Home > Income Statement > MANAKSIA STEELS

MANAKSIA STEELS
Income Statement

MANAKSIA STEELS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MANAKSIA STEELS
Please provide your vote to see the results

MANAKSIA STEELS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹634 Cr₹681 Cr₹742 Cr₹611 Cr₹504 Cr
     Sales ₹634 Cr₹681 Cr₹736 Cr₹592 Cr₹495 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.08 Cr₹0.01 Cr₹6.07 Cr₹19 Cr₹7.56 Cr
     Revenue from property development -----
     Other Operational Income ₹0.37 Cr₹0.32 Cr₹0.25 Cr₹0.16 Cr₹1.80 Cr
Less: Excise Duty -----
Net Sales ₹634 Cr₹681 Cr₹742 Cr₹611 Cr₹504 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹0.48 Cr₹5.26 Cr₹-23 Cr₹19 Cr
Raw Material Consumed ₹552 Cr₹560 Cr₹618 Cr₹479 Cr₹355 Cr
     Opening Raw Materials ₹95 Cr₹81 Cr₹56 Cr₹61 Cr₹88 Cr
     Purchases Raw Materials ₹530 Cr₹574 Cr₹642 Cr₹474 Cr₹327 Cr
     Closing Raw Materials ₹73 Cr₹95 Cr₹81 Cr₹56 Cr₹61 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹21 Cr₹33 Cr₹37 Cr₹25 Cr
     Electricity & Power ₹24 Cr₹21 Cr₹33 Cr₹37 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹21 Cr₹23 Cr₹22 Cr₹21 Cr
     Salaries, Wages & Bonus ₹16 Cr₹16 Cr₹19 Cr₹18 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹0.66 Cr₹0.55 Cr₹0.51 Cr₹0.49 Cr₹0.47 Cr
     Workmen and Staff Welfare Expenses ₹4.31 Cr₹3.65 Cr₹2.93 Cr₹2.86 Cr₹2.53 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹17 Cr₹20 Cr₹17 Cr₹21 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.30 Cr₹0.05 Cr₹0.23 Cr₹0.14 Cr₹0.25 Cr
     Repairs and Maintenance ₹4.41 Cr₹4.63 Cr₹3.52 Cr₹5.96 Cr₹7.15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹16 Cr₹14 Cr₹15 Cr₹19 Cr
General and Administration Expenses ₹8.19 Cr₹7.76 Cr₹7.57 Cr₹8.14 Cr₹5.46 Cr
     Rent , Rates & Taxes ₹0.82 Cr₹0.98 Cr₹0.82 Cr₹0.79 Cr₹0.77 Cr
     Insurance ₹0.72 Cr₹0.56 Cr₹0.73 Cr₹0.72 Cr₹0.65 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹1.81 Cr₹1.67 Cr₹1.87 Cr₹1.65 Cr₹0.86 Cr
     Other Administration ₹4.83 Cr₹4.56 Cr₹4.15 Cr₹4.98 Cr₹3.18 Cr
Selling and Distribution Expenses ₹2.38 Cr₹1.68 Cr₹3.57 Cr₹4.49 Cr₹2.63 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.00 Cr-
     Freight and Forwarding ₹2.37 Cr₹1.67 Cr₹3.55 Cr₹4.48 Cr₹2.63 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹12 Cr₹12 Cr₹12 Cr₹9.67 Cr₹9.78 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.00 Cr---
     Losson foreign exchange fluctuations ₹3.37 Cr₹1.71 Cr₹2.75 Cr₹0.95 Cr₹1.12 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.12 Cr₹9.97 Cr₹8.79 Cr₹8.72 Cr₹8.66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹619 Cr₹644 Cr₹718 Cr₹558 Cr₹465 Cr
Operating Profit (Excl OI) ₹15 Cr₹37 Cr₹24 Cr₹53 Cr₹39 Cr
Other Income ₹13 Cr₹16 Cr₹7.27 Cr₹8.23 Cr₹7.36 Cr
     Interest Received ₹1.63 Cr₹1.79 Cr₹1.57 Cr₹3.57 Cr₹3.70 Cr
     Dividend Received ₹0.01 Cr₹1.23 Cr₹1.28 Cr₹1.34 Cr₹0.03 Cr
     Profit on sale of Fixed Assets ₹0.47 Cr-₹0.02 Cr₹0.18 Cr₹1.33 Cr
     Profits on sale of Investments ₹6.04 Cr-₹0.36 Cr₹1.10 Cr₹0.80 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹4.40 Cr₹13 Cr₹4.04 Cr₹2.04 Cr₹1.49 Cr
Operating Profit ₹27 Cr₹53 Cr₹31 Cr₹61 Cr₹47 Cr
Interest ₹8.47 Cr₹8.22 Cr₹3.93 Cr₹1.55 Cr₹2.11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.03 Cr₹1.05 Cr₹1.18 Cr₹0.78 Cr₹0.55 Cr
     Other Interest ₹7.45 Cr₹7.17 Cr₹2.76 Cr₹0.77 Cr₹1.56 Cr
PBDT ₹19 Cr₹45 Cr₹27 Cr₹60 Cr₹45 Cr
Depreciation ₹6.11 Cr₹6.96 Cr₹10 Cr₹11 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹38 Cr₹17 Cr₹49 Cr₹34 Cr
Exceptional Income / Expenses ₹-0.73 Cr₹-0.06 Cr---
Profit Before Tax ₹12 Cr₹38 Cr₹17 Cr₹49 Cr₹34 Cr
Provision for Tax ₹2.25 Cr₹9.44 Cr₹4.92 Cr₹14 Cr₹7.86 Cr
     Current Income Tax ₹1.95 Cr₹5.85 Cr₹4.07 Cr₹11 Cr₹7.53 Cr
     Deferred Tax ₹0.05 Cr₹3.50 Cr₹0.92 Cr₹2.05 Cr₹0.25 Cr
     Other taxes ₹0.25 Cr₹0.09 Cr₹-0.06 Cr₹0.39 Cr₹0.08 Cr
Profit After Tax ₹9.75 Cr₹28 Cr₹12 Cr₹35 Cr₹27 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.75 Cr₹28 Cr₹12 Cr₹35 Cr₹27 Cr
Adjustments to PAT -----
Profit Balance B/F ₹160 Cr₹131 Cr₹119 Cr₹84 Cr₹57 Cr
Appropriations ₹170 Cr₹160 Cr₹131 Cr₹119 Cr₹84 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.05 Cr₹-0.03 Cr₹-0.04 Cr₹-0.06 Cr₹0.01 Cr
Equity Dividend % -----
Earnings Per Share ₹1.49₹4.33₹1.86₹5.39₹4.05
Adjusted EPS ₹1.49₹4.33₹1.86₹5.39₹4.05

Compare Income Statement of peers of MANAKSIA STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANAKSIA STEELS ₹379.5 Cr -9.6% -2.4% -5.1% Stock Analytics
JSW STEEL ₹273,720.0 Cr -3.7% -4.5% 17.3% Stock Analytics
TATA STEEL ₹204,042.0 Cr -2.6% -9.9% 14.6% Stock Analytics
JINDAL STAINLESS ₹63,167.0 Cr 0.7% 4.5% 3% Stock Analytics
STEEL AUTHORITY OF INDIA ₹53,552.3 Cr -2.1% -7.8% 8.4% Stock Analytics
APL APOLLO TUBES ₹48,254.5 Cr 0.2% -3.5% 12% Stock Analytics


MANAKSIA STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANAKSIA STEELS

-9.6%

-2.4%

-5.1%

SENSEX

-0.6%

2.2%

5.3%


You may also like the below Video Courses