MARICO
|
MARICO Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr |
Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
Equity - Issued | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr |
Equity Paid Up | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹90 Cr | ₹70 Cr | ₹43 Cr | ₹27 Cr | ₹29 Cr |
Total Reserves | ₹3,755 Cr | ₹3,634 Cr | ₹3,627 Cr | ₹3,192 Cr | ₹3,082 Cr |
Securities Premium | ₹608 Cr | ₹541 Cr | ₹496 Cr | ₹484 Cr | ₹431 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹3,699 Cr | ₹3,561 Cr | ₹3,526 Cr | ₹3,072 Cr | ₹3,038 Cr |
General Reserves | ₹299 Cr | ₹299 Cr | ₹299 Cr | ₹299 Cr | ₹299 Cr |
Other Reserves | ₹-851 Cr | ₹-767 Cr | ₹-694 Cr | ₹-663 Cr | ₹-686 Cr |
Reserve excluding Revaluation Reserve | ₹3,755 Cr | ₹3,634 Cr | ₹3,627 Cr | ₹3,192 Cr | ₹3,082 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,974 Cr | ₹3,833 Cr | ₹3,799 Cr | ₹3,348 Cr | ₹3,240 Cr |
Minority Interest | ₹291 Cr | ₹337 Cr | ₹157 Cr | ₹57 Cr | ₹18 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | ₹2.00 Cr | - | ₹8.00 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | ₹2.00 Cr | - | ₹11 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹-3.00 Cr |
Deferred Tax Assets / Liabilities | ₹191 Cr | ₹211 Cr | ₹32 Cr | ₹-78 Cr | ₹-102 Cr |
Deferred Tax Assets | ₹211 Cr | ₹194 Cr | ₹234 Cr | ₹265 Cr | ₹241 Cr |
Deferred Tax Liability | ₹402 Cr | ₹405 Cr | ₹266 Cr | ₹187 Cr | ₹139 Cr |
Other Long Term Liabilities | ₹1,335 Cr | ₹509 Cr | ₹357 Cr | ₹91 Cr | ₹122 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹28 Cr | ₹20 Cr | ₹24 Cr | ₹28 Cr | ₹25 Cr |
Total Non-Current Liabilities | ₹1,554 Cr | ₹740 Cr | ₹415 Cr | ₹41 Cr | ₹53 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,363 Cr | ₹1,581 Cr | ₹1,452 Cr | ₹1,344 Cr | ₹1,134 Cr |
Sundry Creditors | ₹1,363 Cr | ₹1,581 Cr | ₹1,452 Cr | ₹1,344 Cr | ₹1,134 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹515 Cr | ₹311 Cr | ₹299 Cr | ₹312 Cr | ₹369 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹5.00 Cr |
Advances received from customers | ₹59 Cr | ₹30 Cr | ₹46 Cr | ₹27 Cr | ₹41 Cr |
Interest Accrued But Not Due | - | ₹13 Cr | ₹4.00 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹456 Cr | ₹268 Cr | ₹249 Cr | ₹285 Cr | ₹323 Cr |
Short Term Borrowings | ₹379 Cr | ₹383 Cr | ₹473 Cr | ₹345 Cr | ₹340 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹340 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹340 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹73 Cr | ₹59 Cr | - | - | - |
Other Unsecured Loans | ₹306 Cr | ₹324 Cr | ₹473 Cr | ₹345 Cr | ₹-340 Cr |
Short Term Provisions | ₹205 Cr | ₹169 Cr | ₹205 Cr | ₹152 Cr | ₹170 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹92 Cr | ₹83 Cr | ₹87 Cr | ₹67 Cr | ₹72 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹113 Cr | ₹86 Cr | ₹118 Cr | ₹85 Cr | ₹98 Cr |
Total Current Liabilities | ₹2,462 Cr | ₹2,444 Cr | ₹2,429 Cr | ₹2,153 Cr | ₹2,013 Cr |
Total Liabilities | ₹8,281 Cr | ₹7,354 Cr | ₹6,800 Cr | ₹5,599 Cr | ₹5,324 Cr |
ASSETS | |||||
Gross Block | ₹3,510 Cr | ₹3,561 Cr | ₹2,993 Cr | ₹2,428 Cr | ₹2,185 Cr |
Less: Accumulated Depreciation | ₹767 Cr | ₹852 Cr | ₹763 Cr | ₹690 Cr | ₹590 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,743 Cr | ₹2,709 Cr | ₹2,230 Cr | ₹1,738 Cr | ₹1,595 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹40 Cr | ₹44 Cr | ₹67 Cr | ₹39 Cr | ₹24 Cr |
Non Current Investments | ₹215 Cr | ₹343 Cr | ₹518 Cr | ₹187 Cr | ₹226 Cr |
Long Term Investment | ₹215 Cr | ₹343 Cr | ₹518 Cr | ₹187 Cr | ₹226 Cr |
Quoted | ₹215 Cr | ₹343 Cr | ₹466 Cr | ₹17 Cr | ₹17 Cr |
Unquoted | - | - | ₹52 Cr | ₹170 Cr | ₹209 Cr |
Long Term Loans & Advances | ₹182 Cr | ₹157 Cr | ₹129 Cr | ₹105 Cr | ₹98 Cr |
Other Non Current Assets | ₹3.00 Cr | ₹83 Cr | ₹20 Cr | ₹3.00 Cr | ₹28 Cr |
Total Non-Current Assets | ₹3,198 Cr | ₹3,351 Cr | ₹2,980 Cr | ₹2,094 Cr | ₹1,988 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,375 Cr | ₹259 Cr | ₹578 Cr | ₹641 Cr | ₹628 Cr |
Quoted | ₹1,375 Cr | ₹259 Cr | ₹423 Cr | - | ₹8.00 Cr |
Unquoted | - | - | ₹155 Cr | ₹641 Cr | ₹620 Cr |
Inventories | ₹1,235 Cr | ₹1,336 Cr | ₹1,225 Cr | ₹1,412 Cr | ₹1,126 Cr |
Raw Materials | ₹288 Cr | ₹553 Cr | ₹437 Cr | ₹440 Cr | ₹287 Cr |
Work-in Progress | ₹298 Cr | ₹204 Cr | ₹215 Cr | ₹300 Cr | ₹159 Cr |
Finished Goods | ₹393 Cr | ₹343 Cr | ₹380 Cr | ₹468 Cr | ₹498 Cr |
Packing Materials | ₹164 Cr | ₹156 Cr | ₹111 Cr | ₹119 Cr | ₹92 Cr |
Stores  and Spare | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr |
Other Inventory | ₹75 Cr | ₹65 Cr | ₹66 Cr | ₹68 Cr | ₹75 Cr |
Sundry Debtors | ₹1,271 Cr | ₹1,069 Cr | ₹1,015 Cr | ₹652 Cr | ₹388 Cr |
Debtors more than Six months | ₹93 Cr | ₹100 Cr | ₹60 Cr | ₹75 Cr | ₹54 Cr |
Debtors Others | ₹1,203 Cr | ₹992 Cr | ₹973 Cr | ₹593 Cr | ₹342 Cr |
Cash and Bank | ₹777 Cr | ₹943 Cr | ₹756 Cr | ₹579 Cr | ₹944 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹777 Cr | ₹942 Cr | ₹754 Cr | ₹579 Cr | ₹944 Cr |
Other cash and bank balances | - | ₹1.00 Cr | ₹2.00 Cr | - | - |
Other Current Assets | ₹30 Cr | ₹30 Cr | ₹21 Cr | ₹16 Cr | ₹17 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.00 Cr | - | - | - | - |
Prepaid Expenses | ₹27 Cr | ₹25 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr |
Other current_assets | ₹2.00 Cr | ₹5.00 Cr | ₹3.00 Cr | ₹2.00 Cr | ₹3.00 Cr |
Short Term Loans and Advances | ₹395 Cr | ₹361 Cr | ₹218 Cr | ₹205 Cr | ₹219 Cr |
Advances recoverable in cash or in kind | ₹178 Cr | ₹181 Cr | ₹85 Cr | ₹75 Cr | ₹81 Cr |
Advance income tax and TDS | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹215 Cr | ₹178 Cr | ₹131 Cr | ₹129 Cr | ₹137 Cr |
Total Current Assets | ₹5,083 Cr | ₹3,998 Cr | ₹3,813 Cr | ₹3,505 Cr | ₹3,322 Cr |
Net Current Assets (Including Current Investments) | ₹2,621 Cr | ₹1,554 Cr | ₹1,384 Cr | ₹1,352 Cr | ₹1,309 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹8,281 Cr | ₹7,354 Cr | ₹6,800 Cr | ₹5,599 Cr | ₹5,324 Cr |
Contingent Liabilities | ₹449 Cr | ₹399 Cr | ₹450 Cr | ₹776 Cr | ₹592 Cr |
Total Debt | ₹379 Cr | ₹383 Cr | ₹475 Cr | ₹345 Cr | ₹351 Cr |
Book Value | - | 29.17 | 29.12 | 25.74 | 24.89 |
Adjusted Book Value | 30.11 | 29.17 | 29.12 | 25.74 | 24.89 |
Compare Balance Sheet of peers of MARICO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MARICO | ₹90,495.6 Cr | -3.2% | -3.5% | 2.9% | Stock Analytics | |
NESTLE INDIA | ₹214,506.0 Cr | -9.3% | -9.8% | -10% | Stock Analytics | |
VARUN BEVERAGES | ₹173,222.0 Cr | 5% | 11.9% | -27.4% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹135,631.0 Cr | -1.5% | -3.8% | -4.2% | Stock Analytics | |
JUBILANT FOODWORKS | ₹43,087.9 Cr | -1.1% | -7% | 11.1% | Stock Analytics | |
HATSUN AGRO PRODUCT | ₹20,153.2 Cr | -5.9% | -5.5% | -25.7% | Stock Analytics |
MARICO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MARICO | -3.2% |
-3.5% |
2.9% |
SENSEX | -1% |
-3.2% |
1.6% |
You may also like the below Video Courses