Home > Income Statement > MAN INDUSTRIES (INDIA)

MAN INDUSTRIES (INDIA)
Income Statement

MAN INDUSTRIES (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAN INDUSTRIES (INDIA)
Please provide your vote to see the results

MAN INDUSTRIES (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,564 Cr₹3,505 Cr₹3,142 Cr₹2,231 Cr₹2,139 Cr
     Sales ₹3,504 Cr₹3,466 Cr₹3,109 Cr₹2,194 Cr₹2,056 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.87 Cr₹4.48 Cr₹4.34 Cr₹22 Cr₹70 Cr
     Revenue from property development -----
     Other Operational Income ₹56 Cr₹35 Cr₹29 Cr₹15 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹3,564 Cr₹3,505 Cr₹3,142 Cr₹2,231 Cr₹2,139 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-281 Cr₹-163 Cr₹-127 Cr₹83 Cr₹-28 Cr
Raw Material Consumed ₹2,510 Cr₹2,593 Cr₹2,531 Cr₹1,690 Cr₹1,611 Cr
     Opening Raw Materials ₹557 Cr₹138 Cr₹37 Cr₹151 Cr₹178 Cr
     Purchases Raw Materials ₹2,194 Cr₹2,754 Cr₹2,589 Cr₹1,343 Cr₹1,521 Cr
     Closing Raw Materials ₹533 Cr₹557 Cr₹138 Cr₹37 Cr₹151 Cr
     Other Direct Purchases / Brought in cost ₹293 Cr₹258 Cr₹43 Cr₹233 Cr₹63 Cr
     Other raw material cost -----
Power & Fuel Cost ₹42 Cr₹41 Cr₹43 Cr₹27 Cr₹29 Cr
     Electricity & Power ₹42 Cr₹41 Cr₹43 Cr₹27 Cr₹29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹80 Cr₹65 Cr₹58 Cr₹50 Cr₹44 Cr
     Salaries, Wages & Bonus ₹73 Cr₹59 Cr₹51 Cr₹42 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹3.56 Cr₹3.08 Cr₹2.81 Cr₹2.37 Cr₹2.15 Cr
     Workmen and Staff Welfare Expenses ₹3.48 Cr₹3.35 Cr₹3.78 Cr₹5.38 Cr₹3.28 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹118 Cr₹391 Cr₹119 Cr₹100 Cr₹144 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹45 Cr₹43 Cr₹67 Cr₹58 Cr₹93 Cr
     Repairs and Maintenance ₹15 Cr₹5.59 Cr₹5.16 Cr₹4.69 Cr₹3.71 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹58 Cr₹342 Cr₹46 Cr₹38 Cr₹48 Cr
General and Administration Expenses ₹45 Cr₹51 Cr₹43 Cr₹32 Cr₹29 Cr
     Rent , Rates & Taxes ₹3.84 Cr₹3.62 Cr₹2.94 Cr₹2.26 Cr₹1.13 Cr
     Insurance ₹4.04 Cr₹4.12 Cr₹3.95 Cr₹3.73 Cr₹2.85 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹18 Cr₹17 Cr₹9.56 Cr₹9.56 Cr
     Traveling and conveyance -----
     Other Administration ₹24 Cr₹26 Cr₹19 Cr₹17 Cr₹16 Cr
Selling and Distribution Expenses ₹509 Cr₹211 Cr₹222 Cr₹102 Cr₹104 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹68 Cr₹1.71 Cr₹1.15 Cr₹1.48 Cr₹0.46 Cr
     Freight and Forwarding ₹402 Cr₹188 Cr₹194 Cr₹81 Cr₹85 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹39 Cr₹22 Cr₹27 Cr₹20 Cr₹18 Cr
Miscellaneous Expenses ₹102 Cr₹14 Cr₹14 Cr₹23 Cr₹25 Cr
     Bad debts /advances written off ₹1.80 Cr₹4.82 Cr₹8.08 Cr₹5.25 Cr₹19 Cr
     Provision for doubtful debts ₹24 Cr₹6.76 Cr₹3.37 Cr₹3.38 Cr₹3.98 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹74 Cr--₹12 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.91 Cr₹2.58 Cr₹2.12 Cr₹2.02 Cr₹1.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,125 Cr₹3,204 Cr₹2,901 Cr₹2,107 Cr₹1,958 Cr
Operating Profit (Excl OI) ₹439 Cr₹301 Cr₹241 Cr₹125 Cr₹181 Cr
Other Income ₹29 Cr₹55 Cr₹52 Cr₹51 Cr₹37 Cr
     Interest Received ₹19 Cr₹15 Cr₹8.86 Cr₹3.74 Cr₹2.72 Cr
     Dividend Received ₹0.00 Cr₹0.04 Cr₹0.13 Cr₹0.20 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ---₹11 Cr-
     Profits on sale of Investments ₹0.70 Cr₹3.29 Cr₹3.83 Cr₹0.53 Cr₹1.28 Cr
     Provision Written Back -----
     Foreign Exchange Gains -₹35 Cr₹27 Cr-₹19 Cr
     Others ₹8.67 Cr₹1.96 Cr₹12 Cr₹36 Cr₹14 Cr
Operating Profit ₹468 Cr₹356 Cr₹293 Cr₹176 Cr₹218 Cr
Interest ₹152 Cr₹103 Cr₹88 Cr₹41 Cr₹37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹44 Cr₹22 Cr₹22 Cr₹25 Cr₹18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹86 Cr₹75 Cr₹62 Cr₹16 Cr₹16 Cr
     Other Interest ₹21 Cr₹5.68 Cr₹3.85 Cr₹0.41 Cr₹3.07 Cr
PBDT ₹316 Cr₹254 Cr₹205 Cr₹135 Cr₹180 Cr
Depreciation ₹79 Cr₹45 Cr₹61 Cr₹45 Cr₹45 Cr
Profit Before Taxation & Exceptional Items ₹237 Cr₹208 Cr₹144 Cr₹89 Cr₹135 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹237 Cr₹208 Cr₹144 Cr₹89 Cr₹135 Cr
Provision for Tax ₹66 Cr₹55 Cr₹39 Cr₹22 Cr₹33 Cr
     Current Income Tax ₹68 Cr₹53 Cr₹37 Cr₹21 Cr₹36 Cr
     Deferred Tax ₹-1.64 Cr₹1.84 Cr₹1.67 Cr₹1.56 Cr₹-2.89 Cr
     Other taxes -----
Profit After Tax ₹170 Cr₹153 Cr₹105 Cr₹67 Cr₹102 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹170 Cr₹153 Cr₹105 Cr₹67 Cr₹102 Cr
Adjustments to PAT -----
Profit Balance B/F ₹986 Cr₹789 Cr₹700 Cr₹688 Cr₹588 Cr
Appropriations ₹1,157 Cr₹942 Cr₹805 Cr₹755 Cr₹689 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.31 Cr₹-44 Cr₹16 Cr₹56 Cr₹0.93 Cr
Equity Dividend % --₹40.00₹40.00-
Earnings Per Share ₹22.73₹23.66₹16.24₹11.15₹17.17
Adjusted EPS ₹22.73₹23.66₹16.24₹11.15₹17.17

Compare Income Statement of peers of MAN INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAN INDUSTRIES (INDIA) ₹6,426.4 Cr -7.2% 4.4% 147.9% Stock Analytics
JSW STEEL ₹287,695.0 Cr -4.4% -9.8% 7.1% Stock Analytics
TATA STEEL ₹214,091.0 Cr -4.2% -7.6% 4.8% Stock Analytics
STEEL AUTHORITY OF INDIA ₹68,938.5 Cr -4.1% -11.2% 29.2% Stock Analytics
JINDAL STAINLESS ₹58,191.7 Cr -3.6% -4.2% -3.9% Stock Analytics
APL APOLLO TUBES ₹56,975.5 Cr -3.2% -6.8% 22.4% Stock Analytics


MAN INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAN INDUSTRIES (INDIA)

-7.2%

4.4%

147.9%

SENSEX

-1.2%

-6.4%

-10.8%


You may also like the below Video Courses