MANAKSIA STEELS
|
MANAKSIA STEELS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹634 Cr | ₹681 Cr | ₹742 Cr | ₹611 Cr | ₹504 Cr |
| Sales | ₹634 Cr | ₹681 Cr | ₹736 Cr | ₹592 Cr | ₹495 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.08 Cr | ₹0.01 Cr | ₹6.07 Cr | ₹19 Cr | ₹7.56 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.37 Cr | ₹0.32 Cr | ₹0.25 Cr | ₹0.16 Cr | ₹1.80 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹634 Cr | ₹681 Cr | ₹742 Cr | ₹611 Cr | ₹504 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-18 Cr | ₹0.48 Cr | ₹5.26 Cr | ₹-23 Cr | ₹19 Cr |
| Raw Material Consumed | ₹552 Cr | ₹560 Cr | ₹618 Cr | ₹479 Cr | ₹355 Cr |
| Opening Raw Materials | ₹95 Cr | ₹81 Cr | ₹56 Cr | ₹61 Cr | ₹88 Cr |
| Purchases Raw Materials | ₹530 Cr | ₹574 Cr | ₹642 Cr | ₹474 Cr | ₹327 Cr |
| Closing Raw Materials | ₹73 Cr | ₹95 Cr | ₹81 Cr | ₹56 Cr | ₹61 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹24 Cr | ₹21 Cr | ₹33 Cr | ₹37 Cr | ₹25 Cr |
| Electricity & Power | ₹24 Cr | ₹21 Cr | ₹33 Cr | ₹37 Cr | ₹25 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹21 Cr | ₹21 Cr | ₹23 Cr | ₹22 Cr | ₹21 Cr |
| Salaries, Wages & Bonus | ₹16 Cr | ₹16 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
| Contributions to EPF & Pension Funds | ₹0.66 Cr | ₹0.55 Cr | ₹0.51 Cr | ₹0.49 Cr | ₹0.47 Cr |
| Workmen and Staff Welfare Expenses | ₹4.31 Cr | ₹3.65 Cr | ₹2.93 Cr | ₹2.86 Cr | ₹2.53 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹17 Cr | ₹20 Cr | ₹17 Cr | ₹21 Cr | ₹27 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.30 Cr | ₹0.05 Cr | ₹0.23 Cr | ₹0.14 Cr | ₹0.25 Cr |
| Repairs and Maintenance | ₹4.41 Cr | ₹4.63 Cr | ₹3.52 Cr | ₹5.96 Cr | ₹7.15 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹12 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹19 Cr |
| General and Administration Expenses | ₹8.19 Cr | ₹7.76 Cr | ₹7.57 Cr | ₹8.14 Cr | ₹5.46 Cr |
| Rent , Rates & Taxes | ₹0.82 Cr | ₹0.98 Cr | ₹0.82 Cr | ₹0.79 Cr | ₹0.77 Cr |
| Insurance | ₹0.72 Cr | ₹0.56 Cr | ₹0.73 Cr | ₹0.72 Cr | ₹0.65 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹1.81 Cr | ₹1.67 Cr | ₹1.87 Cr | ₹1.65 Cr | ₹0.86 Cr |
| Other Administration | ₹4.83 Cr | ₹4.56 Cr | ₹4.15 Cr | ₹4.98 Cr | ₹3.18 Cr |
| Selling and Distribution Expenses | ₹2.38 Cr | ₹1.68 Cr | ₹3.57 Cr | ₹4.49 Cr | ₹2.63 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.00 Cr | - |
| Freight and Forwarding | ₹2.37 Cr | ₹1.67 Cr | ₹3.55 Cr | ₹4.48 Cr | ₹2.63 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9.67 Cr | ₹9.78 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹3.37 Cr | ₹1.71 Cr | ₹2.75 Cr | ₹0.95 Cr | ₹1.12 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.12 Cr | ₹9.97 Cr | ₹8.79 Cr | ₹8.72 Cr | ₹8.66 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹619 Cr | ₹644 Cr | ₹718 Cr | ₹558 Cr | ₹465 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹37 Cr | ₹24 Cr | ₹53 Cr | ₹39 Cr |
| Other Income | ₹13 Cr | ₹16 Cr | ₹7.27 Cr | ₹8.23 Cr | ₹7.36 Cr |
| Interest Received | ₹1.63 Cr | ₹1.79 Cr | ₹1.57 Cr | ₹3.57 Cr | ₹3.70 Cr |
| Dividend Received | ₹0.01 Cr | ₹1.23 Cr | ₹1.28 Cr | ₹1.34 Cr | ₹0.03 Cr |
| Profit on sale of Fixed Assets | ₹0.47 Cr | - | ₹0.02 Cr | ₹0.18 Cr | ₹1.33 Cr |
| Profits on sale of Investments | ₹6.04 Cr | - | ₹0.36 Cr | ₹1.10 Cr | ₹0.80 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.40 Cr | ₹13 Cr | ₹4.04 Cr | ₹2.04 Cr | ₹1.49 Cr |
| Operating Profit | ₹27 Cr | ₹53 Cr | ₹31 Cr | ₹61 Cr | ₹47 Cr |
| Interest | ₹8.47 Cr | ₹8.22 Cr | ₹3.93 Cr | ₹1.55 Cr | ₹2.11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.03 Cr | ₹1.05 Cr | ₹1.18 Cr | ₹0.78 Cr | ₹0.55 Cr |
| Other Interest | ₹7.45 Cr | ₹7.17 Cr | ₹2.76 Cr | ₹0.77 Cr | ₹1.56 Cr |
| PBDT | ₹19 Cr | ₹45 Cr | ₹27 Cr | ₹60 Cr | ₹45 Cr |
| Depreciation | ₹6.11 Cr | ₹6.96 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr |
| Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹38 Cr | ₹17 Cr | ₹49 Cr | ₹34 Cr |
| Exceptional Income / Expenses | ₹-0.73 Cr | ₹-0.06 Cr | - | - | - |
| Profit Before Tax | ₹12 Cr | ₹38 Cr | ₹17 Cr | ₹49 Cr | ₹34 Cr |
| Provision for Tax | ₹2.25 Cr | ₹9.44 Cr | ₹4.92 Cr | ₹14 Cr | ₹7.86 Cr |
| Current Income Tax | ₹1.95 Cr | ₹5.85 Cr | ₹4.07 Cr | ₹11 Cr | ₹7.53 Cr |
| Deferred Tax | ₹0.05 Cr | ₹3.50 Cr | ₹0.92 Cr | ₹2.05 Cr | ₹0.25 Cr |
| Other taxes | ₹0.25 Cr | ₹0.09 Cr | ₹-0.06 Cr | ₹0.39 Cr | ₹0.08 Cr |
| Profit After Tax | ₹9.75 Cr | ₹28 Cr | ₹12 Cr | ₹35 Cr | ₹27 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹9.75 Cr | ₹28 Cr | ₹12 Cr | ₹35 Cr | ₹27 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹160 Cr | ₹131 Cr | ₹119 Cr | ₹84 Cr | ₹57 Cr |
| Appropriations | ₹170 Cr | ₹160 Cr | ₹131 Cr | ₹119 Cr | ₹84 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.05 Cr | ₹-0.03 Cr | ₹-0.04 Cr | ₹-0.06 Cr | ₹0.01 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.49 | ₹4.33 | ₹1.86 | ₹5.39 | ₹4.05 |
| Adjusted EPS | ₹1.49 | ₹4.33 | ₹1.86 | ₹5.39 | ₹4.05 |
Compare Income Statement of peers of MANAKSIA STEELS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANAKSIA STEELS | ₹379.5 Cr | -9.6% | -2.4% | -5.1% | Stock Analytics | |
| JSW STEEL | ₹273,720.0 Cr | -3.7% | -4.5% | 17.3% | Stock Analytics | |
| TATA STEEL | ₹204,042.0 Cr | -2.6% | -9.9% | 14.6% | Stock Analytics | |
| JINDAL STAINLESS | ₹63,167.0 Cr | 0.7% | 4.5% | 3% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,552.3 Cr | -2.1% | -7.8% | 8.4% | Stock Analytics | |
| APL APOLLO TUBES | ₹48,254.5 Cr | 0.2% | -3.5% | 12% | Stock Analytics | |
MANAKSIA STEELS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANAKSIA STEELS | -9.6% |
-2.4% |
-5.1% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses