Home > Income Statement > MARAL OVERSEAS

MARAL OVERSEAS
Income Statement

COMMUNITY POLL
for MARAL OVERSEAS
Please provide your vote to see the results

MARAL OVERSEAS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,048 Cr₹961 Cr₹1,027 Cr₹1,083 Cr₹632 Cr
     Sales ₹1,015 Cr₹934 Cr₹998 Cr₹1,049 Cr₹618 Cr
     Job Work/ Contract Receipts ₹4.61 Cr₹3.49 Cr₹4.23 Cr₹9.51 Cr₹3.78 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹24 Cr₹24 Cr₹24 Cr₹10 Cr
Less: Excise Duty -----
Net Sales ₹1,047 Cr₹960 Cr₹1,026 Cr₹1,082 Cr₹632 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.89 Cr₹6.51 Cr₹40 Cr₹-56 Cr₹-11 Cr
Raw Material Consumed ₹642 Cr₹591 Cr₹638 Cr₹698 Cr₹378 Cr
     Opening Raw Materials ₹80 Cr₹89 Cr₹69 Cr₹26 Cr₹34 Cr
     Purchases Raw Materials ₹604 Cr₹582 Cr₹649 Cr₹740 Cr₹369 Cr
     Closing Raw Materials ₹46 Cr₹80 Cr₹89 Cr₹69 Cr₹26 Cr
     Other Direct Purchases / Brought in cost ₹4.10 Cr₹0.37 Cr₹8.39 Cr₹0.59 Cr₹0.48 Cr
     Other raw material cost -----
Power & Fuel Cost ₹75 Cr₹67 Cr₹64 Cr₹61 Cr₹47 Cr
     Electricity & Power ₹75 Cr₹67 Cr₹64 Cr₹61 Cr₹47 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹179 Cr₹147 Cr₹146 Cr₹130 Cr₹84 Cr
     Salaries, Wages & Bonus ₹161 Cr₹131 Cr₹131 Cr₹117 Cr₹78 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹14 Cr₹13 Cr₹12 Cr₹5.30 Cr
     Workmen and Staff Welfare Expenses ₹2.19 Cr₹1.72 Cr₹1.58 Cr₹1.44 Cr₹1.04 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹69 Cr₹56 Cr₹59 Cr₹67 Cr₹43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹27 Cr₹20 Cr₹26 Cr₹29 Cr₹18 Cr
     Repairs and Maintenance ₹5.13 Cr₹4.47 Cr₹4.84 Cr₹4.48 Cr₹2.63 Cr
     Packing Material Consumed ₹13 Cr₹11 Cr₹11 Cr₹14 Cr₹8.45 Cr
     Other Mfg Exp ₹24 Cr₹20 Cr₹17 Cr₹20 Cr₹14 Cr
General and Administration Expenses ₹29 Cr₹24 Cr₹29 Cr₹19 Cr₹12 Cr
     Rent , Rates & Taxes ₹2.19 Cr₹1.32 Cr₹0.87 Cr₹0.50 Cr₹0.29 Cr
     Insurance ₹1.50 Cr₹1.94 Cr₹2.27 Cr₹1.98 Cr₹1.61 Cr
     Printing and stationery ₹0.37 Cr₹0.33 Cr₹0.29 Cr₹0.25 Cr₹0.22 Cr
     Professional and legal fees ₹6.65 Cr₹5.82 Cr₹4.78 Cr₹3.55 Cr₹2.02 Cr
     Traveling and conveyance ₹7.76 Cr₹5.76 Cr₹7.60 Cr₹4.33 Cr-
     Other Administration ₹10 Cr₹8.69 Cr₹13 Cr₹8.46 Cr₹7.45 Cr
Selling and Distribution Expenses ₹36 Cr₹28 Cr₹29 Cr₹39 Cr₹21 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹4.58 Cr₹4.57 Cr₹5.24 Cr₹6.05 Cr₹3.50 Cr
     Freight and Forwarding ₹24 Cr₹15 Cr₹13 Cr₹24 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.53 Cr₹8.25 Cr₹10 Cr₹9.72 Cr₹6.10 Cr
Miscellaneous Expenses ₹0.50 Cr₹4.14 Cr₹1.99 Cr₹7.00 Cr₹4.06 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.04 Cr₹0.07 Cr₹5.91 Cr₹3.69 Cr
     Losson disposal of fixed assets(net) ₹0.17 Cr₹0.41 Cr₹0.23 Cr₹0.02 Cr₹0.13 Cr
     Losson foreign exchange fluctuations --₹0.98 Cr₹0.70 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.33 Cr₹3.70 Cr₹0.71 Cr₹0.37 Cr₹0.23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,024 Cr₹923 Cr₹1,006 Cr₹965 Cr₹578 Cr
Operating Profit (Excl OI) ₹23 Cr₹37 Cr₹19 Cr₹117 Cr₹54 Cr
Other Income ₹23 Cr₹23 Cr₹15 Cr₹22 Cr₹7.82 Cr
     Interest Received ₹5.90 Cr₹1.94 Cr₹2.00 Cr₹1.84 Cr₹2.93 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr-₹0.01 Cr-
     Profit on sale of Fixed Assets ₹0.22 Cr₹0.56 Cr₹0.62 Cr₹5.42 Cr₹0.26 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹6.81 Cr₹9.01 Cr₹5.80 Cr₹2.05 Cr₹1.06 Cr
     Foreign Exchange Gains ₹4.80 Cr₹4.75 Cr₹3.90 Cr₹10 Cr₹2.17 Cr
     Others ₹4.82 Cr₹6.65 Cr₹2.97 Cr₹2.82 Cr₹1.40 Cr
Operating Profit ₹45 Cr₹60 Cr₹35 Cr₹140 Cr₹61 Cr
Interest ₹37 Cr₹34 Cr₹23 Cr₹21 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.79 Cr₹1.08 Cr₹1.17 Cr₹1.32 Cr₹0.99 Cr
     Other Interest ₹36 Cr₹33 Cr₹22 Cr₹20 Cr₹15 Cr
PBDT ₹8.54 Cr₹26 Cr₹12 Cr₹119 Cr₹45 Cr
Depreciation ₹34 Cr₹34 Cr₹30 Cr₹26 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹-26 Cr₹-8.47 Cr₹-18 Cr₹92 Cr₹21 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-26 Cr₹-8.47 Cr₹-18 Cr₹92 Cr₹21 Cr
Provision for Tax ₹-1.43 Cr₹1.30 Cr₹-2.43 Cr₹25 Cr₹8.34 Cr
     Current Income Tax ---₹27 Cr₹5.77 Cr
     Deferred Tax ₹-1.43 Cr₹1.30 Cr₹-1.69 Cr₹-1.28 Cr₹3.42 Cr
     Other taxes --₹-0.74 Cr₹-0.37 Cr₹-0.85 Cr
Profit After Tax ₹-24 Cr₹-9.76 Cr₹-16 Cr₹67 Cr₹13 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹12 Cr₹21 Cr₹46 Cr₹-20 Cr₹-32 Cr
Appropriations ₹-12 Cr₹11 Cr₹30 Cr₹46 Cr₹-19 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.68 Cr₹-0.85 Cr₹8.30 Cr₹-0.70 Cr₹1.04 Cr
Equity Dividend % ---₹20.00-
Earnings Per Share ₹-5.83₹-2.35₹-3.84₹16.14₹3.02
Adjusted EPS ₹-5.83₹-2.35₹-3.84₹16.14₹3.02

Compare Income Statement of peers of MARAL OVERSEAS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARAL OVERSEAS ₹194.9 Cr -4.7% -22.6% -39.1% Stock Analytics
TRIDENT ₹15,170.7 Cr 2% 6.5% -20.5% Stock Analytics
SANATHAN TEXTILES ₹4,386.9 Cr 2.4% 6.2% NA Stock Analytics
FILATEX INDIA ₹2,528.6 Cr 2% 9.1% -17.3% Stock Analytics
NITIN SPINNERS ₹1,933.1 Cr 1.5% 5.3% -18.6% Stock Analytics
JAYBHARAT TEXTILES & REAL ESTATE ₹992.3 Cr 2.5% -7.4% NA Stock Analytics


MARAL OVERSEAS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARAL OVERSEAS

-4.7%

-22.6%

-39.1%

SENSEX

1.6%

2.3%

1.1%


You may also like the below Video Courses