Home > Income Statement > MANAKSIA

MANAKSIA
Income Statement

COMMUNITY POLL
for MANAKSIA
Please provide your vote to see the results

MANAKSIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,174 Cr₹861 Cr₹856 Cr₹990 Cr₹990 Cr
     Sales ₹1,174 Cr₹861 Cr₹856 Cr₹990 Cr₹986 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.00 Cr₹0.02 Cr₹0.07 Cr₹0.01 Cr₹3.77 Cr
     Revenue from property development -----
     Other Operational Income ₹0.06 Cr₹0.00 Cr₹0.05 Cr₹0.35 Cr₹0.20 Cr
Less: Excise Duty ----₹3.94 Cr
Net Sales ₹1,174 Cr₹861 Cr₹856 Cr₹990 Cr₹986 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.14 Cr₹-9.29 Cr₹21 Cr₹-20 Cr₹4.00 Cr
Raw Material Consumed ₹749 Cr₹595 Cr₹596 Cr₹737 Cr₹721 Cr
     Opening Raw Materials ₹74 Cr₹107 Cr₹101 Cr₹89 Cr₹82 Cr
     Purchases Raw Materials ₹718 Cr₹537 Cr₹571 Cr₹729 Cr₹728 Cr
     Closing Raw Materials ₹96 Cr₹74 Cr₹107 Cr₹101 Cr₹89 Cr
     Other Direct Purchases / Brought in cost ₹52 Cr₹25 Cr₹31 Cr₹20 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹57 Cr₹38 Cr₹38 Cr₹44 Cr₹48 Cr
     Electricity & Power ₹57 Cr₹38 Cr₹38 Cr₹44 Cr₹48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹46 Cr₹43 Cr₹45 Cr₹45 Cr₹35 Cr
     Salaries, Wages & Bonus ₹38 Cr₹36 Cr₹38 Cr₹38 Cr₹29 Cr
     Contributions to EPF & Pension Funds ₹0.86 Cr₹0.85 Cr₹0.88 Cr₹0.97 Cr₹0.95 Cr
     Workmen and Staff Welfare Expenses ₹7.13 Cr₹6.17 Cr₹5.98 Cr₹6.20 Cr₹5.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹72 Cr₹50 Cr₹49 Cr₹59 Cr₹52 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹24 Cr₹14 Cr₹19 Cr₹25 Cr₹27 Cr
     Packing Material Consumed ₹4.87 Cr₹4.08 Cr₹3.25 Cr₹5.10 Cr-
     Other Mfg Exp ₹43 Cr₹32 Cr₹26 Cr₹29 Cr₹25 Cr
General and Administration Expenses ₹6.77 Cr₹8.04 Cr₹9.38 Cr₹9.68 Cr₹13 Cr
     Rent , Rates & Taxes ₹1.99 Cr₹3.21 Cr₹3.21 Cr₹2.73 Cr₹1.83 Cr
     Insurance ₹1.93 Cr₹2.46 Cr₹2.65 Cr₹2.84 Cr₹2.70 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹1.83 Cr₹1.28 Cr₹2.39 Cr₹2.92 Cr₹2.79 Cr
     Other Administration ₹2.85 Cr₹2.37 Cr₹3.52 Cr₹4.11 Cr₹8.75 Cr
Selling and Distribution Expenses ₹7.49 Cr₹5.83 Cr₹7.09 Cr₹8.62 Cr₹7.25 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.49 Cr₹5.83 Cr₹7.09 Cr₹8.62 Cr₹7.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹30 Cr₹18 Cr₹23 Cr₹15 Cr
     Bad debts /advances written off ₹0.07 Cr₹14 Cr₹0.24 Cr₹0.80 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.03 Cr-₹0.02 Cr-₹0.00 Cr
     Losson foreign exchange fluctuations ₹1.41 Cr₹5.24 Cr₹2.13 Cr₹5.96 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹11 Cr₹16 Cr₹16 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹946 Cr₹760 Cr₹784 Cr₹906 Cr₹895 Cr
Operating Profit (Excl OI) ₹228 Cr₹101 Cr₹72 Cr₹85 Cr₹92 Cr
Other Income ₹60 Cr₹33 Cr₹63 Cr₹66 Cr₹96 Cr
     Interest Received ₹52 Cr₹22 Cr₹58 Cr₹61 Cr₹45 Cr
     Dividend Received ₹0.00 Cr₹0.11 Cr₹2.70 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.08 Cr-
     Profits on sale of Investments -----
     Provision Written Back ---₹2.96 Cr-
     Foreign Exchange Gains ----₹48 Cr
     Others ₹8.21 Cr₹11 Cr₹2.52 Cr₹2.19 Cr₹3.07 Cr
Operating Profit ₹289 Cr₹134 Cr₹135 Cr₹151 Cr₹188 Cr
Interest ₹9.71 Cr₹5.89 Cr₹6.00 Cr₹10 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.27 Cr₹3.57 Cr₹3.96 Cr₹6.91 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.41 Cr₹2.28 Cr₹1.99 Cr₹3.21 Cr₹7.07 Cr
     Other Interest ₹0.03 Cr₹0.04 Cr₹0.05 Cr₹0.07 Cr-
PBDT ₹279 Cr₹128 Cr₹129 Cr₹141 Cr₹170 Cr
Depreciation ₹25 Cr₹32 Cr₹42 Cr₹44 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹254 Cr₹96 Cr₹88 Cr₹97 Cr₹126 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹254 Cr₹96 Cr₹88 Cr₹97 Cr₹126 Cr
Provision for Tax ₹68 Cr₹31 Cr₹27 Cr₹22 Cr₹30 Cr
     Current Income Tax ₹74 Cr₹29 Cr₹28 Cr₹20 Cr₹24 Cr
     Deferred Tax ₹-5.00 Cr₹0.57 Cr₹-1.18 Cr₹1.64 Cr₹5.67 Cr
     Other taxes ₹-1.08 Cr₹2.25 Cr₹0.04 Cr₹0.23 Cr₹0.04 Cr
Profit After Tax ₹186 Cr₹65 Cr₹61 Cr₹75 Cr₹96 Cr
Extra items -----
Minority Interest ₹-3.15 Cr₹-4.98 Cr₹-2.44 Cr₹-1.92 Cr₹-1.22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹183 Cr₹60 Cr₹59 Cr₹73 Cr₹95 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,320 Cr₹1,260 Cr₹1,271 Cr₹1,217 Cr₹1,114 Cr
Appropriations ₹1,503 Cr₹1,320 Cr₹1,329 Cr₹1,291 Cr₹1,209 Cr
     General Reserves ----₹7.32 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹20 Cr₹-0.01 Cr-₹20 Cr₹-16 Cr
Equity Dividend % -₹150.00₹525.00₹150.00₹150.00
Earnings Per Share ₹27.93₹9.10₹8.94₹11.16₹14.48
Adjusted EPS ₹27.93₹9.10₹8.94₹11.16₹14.48

Compare Income Statement of peers of MANAKSIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANAKSIA ₹696.9 Cr -4% -14% -4.4% Stock Analytics
ADANI ENTERPRISES ₹344,930.0 Cr 1.8% -4.9% 70.2% Stock Analytics
REDINGTON ₹17,116.9 Cr 2.5% -1.3% 27% Stock Analytics
HONASA CONSUMER ₹12,507.7 Cr NA NA NA Stock Analytics
MMTC ₹10,642.5 Cr 1.5% -21.7% 117.1% Stock Analytics
MSTC ₹5,993.5 Cr 1.9% -10.7% 225.8% Stock Analytics


MANAKSIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANAKSIA

-4%

-14%

-4.4%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses