Home > Income Statement > MARINE ELECTRICALS (INDIA)

MARINE ELECTRICALS (INDIA)
Income Statement

MARINE ELECTRICALS (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MARINE ELECTRICALS (INDIA)
Please provide your vote to see the results

MARINE ELECTRICALS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹767 Cr₹622 Cr₹443 Cr₹376 Cr₹251 Cr
     Sales ₹693 Cr₹558 Cr₹394 Cr₹338 Cr₹215 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹74 Cr₹64 Cr₹48 Cr₹38 Cr₹36 Cr
     Revenue from property development -----
     Other Operational Income ₹0.42 Cr₹0.40 Cr₹0.89 Cr₹0.45 Cr₹0.34 Cr
Less: Excise Duty -----
Net Sales ₹767 Cr₹622 Cr₹443 Cr₹376 Cr₹251 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹-26 Cr₹16 Cr₹2.11 Cr₹-2.85 Cr
Raw Material Consumed ₹544 Cr₹496 Cr₹314 Cr₹281 Cr₹177 Cr
     Opening Raw Materials ₹37 Cr₹34 Cr₹34 Cr₹32 Cr₹30 Cr
     Purchases Raw Materials ₹544 Cr₹499 Cr₹314 Cr₹283 Cr₹178 Cr
     Closing Raw Materials ₹37 Cr₹37 Cr₹34 Cr₹34 Cr₹32 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.73 Cr₹1.72 Cr₹1.41 Cr₹1.03 Cr₹0.78 Cr
     Electricity & Power ₹1.73 Cr₹1.72 Cr₹1.41 Cr₹1.03 Cr₹0.78 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹57 Cr₹45 Cr₹34 Cr₹31 Cr₹25 Cr
     Salaries, Wages & Bonus ₹49 Cr₹38 Cr₹30 Cr₹27 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹1.76 Cr₹1.86 Cr₹1.28 Cr₹1.06 Cr₹0.85 Cr
     Workmen and Staff Welfare Expenses ₹5.05 Cr₹3.37 Cr₹2.49 Cr₹2.04 Cr₹1.48 Cr
     Other Employees Cost ₹1.73 Cr₹1.45 Cr₹1.13 Cr₹0.89 Cr₹0.67 Cr
Other Manufacturing Expenses ₹6.86 Cr₹4.31 Cr₹3.49 Cr₹2.71 Cr₹1.35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.81 Cr₹1.82 Cr₹1.35 Cr₹0.85 Cr₹0.43 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.04 Cr₹2.48 Cr₹2.14 Cr₹1.86 Cr₹0.92 Cr
General and Administration Expenses ₹34 Cr₹25 Cr₹20 Cr₹12 Cr₹8.73 Cr
     Rent , Rates & Taxes ₹6.80 Cr₹5.50 Cr₹4.50 Cr₹1.48 Cr₹0.85 Cr
     Insurance ₹1.01 Cr₹0.52 Cr₹0.46 Cr₹0.36 Cr₹0.34 Cr
     Printing and stationery ₹0.83 Cr₹0.60 Cr₹0.50 Cr₹0.33 Cr₹0.25 Cr
     Professional and legal fees ₹16 Cr₹11 Cr₹10 Cr₹6.65 Cr₹5.06 Cr
     Traveling and conveyance ₹6.61 Cr₹5.28 Cr₹2.95 Cr₹1.39 Cr₹1.06 Cr
     Other Administration ₹3.16 Cr₹2.04 Cr₹1.56 Cr₹1.38 Cr₹1.16 Cr
Selling and Distribution Expenses ₹21 Cr₹14 Cr₹10 Cr₹9.48 Cr₹5.21 Cr
     Advertisement & Sales Promotion ₹3.85 Cr₹1.96 Cr₹2.27 Cr₹0.64 Cr₹0.39 Cr
     Sales Commissions & Incentives ₹7.85 Cr₹4.46 Cr₹2.77 Cr₹2.95 Cr₹1.75 Cr
     Freight and Forwarding ₹0.59 Cr₹0.43 Cr₹0.41 Cr₹0.30 Cr₹0.19 Cr
     Handling and Clearing Charges ₹8.26 Cr₹6.76 Cr₹4.57 Cr₹5.58 Cr₹2.88 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹20 Cr₹11 Cr₹4.85 Cr₹6.16 Cr₹8.74 Cr
     Bad debts /advances written off ₹1.20 Cr₹6.33 Cr₹1.84 Cr₹1.12 Cr₹5.05 Cr
     Provision for doubtful debts ₹0.65 Cr₹0.56 Cr---
     Losson disposal of fixed assets(net) ---₹0.86 Cr-
     Losson foreign exchange fluctuations -₹0.27 Cr--₹0.17 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹3.69 Cr₹3.01 Cr₹4.19 Cr₹3.52 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹699 Cr₹570 Cr₹404 Cr₹345 Cr₹224 Cr
Operating Profit (Excl OI) ₹69 Cr₹52 Cr₹39 Cr₹31 Cr₹27 Cr
Other Income ₹13 Cr₹7.15 Cr₹4.53 Cr₹4.85 Cr₹7.73 Cr
     Interest Received ₹6.73 Cr₹2.68 Cr₹1.87 Cr₹1.09 Cr₹1.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.98 Cr₹0.00 Cr₹0.41 Cr-₹0.10 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.22 Cr₹1.07 Cr₹0.61 Cr₹1.03 Cr₹0.44 Cr
     Foreign Exchange Gains ₹1.36 Cr-₹0.67 Cr₹1.12 Cr-
     Others ₹4.18 Cr₹3.40 Cr₹0.96 Cr₹1.61 Cr₹5.67 Cr
Operating Profit ₹82 Cr₹59 Cr₹43 Cr₹36 Cr₹35 Cr
Interest ₹14 Cr₹12 Cr₹9.94 Cr₹7.28 Cr₹8.93 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.69 Cr₹3.97 Cr₹3.59 Cr₹3.49 Cr₹2.63 Cr
     Other Interest ₹9.39 Cr₹8.41 Cr₹6.35 Cr₹3.79 Cr₹6.30 Cr
PBDT ₹68 Cr₹47 Cr₹33 Cr₹29 Cr₹26 Cr
Depreciation ₹16 Cr₹10 Cr₹8.08 Cr₹9.35 Cr₹9.12 Cr
Profit Before Taxation & Exceptional Items ₹52 Cr₹36 Cr₹25 Cr₹19 Cr₹17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹52 Cr₹36 Cr₹25 Cr₹19 Cr₹17 Cr
Provision for Tax ₹14 Cr₹11 Cr₹8.27 Cr₹6.16 Cr₹3.38 Cr
     Current Income Tax ₹19 Cr₹11 Cr₹8.00 Cr₹6.32 Cr₹2.77 Cr
     Deferred Tax ₹-3.88 Cr₹-0.78 Cr₹0.51 Cr₹-0.73 Cr₹0.53 Cr
     Other taxes ₹-0.39 Cr₹0.09 Cr₹-0.24 Cr₹0.58 Cr₹0.08 Cr
Profit After Tax ₹38 Cr₹26 Cr₹17 Cr₹13 Cr₹14 Cr
Extra items -----
Minority Interest ₹0.32 Cr₹0.14 Cr₹0.20 Cr₹-0.30 Cr₹-0.64 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹38 Cr₹26 Cr₹17 Cr₹13 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹137 Cr₹110 Cr₹95 Cr₹84 Cr₹71 Cr
Appropriations ₹176 Cr₹136 Cr₹112 Cr₹97 Cr₹84 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.22 Cr₹-1.17 Cr₹1.23 Cr₹2.45 Cr₹-0.17 Cr
Equity Dividend % ₹15.00₹10.00--₹10.00
Earnings Per Share ₹2.79₹1.95₹1.35₹1.06₹1.05
Adjusted EPS ₹2.79₹1.95₹1.35₹1.06₹1.05

Compare Income Statement of peers of MARINE ELECTRICALS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARINE ELECTRICALS (INDIA) ₹2,816.1 Cr -0.6% -18.4% -32.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹98,385.7 Cr 2% 0.3% 12.5% Stock Analytics
THERMAX ₹34,455.2 Cr 1.7% -3.8% -39.6% Stock Analytics
JYOTI CNC AUTOMATION ₹21,556.3 Cr 1.9% -0.8% -27.1% Stock Analytics
TRIVENI TURBINE ₹17,021.2 Cr -2.4% -0.9% -34.6% Stock Analytics
KIRLOSKAR BROTHERS ₹13,501.1 Cr 6% -2% -28.7% Stock Analytics


MARINE ELECTRICALS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARINE ELECTRICALS (INDIA)

-0.6%

-18.4%

-32.1%

SENSEX

0.1%

0.9%

4.5%


You may also like the below Video Courses