Home > Income Statement > MARICO

MARICO
Income Statement

MARICO is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for MARICO
Please provide your vote to see the results

MARICO Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹10,549 Cr₹8,849 Cr₹8,057 Cr₹7,941 Cr₹6,870 Cr
     Sales ₹10,489 Cr₹8,792 Cr₹7,996 Cr₹7,880 Cr₹6,838 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹60 Cr₹57 Cr₹61 Cr₹61 Cr₹32 Cr
Less: Excise Duty ----₹11 Cr
Net Sales ₹9,512 Cr₹8,048 Cr₹7,315 Cr₹7,334 Cr₹6,322 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-116 Cr₹47 Cr₹140 Cr₹-123 Cr₹-220 Cr
Raw Material Consumed ₹4,992 Cr₹3,756 Cr₹3,072 Cr₹3,627 Cr₹3,128 Cr
     Opening Raw Materials ₹287 Cr₹504 Cr₹398 Cr₹615 Cr₹569 Cr
     Purchases Raw Materials ₹4,654 Cr₹3,200 Cr₹3,001 Cr₹3,265 Cr₹2,978 Cr
     Closing Raw Materials ₹440 Cr₹287 Cr₹504 Cr₹398 Cr₹615 Cr
     Other Direct Purchases / Brought in cost ₹491 Cr₹339 Cr₹177 Cr₹145 Cr₹196 Cr
     Other raw material cost -----
Power & Fuel Cost ₹32 Cr₹27 Cr₹36 Cr₹37 Cr₹34 Cr
     Electricity & Power ₹32 Cr₹27 Cr₹36 Cr₹37 Cr₹34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹586 Cr₹570 Cr₹478 Cr₹466 Cr₹422 Cr
     Salaries, Wages & Bonus ₹500 Cr₹497 Cr₹415 Cr₹402 Cr₹361 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹24 Cr₹22 Cr₹19 Cr₹18 Cr
     Workmen and Staff Welfare Expenses ₹37 Cr₹34 Cr₹32 Cr₹30 Cr₹27 Cr
     Other Employees Cost ₹23 Cr₹15 Cr₹9.00 Cr₹15 Cr₹16 Cr
Other Manufacturing Expenses ₹930 Cr₹822 Cr₹899 Cr₹869 Cr₹770 Cr
     Sub-contracted / Out sourced services ₹50 Cr₹50 Cr₹49 Cr₹44 Cr₹41 Cr
     Processing Charges ₹251 Cr₹240 Cr₹255 Cr₹250 Cr₹227 Cr
     Repairs and Maintenance ₹51 Cr₹47 Cr₹43 Cr₹39 Cr₹38 Cr
     Packing Material Consumed ₹560 Cr₹467 Cr₹529 Cr₹513 Cr₹440 Cr
     Other Mfg Exp ₹18 Cr₹18 Cr₹23 Cr₹23 Cr₹24 Cr
General and Administration Expenses ₹127 Cr₹106 Cr₹115 Cr₹105 Cr₹151 Cr
     Rent , Rates & Taxes ₹20 Cr₹20 Cr₹16 Cr₹11 Cr₹55 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹72 Cr₹60 Cr₹53 Cr₹48 Cr₹52 Cr
     Traveling and conveyance ₹34 Cr₹25 Cr₹45 Cr₹45 Cr₹43 Cr
     Other Administration ₹35 Cr₹26 Cr₹46 Cr₹46 Cr₹44 Cr
Selling and Distribution Expenses ₹1,150 Cr₹1,003 Cr₹1,025 Cr₹946 Cr₹827 Cr
     Advertisement & Sales Promotion ₹796 Cr₹698 Cr₹731 Cr₹659 Cr₹586 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹354 Cr₹305 Cr₹294 Cr₹287 Cr₹241 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹133 Cr₹129 Cr₹84 Cr₹81 Cr₹74 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹8.00 Cr₹3.00 Cr-₹11 Cr₹1.00 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹3.00 Cr₹3.00 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹122 Cr₹123 Cr₹84 Cr₹70 Cr₹73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,834 Cr₹6,460 Cr₹5,849 Cr₹6,008 Cr₹5,186 Cr
Operating Profit (Excl OI) ₹1,678 Cr₹1,588 Cr₹1,466 Cr₹1,326 Cr₹1,136 Cr
Other Income ₹101 Cr₹97 Cr₹127 Cr₹103 Cr₹85 Cr
     Interest Received ₹59 Cr₹59 Cr₹72 Cr₹54 Cr₹34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹7.00 Cr₹2.00 Cr
     Profits on sale of Investments ---₹33 Cr-
     Provision Written Back --₹3.00 Cr--
     Foreign Exchange Gains --₹6.00 Cr₹5.00 Cr₹2.00 Cr
     Others ₹42 Cr₹38 Cr₹46 Cr₹4.00 Cr₹47 Cr
Operating Profit ₹1,779 Cr₹1,685 Cr₹1,593 Cr₹1,429 Cr₹1,221 Cr
Interest ₹39 Cr₹34 Cr₹50 Cr₹40 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹20 Cr₹10.00 Cr₹17 Cr₹7.00 Cr₹6.00 Cr
     Other Interest ₹19 Cr₹24 Cr₹33 Cr₹33 Cr₹10.00 Cr
PBDT ₹1,740 Cr₹1,651 Cr₹1,543 Cr₹1,389 Cr₹1,205 Cr
Depreciation ₹139 Cr₹139 Cr₹140 Cr₹131 Cr₹88 Cr
Profit Before Taxation & Exceptional Items ₹1,601 Cr₹1,512 Cr₹1,403 Cr₹1,258 Cr₹1,117 Cr
Exceptional Income / Expenses -₹13 Cr₹-29 Cr--
Profit Before Tax ₹1,601 Cr₹1,523 Cr₹1,374 Cr₹1,257 Cr₹1,117 Cr
Provision for Tax ₹346 Cr₹324 Cr₹331 Cr₹126 Cr₹290 Cr
     Current Income Tax ₹343 Cr₹335 Cr₹347 Cr₹331 Cr₹284 Cr
     Deferred Tax ₹3.00 Cr₹-11 Cr₹-16 Cr₹-17 Cr₹6.00 Cr
     Other taxes ---₹-188 Cr-
Profit After Tax ₹1,255 Cr₹1,199 Cr₹1,043 Cr₹1,131 Cr₹827 Cr
Extra items -----
Minority Interest ₹-30 Cr₹-27 Cr₹-22 Cr₹-17 Cr₹-13 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,225 Cr₹1,172 Cr₹1,021 Cr₹1,114 Cr₹814 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,038 Cr₹2,835 Cr₹2,843 Cr₹2,413 Cr₹2,255 Cr
Appropriations ₹4,263 Cr₹4,007 Cr₹3,864 Cr₹3,527 Cr₹3,069 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹131 Cr₹93 Cr₹87 Cr
     Other Appropriation ₹-4.00 Cr₹1.00 Cr₹2.00 Cr₹2.00 Cr-
Equity Dividend % ₹925.00₹750.00₹675.00₹475.00₹425.00
Earnings Per Share ₹9.50₹9.09₹7.91₹8.64₹6.31
Adjusted EPS ₹9.50₹9.09₹7.91₹8.64₹6.31

Compare Income Statement of peers of MARICO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARICO ₹65,753.2 Cr 1.4% -6.4% 3.3% Stock Analytics
NESTLE INDIA ₹245,585.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹182,566.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹114,164.0 Cr 3% 0.5% 14.1% Stock Analytics
JUBILANT FOODWORKS ₹29,313.6 Cr 4.4% -5.7% 1.7% Stock Analytics
HATSUN AGRO PRODUCT ₹22,174.6 Cr -2.5% -1.1% 30% Stock Analytics


MARICO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARICO

1.4%

-6.4%

3.3%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses