Home > Income Statement > MASTER TRUST

MASTER TRUST
Income Statement

MASTER TRUST is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MASTER TRUST
Please provide your vote to see the results

MASTER TRUST Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹584 Cr₹500 Cr₹337 Cr₹331 Cr₹225 Cr
     Sale of Shares / Units -----
     Interest income ₹162 Cr₹126 Cr₹79 Cr₹66 Cr₹38 Cr
     Portfolio management services ₹16 Cr₹16 Cr₹18 Cr₹18 Cr₹4.23 Cr
     Dividend income ₹0.17 Cr₹0.11 Cr₹0.13 Cr₹0.08 Cr₹6.86 Cr
     Brokerages & commissions ₹177 Cr₹166 Cr₹129 Cr₹138 Cr₹104 Cr
     Processing fees and other charges -----
     Other Operating Income ₹229 Cr₹193 Cr₹111 Cr₹110 Cr₹71 Cr
Operating Income (Net) ₹584 Cr₹500 Cr₹337 Cr₹331 Cr₹225 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Employee Cost ₹86 Cr₹86 Cr₹56 Cr₹69 Cr₹53 Cr
     Salaries, Wages & Bonus ₹85 Cr₹85 Cr₹55 Cr₹69 Cr₹53 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.41 Cr₹0.21 Cr₹0.20 Cr₹0.17 Cr
     Workmen and Staff Welfare Expenses ₹0.87 Cr₹1.02 Cr₹1.02 Cr₹0.40 Cr₹0.23 Cr
     Other Employees Cost -----
Operating & Establishment Expenses ₹130 Cr₹108 Cr₹81 Cr₹76 Cr₹50 Cr
     Depository Charges ₹1.08 Cr₹1.09 Cr₹0.98 Cr₹1.10 Cr₹1.02 Cr
     Security Transaction tax -----
     Software & Technical expenses ₹42 Cr₹28 Cr₹15 Cr₹10 Cr₹7.54 Cr
     Commission, Brokerage & Discounts ₹74 Cr₹68 Cr₹57 Cr₹58 Cr₹36 Cr
     Rent , Rates & Taxes ₹8.21 Cr₹6.69 Cr₹5.18 Cr₹4.50 Cr₹3.50 Cr
     Repairs and Maintenance ₹5.14 Cr₹4.48 Cr₹3.75 Cr₹2.46 Cr₹1.93 Cr
     Insurance -----
     Electricity & Power -----
     Other Operating Expenses -----
Administrations & Other Expenses ₹124 Cr₹97 Cr₹81 Cr₹76 Cr₹48 Cr
     Printing and stationery ₹0.61 Cr₹0.64 Cr₹0.53 Cr₹0.43 Cr₹0.36 Cr
     Professional and legal fees ₹31 Cr₹20 Cr₹14 Cr₹8.09 Cr₹6.47 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Other General Expenses ₹92 Cr₹77 Cr₹66 Cr₹67 Cr₹41 Cr
Provisions and Contingencies ₹0.13 Cr₹5.20 Cr₹0.97 Cr₹1.28 Cr₹11 Cr
     Provisions for contingencies -----
     Provisions against NPAs ---₹0.14 Cr-
     Bad debts /advances written off ₹0.13 Cr-₹0.97 Cr₹1.14 Cr₹11 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹5.20 Cr---
Less: Expenses Capitalised -----
Total Expenditure ₹341 Cr₹297 Cr₹219 Cr₹222 Cr₹162 Cr
Operating Profit (Excl OI) ₹243 Cr₹204 Cr₹118 Cr₹109 Cr₹62 Cr
Other Income ₹0.06 Cr₹0.09 Cr₹2.52 Cr-₹0.95 Cr
     Other Interest Income -----
     Other Commission -----
     Discounts -----
     Profit on sale of Fixed Assets -----
     Income from investments --₹2.25 Cr--
     Provision Written Back --₹0.14 Cr-₹0.95 Cr
     Others ₹0.06 Cr₹0.09 Cr₹0.12 Cr--
Operating Profit ₹243 Cr₹204 Cr₹120 Cr₹109 Cr₹63 Cr
Interest ₹61 Cr₹56 Cr₹33 Cr₹35 Cr₹19 Cr
     Loans -----
     Deposits -----
     Bonds / Debentures -----
     Other Interest ₹61 Cr₹56 Cr₹33 Cr₹35 Cr₹19 Cr
Depreciation ₹3.74 Cr₹3.59 Cr₹2.62 Cr₹1.97 Cr₹1.32 Cr
Profit Before Taxation & Exceptional Items ₹179 Cr₹144 Cr₹85 Cr₹72 Cr₹43 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹179 Cr₹144 Cr₹85 Cr₹72 Cr₹43 Cr
Provision for Tax ₹47 Cr₹36 Cr₹19 Cr₹17 Cr₹8.53 Cr
     Current Income Tax ₹46 Cr₹36 Cr₹20 Cr₹16 Cr₹8.45 Cr
     Deferred Tax ₹0.99 Cr₹0.00 Cr₹-0.99 Cr₹0.05 Cr₹0.35 Cr
     Other taxes ₹0.47 Cr₹0.14 Cr₹0.07 Cr₹0.45 Cr₹-0.27 Cr
Profit After Tax ₹131 Cr₹108 Cr₹66 Cr₹55 Cr₹34 Cr
Extra items -----
Minority Interest ₹0.00 Cr₹0.00 Cr₹0.00 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹131 Cr₹108 Cr₹66 Cr₹55 Cr₹34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹404 Cr₹297 Cr₹234 Cr₹180 Cr₹146 Cr
Appropriations ₹535 Cr₹405 Cr₹300 Cr₹235 Cr₹181 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹535 Cr₹405 Cr₹300 Cr₹235 Cr₹181 Cr
Equity Dividend % -----
Earnings Per Share ₹11.69₹49.69₹30.29₹25.37₹15.80
Adjusted EPS ₹11.69₹9.94₹6.06₹5.07₹3.16

Compare Income Statement of peers of MASTER TRUST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MASTER TRUST ₹1,046.4 Cr 3.6% 11.6% -51% Stock Analytics
BAJAJ FINANCE ₹710,319.0 Cr 8.8% 10.5% 25% Stock Analytics
SHRIRAM FINANCE ₹251,765.0 Cr 2.8% 0.7% 70.1% Stock Analytics
JIO FINANCIAL SERVICES ₹173,002.0 Cr 10.5% 9.5% -17.6% Stock Analytics
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY ₹160,300.0 Cr 7.1% 4.9% 23% Stock Analytics
MUTHOOT FINANCE ₹116,024.0 Cr -4.1% -5.4% 17.3% Stock Analytics


MASTER TRUST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MASTER TRUST

3.6%

11.6%

-51%

SENSEX

2.4%

1.5%

-4.3%


You may also like the below Video Courses