Home > Income Statement > MARICO

MARICO
Income Statement

MARICO is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for MARICO
Please provide your vote to see the results

MARICO Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹11,175 Cr₹11,024 Cr₹10,549 Cr₹8,849 Cr₹8,057 Cr
     Sales ₹11,095 Cr₹10,949 Cr₹10,489 Cr₹8,792 Cr₹7,996 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹80 Cr₹75 Cr₹60 Cr₹57 Cr₹61 Cr
Less: Excise Duty -----
Net Sales ₹9,653 Cr₹9,764 Cr₹9,512 Cr₹8,048 Cr₹7,315 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹55 Cr₹161 Cr₹-116 Cr₹47 Cr₹140 Cr
Raw Material Consumed ₹4,149 Cr₹4,579 Cr₹4,992 Cr₹3,756 Cr₹3,072 Cr
     Opening Raw Materials ₹437 Cr₹440 Cr₹287 Cr₹504 Cr₹398 Cr
     Purchases Raw Materials ₹3,513 Cr₹4,035 Cr₹4,654 Cr₹3,200 Cr₹3,001 Cr
     Closing Raw Materials ₹553 Cr₹437 Cr₹440 Cr₹287 Cr₹504 Cr
     Other Direct Purchases / Brought in cost ₹752 Cr₹541 Cr₹491 Cr₹339 Cr₹177 Cr
     Other raw material cost -----
Power & Fuel Cost ₹37 Cr₹35 Cr₹32 Cr₹27 Cr₹36 Cr
     Electricity & Power ₹37 Cr₹35 Cr₹32 Cr₹27 Cr₹36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹743 Cr₹653 Cr₹586 Cr₹570 Cr₹478 Cr
     Salaries, Wages & Bonus ₹638 Cr₹564 Cr₹500 Cr₹497 Cr₹415 Cr
     Contributions to EPF & Pension Funds ₹28 Cr₹27 Cr₹26 Cr₹24 Cr₹22 Cr
     Workmen and Staff Welfare Expenses ₹38 Cr₹41 Cr₹37 Cr₹34 Cr₹32 Cr
     Other Employees Cost ₹39 Cr₹21 Cr₹23 Cr₹15 Cr₹9.00 Cr
Other Manufacturing Expenses ₹941 Cr₹978 Cr₹930 Cr₹822 Cr₹899 Cr
     Sub-contracted / Out sourced services ₹54 Cr₹50 Cr₹50 Cr₹50 Cr₹49 Cr
     Processing Charges ₹243 Cr₹238 Cr₹251 Cr₹240 Cr₹255 Cr
     Repairs and Maintenance ₹81 Cr₹59 Cr₹51 Cr₹47 Cr₹43 Cr
     Packing Material Consumed ₹544 Cr₹611 Cr₹560 Cr₹467 Cr₹529 Cr
     Other Mfg Exp ₹19 Cr₹20 Cr₹18 Cr₹18 Cr₹23 Cr
General and Administration Expenses ₹171 Cr₹176 Cr₹127 Cr₹106 Cr₹115 Cr
     Rent , Rates & Taxes ₹33 Cr₹20 Cr₹20 Cr₹20 Cr₹16 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹75 Cr₹100 Cr₹72 Cr₹60 Cr₹53 Cr
     Traveling and conveyance ₹62 Cr₹55 Cr₹34 Cr₹25 Cr₹45 Cr
     Other Administration ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
Selling and Distribution Expenses ₹1,368 Cr₹1,229 Cr₹1,150 Cr₹1,003 Cr₹1,025 Cr
     Advertisement & Sales Promotion ₹952 Cr₹842 Cr₹796 Cr₹698 Cr₹731 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹416 Cr₹387 Cr₹354 Cr₹305 Cr₹294 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹196 Cr₹143 Cr₹133 Cr₹129 Cr₹84 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹7.00 Cr₹1.00 Cr₹8.00 Cr₹3.00 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹33 Cr-₹3.00 Cr₹3.00 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹156 Cr₹142 Cr₹122 Cr₹123 Cr₹84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,660 Cr₹7,954 Cr₹7,834 Cr₹6,460 Cr₹5,849 Cr
Operating Profit (Excl OI) ₹1,993 Cr₹1,810 Cr₹1,678 Cr₹1,588 Cr₹1,466 Cr
Other Income ₹175 Cr₹144 Cr₹101 Cr₹97 Cr₹127 Cr
     Interest Received ₹77 Cr₹49 Cr₹59 Cr₹59 Cr₹72 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹15 Cr₹28 Cr---
     Profits on sale of Investments -----
     Provision Written Back ----₹3.00 Cr
     Foreign Exchange Gains -₹4.00 Cr--₹6.00 Cr
     Others ₹83 Cr₹63 Cr₹42 Cr₹38 Cr₹46 Cr
Operating Profit ₹2,168 Cr₹1,954 Cr₹1,779 Cr₹1,685 Cr₹1,593 Cr
Interest ₹73 Cr₹56 Cr₹39 Cr₹34 Cr₹50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹26 Cr₹24 Cr₹20 Cr₹10.00 Cr₹17 Cr
     Other Interest ₹47 Cr₹32 Cr₹19 Cr₹24 Cr₹33 Cr
PBDT ₹2,095 Cr₹1,898 Cr₹1,740 Cr₹1,651 Cr₹1,543 Cr
Depreciation ₹158 Cr₹155 Cr₹139 Cr₹139 Cr₹140 Cr
Profit Before Taxation & Exceptional Items ₹1,937 Cr₹1,743 Cr₹1,601 Cr₹1,512 Cr₹1,403 Cr
Exceptional Income / Expenses ---₹13 Cr₹-29 Cr
Profit Before Tax ₹1,937 Cr₹1,743 Cr₹1,601 Cr₹1,523 Cr₹1,374 Cr
Provision for Tax ₹435 Cr₹421 Cr₹346 Cr₹324 Cr₹331 Cr
     Current Income Tax ₹353 Cr₹377 Cr₹343 Cr₹335 Cr₹347 Cr
     Deferred Tax ₹82 Cr₹44 Cr₹3.00 Cr₹-11 Cr₹-16 Cr
     Other taxes -----
Profit After Tax ₹1,502 Cr₹1,322 Cr₹1,255 Cr₹1,199 Cr₹1,043 Cr
Extra items -----
Minority Interest ₹-21 Cr₹-20 Cr₹-30 Cr₹-27 Cr₹-22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,481 Cr₹1,302 Cr₹1,225 Cr₹1,172 Cr₹1,021 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,527 Cr₹3,072 Cr₹3,038 Cr₹2,835 Cr₹2,843 Cr
Appropriations ₹5,008 Cr₹4,374 Cr₹4,263 Cr₹4,007 Cr₹3,864 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹131 Cr
     Other Appropriation ₹218 Cr₹266 Cr₹-4.00 Cr₹1.00 Cr₹2.00 Cr
Equity Dividend % ₹950.00₹450.00₹925.00₹750.00₹675.00
Earnings Per Share ₹11.48₹10.09₹9.50₹9.09₹7.91
Adjusted EPS ₹11.48₹10.09₹9.50₹9.09₹7.91

Compare Income Statement of peers of MARICO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARICO ₹93,357.9 Cr -0.3% 1.2% 12% Stock Analytics
NESTLE INDIA ₹243,508.0 Cr -0.4% 7% 12.3% Stock Analytics
VARUN BEVERAGES ₹156,688.0 Cr -2.4% 6.6% -20.7% Stock Analytics
BRITANNIA INDUSTRIES ₹147,704.0 Cr 5.3% 5.1% 9.5% Stock Analytics
JUBILANT FOODWORKS ₹38,561.4 Cr -2.7% -3.2% 1.6% Stock Analytics
HATSUN AGRO PRODUCT ₹22,779.3 Cr -4.7% 13.7% -2% Stock Analytics


MARICO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARICO

-0.3%

1.2%

12%

SENSEX

-0.5%

2%

4.8%


You may also like the below Video Courses