MANORAMA INDUSTRIES
|
MANORAMA INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹1,367 Cr | ₹771 Cr |
| Sales | ₹1,362 Cr | ₹767 Cr |
| Job Work/ Contract Receipts | - | - |
| Processing Charges / Service Income | - | - |
| Revenue from property development | - | - |
| Other Operational Income | ₹4.39 Cr | ₹3.75 Cr |
| Less: Excise Duty | - | - |
| Net Sales | ₹1,367 Cr | ₹771 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-143 Cr | ₹24 Cr |
| Raw Material Consumed | ₹862 Cr | ₹364 Cr |
| Opening Raw Materials | ₹408 Cr | ₹224 Cr |
| Purchases Raw Materials | ₹893 Cr | ₹548 Cr |
| Closing Raw Materials | ₹439 Cr | ₹408 Cr |
| Other Direct Purchases / Brought in cost | - | - |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹37 Cr | ₹30 Cr |
| Electricity & Power | ₹37 Cr | ₹30 Cr |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹72 Cr | ₹50 Cr |
| Salaries, Wages & Bonus | ₹65 Cr | ₹33 Cr |
| Contributions to EPF & Pension Funds | ₹0.89 Cr | ₹0.79 Cr |
| Workmen and Staff Welfare Expenses | ₹0.95 Cr | ₹0.15 Cr |
| Other Employees Cost | ₹5.58 Cr | ₹16 Cr |
| Other Manufacturing Expenses | ₹74 Cr | ₹42 Cr |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | ₹48 Cr | ₹21 Cr |
| Repairs and Maintenance | ₹1.95 Cr | ₹2.61 Cr |
| Packing Material Consumed | - | - |
| Other Mfg Exp | ₹24 Cr | ₹18 Cr |
| General and Administration Expenses | ₹53 Cr | ₹37 Cr |
| Rent , Rates & Taxes | ₹6.89 Cr | ₹4.32 Cr |
| Insurance | ₹3.48 Cr | ₹3.74 Cr |
| Printing and stationery | ₹1.05 Cr | ₹0.92 Cr |
| Professional and legal fees | ₹8.23 Cr | ₹6.22 Cr |
| Traveling and conveyance | ₹19 Cr | ₹13 Cr |
| Other Administration | ₹14 Cr | ₹8.39 Cr |
| Selling and Distribution Expenses | ₹41 Cr | ₹33 Cr |
| Advertisement & Sales Promotion | ₹2.17 Cr | ₹1.04 Cr |
| Sales Commissions & Incentives | ₹0.80 Cr | ₹2.26 Cr |
| Freight and Forwarding | ₹38 Cr | ₹29 Cr |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | - | - |
| Miscellaneous Expenses | ₹9.69 Cr | ₹5.61 Cr |
| Bad debts /advances written off | ₹0.02 Cr | ₹0.26 Cr |
| Provision for doubtful debts | ₹0.13 Cr | - |
| Losson disposal of fixed assets(net) | - | - |
| Losson foreign exchange fluctuations | - | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹9.55 Cr | ₹5.34 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹1,005 Cr | ₹585 Cr |
| Operating Profit (Excl OI) | ₹361 Cr | ₹186 Cr |
| Other Income | ₹10 Cr | ₹21 Cr |
| Interest Received | ₹7.57 Cr | ₹7.46 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | ₹0.34 Cr | ₹0.09 Cr |
| Profits on sale of Investments | - | - |
| Provision Written Back | - | ₹0.26 Cr |
| Foreign Exchange Gains | ₹2.23 Cr | ₹11 Cr |
| Others | ₹0.22 Cr | ₹2.79 Cr |
| Operating Profit | ₹372 Cr | ₹207 Cr |
| Interest | ₹38 Cr | ₹39 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | - | - |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹1.85 Cr | ₹2.24 Cr |
| Other Interest | ₹36 Cr | ₹37 Cr |
| PBDT | ₹334 Cr | ₹168 Cr |
| Depreciation | ₹26 Cr | ₹22 Cr |
| Profit Before Taxation & Exceptional Items | ₹308 Cr | ₹146 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹308 Cr | ₹146 Cr |
| Provision for Tax | ₹83 Cr | ₹36 Cr |
| Current Income Tax | ₹83 Cr | ₹37 Cr |
| Deferred Tax | ₹-0.09 Cr | ₹-0.74 Cr |
| Other taxes | - | - |
| Profit After Tax | ₹225 Cr | ₹110 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹225 Cr | ₹110 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹276 Cr | ₹168 Cr |
| Appropriations | ₹501 Cr | ₹278 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹5.35 Cr | ₹2.49 Cr |
| Equity Dividend % | ₹40.00 | ₹30.00 |
| Earnings Per Share | ₹37.67 | ₹18.42 |
| Adjusted EPS | ₹37.67 | ₹18.42 |
Compare Income Statement of peers of MANORAMA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANORAMA INDUSTRIES | ₹11,570.0 Cr | -3.3% | 12.5% | 38.8% | Stock Analytics | |
| VARUN BEVERAGES | ₹137,497.0 Cr | -3.7% | -8.2% | -19.8% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹124,806.0 Cr | -2.9% | -4.5% | -8.9% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹31,936.5 Cr | -3.4% | 3.6% | -22.7% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹26,276.5 Cr | 8.6% | 32.9% | 34.4% | Stock Analytics | |
| BIKAJI FOODS INTERNATIONAL | ₹15,015.3 Cr | -2% | -7.9% | -21.4% | Stock Analytics | |
MANORAMA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANORAMA INDUSTRIES | -3.3% |
12.5% |
38.8% |
| SENSEX | -0.9% |
-1.5% |
-5.8% |
You may also like the below Video Courses