MAURIA UDYOG
|
MAURIA UDYOG Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | ₹11 Cr | - |
| Total Reserves | ₹19 Cr | ₹6.95 Cr | ₹4.11 Cr |
| Securities Premium | - | - | - |
| Capital Reserves | - | - | - |
| Profit & Loss Account Balance | ₹4.74 Cr | ₹-7.36 Cr | ₹-10 Cr |
| General Reserves | ₹0.94 Cr | ₹0.94 Cr | ₹0.94 Cr |
| Other Reserves | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Reserve excluding Revaluation Reserve | ₹19 Cr | ₹6.95 Cr | ₹4.11 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹32 Cr | ₹31 Cr | ₹17 Cr |
| Minority Interest | - | - | - |
| Long-Term Borrowings | - | - | - |
| Secured Loans | ₹19 Cr | - | - |
| Non Convertible Debentures | - | - | - |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | ₹19 Cr | - | ₹0.70 Cr |
| Term Loans - Institutions | - | - | ₹0.34 Cr |
| Other Secured | - | - | ₹-1.04 Cr |
| Unsecured Loans | ₹47 Cr | ₹58 Cr | ₹59 Cr |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | - | - | - |
| Loans - Govt. | - | - | - |
| Loans - Others | - | - | - |
| Other Unsecured Loan | ₹47 Cr | ₹58 Cr | ₹59 Cr |
| Deferred Tax Assets / Liabilities | ₹-18 Cr | ₹-33 Cr | ₹-30 Cr |
| Deferred Tax Assets | ₹19 Cr | ₹35 Cr | ₹33 Cr |
| Deferred Tax Liability | ₹1.85 Cr | ₹2.12 Cr | ₹3.15 Cr |
| Other Long Term Liabilities | ₹45 Cr | ₹50 Cr | ₹56 Cr |
| Long Term Trade Payables | - | - | - |
| Long Term Provisions | ₹0.86 Cr | ₹1.16 Cr | ₹0.78 Cr |
| Total Non-Current Liabilities | ₹94 Cr | ₹77 Cr | ₹85 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹88 Cr | ₹66 Cr | ₹73 Cr |
| Sundry Creditors | ₹88 Cr | ₹66 Cr | ₹73 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹58 Cr | ₹90 Cr | ₹58 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | - | ₹39 Cr | ₹23 Cr |
| Interest Accrued But Not Due | ₹0.21 Cr | ₹0.05 Cr | ₹0.07 Cr |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | - | - | - |
| Other Liabilities | ₹58 Cr | ₹52 Cr | ₹35 Cr |
| Short Term Borrowings | ₹73 Cr | ₹133 Cr | ₹130 Cr |
| Secured ST Loans repayable on Demands | ₹19 Cr | ₹69 Cr | ₹97 Cr |
| Working Capital Loans- Sec | ₹19 Cr | ₹69 Cr | ₹64 Cr |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | ₹34 Cr | ₹-4.73 Cr | ₹-32 Cr |
| Short Term Provisions | ₹0.75 Cr | ₹0.15 Cr | ₹0.23 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | ₹0.45 Cr | - | - |
| Provision for post retirement benefits | - | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹0.30 Cr | ₹0.15 Cr | ₹0.23 Cr |
| Total Current Liabilities | ₹221 Cr | ₹289 Cr | ₹261 Cr |
| Total Liabilities | ₹383 Cr | ₹432 Cr | ₹364 Cr |
| ASSETS | |||
| Gross Block | ₹107 Cr | ₹152 Cr | ₹120 Cr |
| Less: Accumulated Depreciation | - | ₹64 Cr | ₹65 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹107 Cr | ₹88 Cr | ₹55 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | - | - | ₹1.84 Cr |
| Non Current Investments | ₹1.45 Cr | ₹2.82 Cr | ₹2.81 Cr |
| Long Term Investment | ₹1.45 Cr | ₹2.82 Cr | ₹2.81 Cr |
| Quoted | ₹0.79 Cr | ₹0.81 Cr | ₹0.76 Cr |
| Unquoted | ₹1.46 Cr | ₹2.02 Cr | ₹2.04 Cr |
| Long Term Loans & Advances | ₹78 Cr | ₹94 Cr | ₹96 Cr |
| Other Non Current Assets | ₹0.35 Cr | ₹88 Cr | ₹88 Cr |
| Total Non-Current Assets | ₹187 Cr | ₹272 Cr | ₹243 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | - | - | - |
| Quoted | - | - | - |
| Unquoted | - | - | - |
| Inventories | ₹93 Cr | ₹89 Cr | ₹71 Cr |
| Raw Materials | ₹45 Cr | ₹28 Cr | ₹22 Cr |
| Work-in Progress | ₹18 Cr | ₹41 Cr | ₹30 Cr |
| Finished Goods | ₹23 Cr | ₹13 Cr | ₹14 Cr |
| Packing Materials | - | - | - |
| Stores  and Spare | ₹5.45 Cr | ₹4.79 Cr | ₹2.79 Cr |
| Other Inventory | ₹2.42 Cr | ₹1.68 Cr | ₹1.43 Cr |
| Sundry Debtors | ₹30 Cr | ₹22 Cr | ₹21 Cr |
| Debtors more than Six months | ₹2.80 Cr | ₹1.83 Cr | ₹2.81 Cr |
| Debtors Others | ₹27 Cr | ₹20 Cr | ₹18 Cr |
| Cash and Bank | ₹26 Cr | ₹17 Cr | ₹15 Cr |
| Cash in hand | ₹0.32 Cr | ₹0.21 Cr | ₹0.45 Cr |
| Balances at Bank | ₹25 Cr | ₹17 Cr | ₹15 Cr |
| Other cash and bank balances | ₹0.00 Cr | - | - |
| Other Current Assets | ₹12 Cr | ₹1.91 Cr | ₹0.72 Cr |
| Interest accrued on Investments | ₹0.19 Cr | ₹0.12 Cr | ₹0.42 Cr |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | - | - |
| Interest accrued and or due on loans | - | - | - |
| Prepaid Expenses | ₹0.66 Cr | ₹0.26 Cr | ₹0.23 Cr |
| Other current_assets | ₹11 Cr | ₹1.52 Cr | ₹0.07 Cr |
| Short Term Loans and Advances | ₹17 Cr | ₹17 Cr | ₹13 Cr |
| Advances recoverable in cash or in kind | ₹4.26 Cr | ₹2.55 Cr | ₹2.40 Cr |
| Advance income tax and TDS | - | ₹2.53 Cr | ₹1.88 Cr |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹13 Cr | ₹12 Cr | ₹8.55 Cr |
| Total Current Assets | ₹178 Cr | ₹148 Cr | ₹120 Cr |
| Net Current Assets (Including Current Investments) | ₹-43 Cr | ₹-142 Cr | ₹-141 Cr |
| Miscellaneous Expenses not written off | - | - | - |
| Total Assets | ₹383 Cr | ₹432 Cr | ₹364 Cr |
| Contingent Liabilities | ₹81 Cr | ₹48 Cr | ₹39 Cr |
| Total Debt | ₹150 Cr | ₹191 Cr | ₹190 Cr |
| Book Value | - | 1.52 | 1.31 |
| Adjusted Book Value | 2.42 | 1.52 | 1.31 |
Compare Balance Sheet of peers of MAURIA UDYOG
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAURIA UDYOG | ₹160.0 Cr | -0.6% | -3.7% | -0.7% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹98,124.5 Cr | 1.4% | 1.3% | 16.3% | Stock Analytics | |
| THERMAX | ₹34,898.5 Cr | -0.2% | -0.3% | -39.5% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,978.2 Cr | 3.4% | -7.3% | -29.9% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,124.5 Cr | 1.7% | -0.5% | -36% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹12,870.6 Cr | -1.6% | -6.1% | -27.5% | Stock Analytics | |
MAURIA UDYOG Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAURIA UDYOG | -0.6% |
-3.7% |
-0.7% |
| SENSEX | 1% |
0.3% |
6.7% |
You may also like the below Video Courses