |
Total Non-Current Liabilities | ₹2,390 Cr | ₹943 Cr | ₹824 Cr |
Current Liabilities | - | - | - |
Trade Payables | ₹453 Cr | ₹33 Cr | ₹27 Cr |
Sundry Creditors | ₹453 Cr | ₹33 Cr | ₹27 Cr |
Acceptances | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - |
Other Current Liabilities | ₹1,649 Cr | ₹605 Cr | ₹38 Cr |
Bank Overdraft / Short term credit | - | - | - |
Advances received from customers | ₹1,428 Cr | ₹453 Cr | ₹0.19 Cr |
Interest Accrued But Not Due | ₹0.84 Cr | ₹0.88 Cr | ₹6.09 Cr |
Share Application Money | - | - | - |
Current maturity of Debentures & Bonds | - | - | - |
Current maturity - Others | - | - | - |
Other Liabilities | ₹220 Cr | ₹151 Cr | ₹31 Cr |
Short Term Borrowings | - | - | ₹63 Cr |
Secured ST Loans repayable on Demands | - | - | - |
Working Capital Loans- Sec | - | - | - |
Buyers Credits - Unsec | - | - | - |
Commercial Borrowings- Unsec | - | - | - |
Other Unsecured Loans | - | - | ₹63 Cr |
Short Term Provisions | ₹5.10 Cr | ₹3.97 Cr | ₹2.52 Cr |
Proposed Equity Dividend | - | - | - |
Provision for Corporate Dividend Tax | - | - | - |
Provision for Tax | ₹0.12 Cr | ₹0.26 Cr | - |
Provision for post retirement benefits | - | - | - |
Preference Dividend | - | - | - |
Other Provisions | ₹4.98 Cr | ₹3.71 Cr | ₹2.52 Cr |
Total Current Liabilities | ₹2,107 Cr | ₹643 Cr | ₹130 Cr |
Total Liabilities | ₹7,158 Cr | ₹3,037 Cr | ₹2,207 Cr |
ASSETS | |||
Gross Block | ₹32 Cr | ₹29 Cr | ₹25 Cr |
Less: Accumulated Depreciation | ₹13 Cr | ₹6.93 Cr | ₹3.15 Cr |
Less: Impairment of Assets | - | - | - |
Net Block | ₹18 Cr | ₹22 Cr | ₹22 Cr |
Lease Adjustment A/c | - | - | - |
Capital Work in Progress | - | - | - |
Non Current Investments | ₹5.12 Cr | ₹2.69 Cr | ₹54 Cr |
Long Term Investment | ₹5.12 Cr | ₹2.69 Cr | ₹54 Cr |
Quoted | - | - | - |
Unquoted | ₹5.12 Cr | ₹2.69 Cr | ₹54 Cr |
Long Term Loans & Advances | ₹556 Cr | ₹98 Cr | ₹122 Cr |
Other Non Current Assets | ₹332 Cr | ₹116 Cr | ₹35 Cr |
Total Non-Current Assets | ₹2,940 Cr | ₹2,043 Cr | ₹1,638 Cr |
Current Assets Loans & Advances | - | - | - |
Currents Investments | ₹582 Cr | ₹90 Cr | ₹106 Cr |
Quoted | ₹582 Cr | ₹90 Cr | ₹106 Cr |
Unquoted | - | - | - |
Inventories | ₹2,285 Cr | ₹533 Cr | ₹387 Cr |
Raw Materials | ₹2,285 Cr | ₹531 Cr | ₹385 Cr |
Work-in Progress | - | ₹1.87 Cr | ₹1.87 Cr |
Finished Goods | - | - | - |
Packing Materials | - | - | - |
Stores  and Spare | - | - | - |
Other Inventory | - | - | - |
Sundry Debtors | ₹15 Cr | ₹8.01 Cr | ₹5.78 Cr |
Debtors more than Six months | ₹3.66 Cr | ₹1.01 Cr | ₹0.50 Cr |
Debtors Others | ₹12 Cr | ₹7.00 Cr | ₹5.28 Cr |
Cash and Bank | ₹1,083 Cr | ₹264 Cr | ₹41 Cr |
Cash in hand | ₹0.07 Cr | ₹1.77 Cr | ₹0.57 Cr |
Balances at Bank | ₹1,083 Cr | ₹262 Cr | ₹41 Cr |
Other cash and bank balances | - | - | - |
Other Current Assets | ₹26 Cr | ₹24 Cr | ₹8.66 Cr |
Interest accrued on Investments | - | - | ₹1.42 Cr |
Interest accrued on Debentures | - | - | - |
Deposits with Government | - | - | - |
Interest accrued and or due on loans | - | - | - |
Prepaid Expenses | ₹21 Cr | ₹9.74 Cr | ₹1.09 Cr |
Other current_assets | ₹4.74 Cr | ₹15 Cr | ₹6.15 Cr |
Short Term Loans and Advances | ₹228 Cr | ₹75 Cr | ₹20 Cr |
Advances recoverable in cash or in kind | ₹58 Cr | ₹18 Cr | ₹5.61 Cr |
Advance income tax and TDS | - | - | - |
Amounts due from directors | - | - | - |
Due From Subsidiaries | - | - | - |
Inter corporate deposits | - | - | - |
Corporate Deposits | - | - | - |
Other Loans & Advances | ₹169 Cr | ₹58 Cr | ₹15 Cr |
Total Current Assets | ₹4,218 Cr | ₹994 Cr | ₹569 Cr |
Net Current Assets (Including Current Investments) | ₹2,111 Cr | ₹351 Cr | ₹439 Cr |
Miscellaneous Expenses not written off | - | - | - |
Total Assets | ₹7,158 Cr | ₹3,037 Cr | ₹2,207 Cr |
Contingent Liabilities | ₹51 Cr | ₹51 Cr | ₹54 Cr |
Total Debt | ₹1,614 Cr | ₹951 Cr | ₹824 Cr |
Book Value | 138.95 | 79.32 | - |
Adjusted Book Value | 138.95 | 79.32 | - |
Compare Balance Sheet of peers of MAX ESTATES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAX ESTATES | ₹7,153.2 Cr | -1.5% | -5.4% | -34.3% | Stock Analytics | |
DLF | ₹189,188.0 Cr | 2% | -1.7% | -10.7% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹119,886.0 Cr | -0.7% | -0.5% | -4.9% | Stock Analytics | |
GODREJ PROPERTIES | ₹60,599.7 Cr | 1.5% | -1.8% | -32% | Stock Analytics | |
OBEROI REALTY | ₹60,290.7 Cr | 2.4% | 4.3% | -6.9% | Stock Analytics | |
THE PHOENIX MILLS | ₹54,069.6 Cr | 0.2% | 4.1% | -17.1% | Stock Analytics |
MAX ESTATES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAX ESTATES | -1.5% |
-5.4% |
-34.3% |
SENSEX | -0.3% |
-0.8% |
-1.9% |
You may also like the below Video Courses