Home > Income Statement > MAURIA UDYOG

MAURIA UDYOG
Income Statement

MAURIA UDYOG is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAURIA UDYOG
Please provide your vote to see the results

MAURIA UDYOG Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹335 Cr₹232 Cr₹232 Cr
     Sales ₹313 Cr₹214 Cr₹214 Cr
     Job Work/ Contract Receipts ₹0.04 Cr--
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹22 Cr₹17 Cr₹17 Cr
Less: Excise Duty ---
Net Sales ₹335 Cr₹232 Cr₹232 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-10 Cr₹-10 Cr
Raw Material Consumed ₹193 Cr₹135 Cr₹135 Cr
     Opening Raw Materials ₹22 Cr₹28 Cr₹28 Cr
     Purchases Raw Materials ₹197 Cr₹128 Cr₹128 Cr
     Closing Raw Materials ₹28 Cr₹22 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹1.84 Cr₹0.50 Cr₹0.50 Cr
     Other raw material cost ---
Power & Fuel Cost ₹6.80 Cr₹4.72 Cr₹4.72 Cr
     Electricity & Power ₹6.80 Cr₹4.72 Cr₹4.72 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹14 Cr₹12 Cr₹12 Cr
     Salaries, Wages & Bonus ₹12 Cr₹10 Cr₹10 Cr
     Contributions to EPF & Pension Funds ₹0.52 Cr₹0.44 Cr₹0.44 Cr
     Workmen and Staff Welfare Expenses ₹0.75 Cr₹0.49 Cr₹0.49 Cr
     Other Employees Cost ₹0.45 Cr₹0.33 Cr₹0.33 Cr
Other Manufacturing Expenses ₹71 Cr₹46 Cr₹46 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹25 Cr₹14 Cr₹14 Cr
     Repairs and Maintenance ₹5.31 Cr₹4.12 Cr₹4.12 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹40 Cr₹28 Cr₹28 Cr
General and Administration Expenses ₹5.53 Cr₹3.40 Cr₹3.40 Cr
     Rent , Rates & Taxes ₹0.35 Cr₹0.19 Cr₹0.19 Cr
     Insurance ₹0.17 Cr₹0.15 Cr₹0.15 Cr
     Printing and stationery ₹0.13 Cr₹0.08 Cr₹0.08 Cr
     Professional and legal fees ₹2.16 Cr₹1.18 Cr₹1.18 Cr
     Traveling and conveyance ₹1.86 Cr₹1.09 Cr₹1.09 Cr
     Other Administration ₹0.86 Cr₹0.71 Cr₹0.71 Cr
Selling and Distribution Expenses ₹35 Cr₹25 Cr₹25 Cr
     Advertisement & Sales Promotion ₹1.88 Cr₹1.60 Cr₹1.60 Cr
     Sales Commissions & Incentives ₹22 Cr₹16 Cr₹16 Cr
     Freight and Forwarding ₹12 Cr₹7.31 Cr₹7.31 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹1.64 Cr₹16 Cr₹16 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) -₹0.04 Cr₹0.04 Cr
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments -₹0.01 Cr₹0.01 Cr
     Other Miscellaneous Expenses ₹1.64 Cr₹16 Cr₹16 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹315 Cr₹231 Cr₹231 Cr
Operating Profit (Excl OI) ₹21 Cr₹0.83 Cr₹0.83 Cr
Other Income ₹17 Cr₹25 Cr₹25 Cr
     Interest Received ₹9.63 Cr₹5.33 Cr₹5.33 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.48 Cr--
     Profits on sale of Investments ---
     Provision Written Back ₹1.13 Cr₹18 Cr₹18 Cr
     Foreign Exchange Gains ₹1.50 Cr₹1.44 Cr₹1.44 Cr
     Others ₹3.92 Cr₹0.40 Cr₹0.40 Cr
Operating Profit ₹37 Cr₹26 Cr₹26 Cr
Interest ₹20 Cr₹26 Cr₹26 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹20 Cr₹25 Cr₹25 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.44 Cr₹0.18 Cr₹0.18 Cr
     Other Interest ₹0.26 Cr₹0.66 Cr₹0.66 Cr
PBDT ₹17 Cr₹0.10 Cr₹0.10 Cr
Depreciation ₹3.24 Cr₹3.01 Cr₹3.01 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹-2.91 Cr₹-2.91 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹14 Cr₹-2.91 Cr₹-2.91 Cr
Provision for Tax ₹-3.11 Cr₹6.28 Cr₹6.28 Cr
     Current Income Tax ---
     Deferred Tax ₹-3.11 Cr₹6.28 Cr₹6.28 Cr
     Other taxes ---
Profit After Tax ₹17 Cr₹-9.19 Cr₹-9.19 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹17 Cr₹-9.19 Cr₹-9.19 Cr
Adjustments to PAT ---
Profit Balance B/F ₹-10 Cr₹-1.23 Cr₹-1.23 Cr
Appropriations ₹6.46 Cr₹-10 Cr₹-10 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹14 Cr₹-0.15 Cr₹-0.15 Cr
Equity Dividend % ---
Earnings Per Share ₹1.26₹-0.69₹-0.69
Adjusted EPS ₹1.26₹-0.69₹-0.69

Compare Income Statement of peers of MAURIA UDYOG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAURIA UDYOG ₹155.8 Cr -2.7% -4.7% -6.7% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹98,054.9 Cr 2% -2.8% 15.7% Stock Analytics
THERMAX ₹35,886.3 Cr 5.4% 4.2% -37% Stock Analytics
JYOTI CNC AUTOMATION ₹22,358.0 Cr 3.7% -5.6% -26.6% Stock Analytics
TRIVENI TURBINE ₹17,305.7 Cr 4.2% 1.3% -28.7% Stock Analytics
KIRLOSKAR BROTHERS ₹12,724.9 Cr -2.7% -6.3% -19.9% Stock Analytics


MAURIA UDYOG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAURIA UDYOG

-2.7%

-4.7%

-6.7%

SENSEX

0.7%

0.5%

9%


You may also like the below Video Courses