Home > Income Statement > MARSONS

MARSONS
Income Statement

MARSONS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MARSONS
Please provide your vote to see the results

MARSONS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹4.56 Cr₹1.59 Cr₹0.33 Cr-₹0.35 Cr
     Sales ₹3.10 Cr₹0.31 Cr--₹0.35 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.60 Cr₹0.60 Cr₹0.15 Cr--
     Revenue from property development -----
     Other Operational Income ₹0.86 Cr₹0.68 Cr₹0.18 Cr--
Less: Excise Duty -----
Net Sales ₹4.56 Cr₹1.59 Cr₹0.33 Cr-₹0.35 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.06 Cr₹-0.06 Cr---
Raw Material Consumed ₹1.70 Cr₹0.34 Cr--₹0.71 Cr
     Opening Raw Materials ----₹0.39 Cr
     Purchases Raw Materials ₹1.89 Cr₹0.34 Cr--₹0.32 Cr
     Closing Raw Materials ₹0.19 Cr----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.86 Cr₹0.59 Cr₹0.37 Cr₹0.15 Cr₹0.40 Cr
     Electricity & Power ₹0.86 Cr₹0.59 Cr₹0.37 Cr₹0.15 Cr₹0.40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.26 Cr₹0.24 Cr₹0.12 Cr₹0.02 Cr₹0.68 Cr
     Salaries, Wages & Bonus ₹0.26 Cr₹0.23 Cr₹0.12 Cr₹0.02 Cr₹0.66 Cr
     Contributions to EPF & Pension Funds ₹0.00 Cr---₹0.01 Cr
     Workmen and Staff Welfare Expenses ₹0.00 Cr₹0.00 Cr₹0.00 Cr-₹0.00 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.07 Cr₹0.12 Cr₹0.18 Cr₹0.00 Cr₹0.02 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.02 Cr₹0.00 Cr₹0.00 Cr-₹0.01 Cr
     Repairs and Maintenance ₹0.03 Cr₹0.10 Cr₹0.16 Cr₹0.00 Cr₹0.00 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.03 Cr₹0.02 Cr₹0.02 Cr-₹0.00 Cr
General and Administration Expenses ₹0.35 Cr₹0.40 Cr₹0.19 Cr₹0.00 Cr₹9.86 Cr
     Rent , Rates & Taxes ₹0.08 Cr₹0.11 Cr₹0.01 Cr-₹9.84 Cr
     Insurance ₹0.02 Cr₹0.02 Cr₹0.01 Cr-₹0.00 Cr
     Printing and stationery ₹0.00 Cr₹0.00 Cr---
     Professional and legal fees ₹0.06 Cr₹0.11 Cr₹0.11 Cr--
     Traveling and conveyance ₹0.00 Cr₹0.01 Cr₹0.03 Cr--
     Other Administration ₹0.18 Cr₹0.16 Cr₹0.04 Cr₹0.00 Cr₹0.02 Cr
Selling and Distribution Expenses ₹0.02 Cr₹0.05 Cr₹0.04 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.02 Cr-₹0.01 Cr--
Miscellaneous Expenses ₹0.21 Cr₹0.01 Cr₹0.01 Cr₹0.47 Cr₹11 Cr
     Bad debts /advances written off ₹0.12 Cr---₹6.77 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.09 Cr₹0.01 Cr₹0.01 Cr₹0.47 Cr₹3.91 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3.53 Cr₹1.70 Cr₹0.90 Cr₹0.65 Cr₹22 Cr
Operating Profit (Excl OI) ₹1.04 Cr₹-0.10 Cr₹-0.58 Cr₹-0.65 Cr₹-22 Cr
Other Income ₹6.29 Cr₹0.03 Cr-₹0.05 Cr₹1.82 Cr
     Interest Received ₹0.02 Cr₹0.01 Cr-₹0.03 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets ₹6.26 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr----
     Foreign Exchange Gains -----
     Others -₹0.02 Cr-₹0.02 Cr₹1.82 Cr
Operating Profit ₹7.33 Cr₹-0.07 Cr₹-0.58 Cr₹-0.60 Cr₹-20 Cr
Interest ₹3.16 Cr-₹0.01 Cr-₹0.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.02 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.16 Cr-₹0.01 Cr--
     Other Interest -----
PBDT ₹4.17 Cr₹-0.07 Cr₹-0.59 Cr₹-0.60 Cr₹-20 Cr
Depreciation ₹0.90 Cr₹1.21 Cr₹1.64 Cr₹2.26 Cr₹3.14 Cr
Profit Before Taxation & Exceptional Items ₹3.27 Cr₹-1.28 Cr₹-2.23 Cr₹-2.86 Cr₹-23 Cr
Exceptional Income / Expenses ₹0.00 Cr₹-0.01 Cr-₹-0.13 Cr-
Profit Before Tax ₹3.27 Cr₹-1.29 Cr₹-2.23 Cr₹-2.99 Cr₹-23 Cr
Provision for Tax ----₹-1.76 Cr
     Current Income Tax -----
     Deferred Tax ----₹-1.76 Cr
     Other taxes -----
Profit After Tax ₹3.27 Cr₹-1.29 Cr₹-2.23 Cr₹-2.99 Cr₹-22 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.27 Cr₹-1.29 Cr₹-2.23 Cr₹-2.99 Cr₹-22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-13 Cr₹-11 Cr₹-9.08 Cr₹-116 Cr₹-95 Cr
Appropriations ₹-9.48 Cr₹-13 Cr₹-11 Cr₹-119 Cr₹-116 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.15 Cr-₹-110 Cr₹0.00 Cr
Equity Dividend % -----
Earnings Per Share ₹0.26₹-0.10₹-0.18₹-0.24₹-8.63
Adjusted EPS ₹0.26₹-0.10₹-0.18₹-0.24₹-8.63

Compare Income Statement of peers of MARSONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARSONS ₹1,053.4 Cr 8.2% 51.2% 801.1% Stock Analytics
SIEMENS ₹253,558.0 Cr 16.2% 27.7% 75.2% Stock Analytics
ABB INDIA ₹171,268.0 Cr 15.6% 19.8% 109.3% Stock Analytics
HAVELLS INDIA ₹109,785.0 Cr 4.8% 16% 34.9% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹97,958.1 Cr 10.3% 30% 86.3% Stock Analytics
SUZLON ENERGY ₹57,431.9 Cr 6.5% -0% 382.5% Stock Analytics


MARSONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARSONS

8.2%

51.2%

801.1%

SENSEX

-0.7%

-2.7%

17.8%


You may also like the below Video Courses