Home > Income Statement > MANORAMA INDUSTRIES

MANORAMA INDUSTRIES
Income Statement

MANORAMA INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MANORAMA INDUSTRIES
Please provide your vote to see the results

MANORAMA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025
INCOME :
Gross Sales ₹1,367 Cr₹771 Cr
     Sales ₹1,362 Cr₹767 Cr
     Job Work/ Contract Receipts --
     Processing Charges / Service Income --
     Revenue from property development --
     Other Operational Income ₹4.39 Cr₹3.75 Cr
Less: Excise Duty --
Net Sales ₹1,367 Cr₹771 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-143 Cr₹24 Cr
Raw Material Consumed ₹862 Cr₹364 Cr
     Opening Raw Materials ₹408 Cr₹224 Cr
     Purchases Raw Materials ₹893 Cr₹548 Cr
     Closing Raw Materials ₹439 Cr₹408 Cr
     Other Direct Purchases / Brought in cost --
     Other raw material cost --
Power & Fuel Cost ₹37 Cr₹30 Cr
     Electricity & Power ₹37 Cr₹30 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel --
Employee Cost ₹72 Cr₹50 Cr
     Salaries, Wages & Bonus ₹65 Cr₹33 Cr
     Contributions to EPF & Pension Funds ₹0.89 Cr₹0.79 Cr
     Workmen and Staff Welfare Expenses ₹0.95 Cr₹0.15 Cr
     Other Employees Cost ₹5.58 Cr₹16 Cr
Other Manufacturing Expenses ₹74 Cr₹42 Cr
     Sub-contracted / Out sourced services --
     Processing Charges ₹48 Cr₹21 Cr
     Repairs and Maintenance ₹1.95 Cr₹2.61 Cr
     Packing Material Consumed --
     Other Mfg Exp ₹24 Cr₹18 Cr
General and Administration Expenses ₹53 Cr₹37 Cr
     Rent , Rates & Taxes ₹6.89 Cr₹4.32 Cr
     Insurance ₹3.48 Cr₹3.74 Cr
     Printing and stationery ₹1.05 Cr₹0.92 Cr
     Professional and legal fees ₹8.23 Cr₹6.22 Cr
     Traveling and conveyance ₹19 Cr₹13 Cr
     Other Administration ₹14 Cr₹8.39 Cr
Selling and Distribution Expenses ₹41 Cr₹33 Cr
     Advertisement & Sales Promotion ₹2.17 Cr₹1.04 Cr
     Sales Commissions & Incentives ₹0.80 Cr₹2.26 Cr
     Freight and Forwarding ₹38 Cr₹29 Cr
     Handling and Clearing Charges --
     Other Selling Expenses --
Miscellaneous Expenses ₹9.69 Cr₹5.61 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.26 Cr
     Provision for doubtful debts ₹0.13 Cr-
     Losson disposal of fixed assets(net) --
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹9.55 Cr₹5.34 Cr
Less: Expenses Capitalised --
Total Expenditure ₹1,005 Cr₹585 Cr
Operating Profit (Excl OI) ₹361 Cr₹186 Cr
Other Income ₹10 Cr₹21 Cr
     Interest Received ₹7.57 Cr₹7.46 Cr
     Dividend Received --
     Profit on sale of Fixed Assets ₹0.34 Cr₹0.09 Cr
     Profits on sale of Investments --
     Provision Written Back -₹0.26 Cr
     Foreign Exchange Gains ₹2.23 Cr₹11 Cr
     Others ₹0.22 Cr₹2.79 Cr
Operating Profit ₹372 Cr₹207 Cr
Interest ₹38 Cr₹39 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan --
     Intereston Fixed deposits --
     Bank Charges etc ₹1.85 Cr₹2.24 Cr
     Other Interest ₹36 Cr₹37 Cr
PBDT ₹334 Cr₹168 Cr
Depreciation ₹26 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹308 Cr₹146 Cr
Exceptional Income / Expenses --
Profit Before Tax ₹308 Cr₹146 Cr
Provision for Tax ₹83 Cr₹36 Cr
     Current Income Tax ₹83 Cr₹37 Cr
     Deferred Tax ₹-0.09 Cr₹-0.74 Cr
     Other taxes --
Profit After Tax ₹225 Cr₹110 Cr
Extra items --
Minority Interest --
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹225 Cr₹110 Cr
Adjustments to PAT --
Profit Balance B/F ₹276 Cr₹168 Cr
Appropriations ₹501 Cr₹278 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹5.35 Cr₹2.49 Cr
Equity Dividend % ₹40.00₹30.00
Earnings Per Share ₹37.67₹18.42
Adjusted EPS ₹37.67₹18.42

Compare Income Statement of peers of MANORAMA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANORAMA INDUSTRIES ₹11,570.0 Cr -3.3% 12.5% 38.8% Stock Analytics
VARUN BEVERAGES ₹137,497.0 Cr -3.7% -8.2% -19.8% Stock Analytics
BRITANNIA INDUSTRIES ₹124,806.0 Cr -2.9% -4.5% -8.9% Stock Analytics
JUBILANT FOODWORKS ₹31,936.5 Cr -3.4% 3.6% -22.7% Stock Analytics
HATSUN AGRO PRODUCT ₹26,276.5 Cr 8.6% 32.9% 34.4% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹15,015.3 Cr -2% -7.9% -21.4% Stock Analytics


MANORAMA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANORAMA INDUSTRIES

-3.3%

12.5%

38.8%

SENSEX

-0.9%

-1.5%

-5.8%


You may also like the below Video Courses