Home > Income Statement > MANAKSIA STEELS

MANAKSIA STEELS
Income Statement

COMMUNITY POLL
for MANAKSIA STEELS
Please provide your vote to see the results

MANAKSIA STEELS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹611 Cr₹504 Cr₹536 Cr₹688 Cr₹510 Cr
     Sales ₹592 Cr₹495 Cr₹532 Cr₹686 Cr₹508 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹19 Cr₹7.56 Cr₹3.21 Cr₹0.94 Cr₹0.89 Cr
     Revenue from property development -----
     Other Operational Income ₹0.16 Cr₹1.80 Cr₹0.68 Cr₹0.88 Cr₹0.80 Cr
Less: Excise Duty ----₹6.52 Cr
Net Sales ₹611 Cr₹504 Cr₹536 Cr₹688 Cr₹503 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-23 Cr₹19 Cr₹-23 Cr₹-3.03 Cr₹7.36 Cr
Raw Material Consumed ₹479 Cr₹355 Cr₹457 Cr₹604 Cr₹403 Cr
     Opening Raw Materials ₹61 Cr₹88 Cr₹63 Cr₹111 Cr₹34 Cr
     Purchases Raw Materials ₹474 Cr₹327 Cr₹483 Cr₹556 Cr₹481 Cr
     Closing Raw Materials ₹56 Cr₹61 Cr₹88 Cr₹63 Cr₹111 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹37 Cr₹25 Cr₹24 Cr₹16 Cr₹15 Cr
     Electricity & Power ₹37 Cr₹25 Cr₹24 Cr₹16 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹21 Cr₹22 Cr₹16 Cr₹13 Cr
     Salaries, Wages & Bonus ₹18 Cr₹18 Cr₹18 Cr₹13 Cr₹9.80 Cr
     Contributions to EPF & Pension Funds ₹0.49 Cr₹0.47 Cr₹0.61 Cr₹0.54 Cr₹0.52 Cr
     Workmen and Staff Welfare Expenses ₹2.86 Cr₹2.53 Cr₹2.73 Cr₹2.47 Cr₹2.21 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹27 Cr₹13 Cr₹15 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.14 Cr₹0.25 Cr₹0.07 Cr₹0.17 Cr-
     Repairs and Maintenance ₹5.96 Cr₹7.15 Cr₹2.92 Cr₹3.81 Cr₹4.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹19 Cr₹9.67 Cr₹11 Cr₹10 Cr
General and Administration Expenses ₹8.14 Cr₹5.46 Cr₹7.18 Cr₹5.77 Cr₹5.57 Cr
     Rent , Rates & Taxes ₹0.79 Cr₹0.77 Cr₹0.66 Cr₹0.85 Cr₹0.86 Cr
     Insurance ₹0.72 Cr₹0.65 Cr₹0.54 Cr₹0.35 Cr₹0.40 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹1.65 Cr₹0.86 Cr₹2.70 Cr₹2.10 Cr₹2.35 Cr
     Other Administration ₹6.63 Cr₹4.04 Cr₹5.98 Cr₹4.58 Cr₹4.32 Cr
Selling and Distribution Expenses ₹4.49 Cr₹2.63 Cr₹5.11 Cr₹2.27 Cr₹2.09 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.00 Cr---₹0.01 Cr
     Freight and Forwarding ₹4.48 Cr₹2.63 Cr₹5.11 Cr₹2.27 Cr₹2.09 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.67 Cr₹9.78 Cr₹15 Cr₹12 Cr₹12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.02 Cr--
     Losson foreign exchange fluctuations ₹0.95 Cr₹1.12 Cr₹4.02 Cr₹5.62 Cr₹2.68 Cr
     Losson sale of non-trade current investments --₹3.15 Cr₹0.92 Cr₹0.85 Cr
     Other Miscellaneous Expenses ₹8.72 Cr₹8.66 Cr₹7.75 Cr₹5.72 Cr₹8.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹558 Cr₹465 Cr₹520 Cr₹668 Cr₹473 Cr
Operating Profit (Excl OI) ₹53 Cr₹39 Cr₹16 Cr₹19 Cr₹31 Cr
Other Income ₹8.23 Cr₹7.36 Cr₹5.98 Cr₹5.19 Cr₹3.32 Cr
     Interest Received ₹3.57 Cr₹3.70 Cr₹1.91 Cr₹1.33 Cr₹2.90 Cr
     Dividend Received ₹1.34 Cr₹0.03 Cr₹2.87 Cr₹0.08 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.18 Cr₹1.33 Cr---
     Profits on sale of Investments ₹1.10 Cr₹0.80 Cr₹0.05 Cr₹0.14 Cr₹0.00 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.04 Cr₹1.49 Cr₹1.16 Cr₹3.63 Cr₹0.41 Cr
Operating Profit ₹61 Cr₹47 Cr₹22 Cr₹25 Cr₹34 Cr
Interest ₹1.55 Cr₹2.11 Cr₹2.22 Cr₹2.74 Cr₹4.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.78 Cr₹0.55 Cr₹1.25 Cr₹1.91 Cr₹2.26 Cr
     Other Interest ₹0.77 Cr₹1.56 Cr₹0.98 Cr₹0.84 Cr₹1.91 Cr
PBDT ₹60 Cr₹45 Cr₹20 Cr₹22 Cr₹30 Cr
Depreciation ₹11 Cr₹10 Cr₹9.39 Cr₹5.95 Cr₹7.57 Cr
Profit Before Taxation & Exceptional Items ₹49 Cr₹34 Cr₹11 Cr₹16 Cr₹22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹49 Cr₹34 Cr₹11 Cr₹16 Cr₹22 Cr
Provision for Tax ₹14 Cr₹7.86 Cr₹1.93 Cr₹7.65 Cr₹6.65 Cr
     Current Income Tax ₹11 Cr₹7.53 Cr₹3.10 Cr₹6.57 Cr₹11 Cr
     Deferred Tax ₹2.05 Cr₹0.25 Cr₹-1.17 Cr₹1.07 Cr₹-4.00 Cr
     Other taxes ₹0.39 Cr₹0.08 Cr---
Profit After Tax ₹35 Cr₹27 Cr₹8.60 Cr₹8.33 Cr₹16 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹35 Cr₹27 Cr₹8.60 Cr₹8.33 Cr₹16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹84 Cr₹57 Cr₹49 Cr₹40 Cr₹25 Cr
Appropriations ₹119 Cr₹84 Cr₹57 Cr₹49 Cr₹40 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.06 Cr₹0.01 Cr---
Equity Dividend % -----
Earnings Per Share ₹5.39₹4.05₹1.31₹1.27₹2.38
Adjusted EPS ₹5.39₹4.05₹1.31₹1.27₹2.38

Compare Income Statement of peers of MANAKSIA STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANAKSIA STEELS ₹365.5 Cr 15.1% -19.4% 60.4% Stock Analytics
JSW STEEL ₹215,934.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹206,601.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹68,029.8 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹60,748.9 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,889.1 Cr -3.6% 2.8% 26.5% Stock Analytics


MANAKSIA STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANAKSIA STEELS

15.1%

-19.4%

60.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses