Home > Income Statement > MAHINDRA LIFESPACE DEVELOPERS

MAHINDRA LIFESPACE DEVELOPERS
Income Statement

COMMUNITY POLL
for MAHINDRA LIFESPACE DEVELOPERS
Please provide your vote to see the results

MAHINDRA LIFESPACE DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹372 Cr₹212 Cr₹607 Cr₹394 Cr₹166 Cr
     Revenue from property development ₹4.04 Cr₹4.44 Cr₹6.61 Cr₹7.87 Cr₹6.69 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹368 Cr₹208 Cr₹600 Cr₹386 Cr₹160 Cr
Less: Excise Duty -----
Operating Income (Net) ₹372 Cr₹212 Cr₹607 Cr₹394 Cr₹166 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1,065 Cr₹-1,274 Cr₹-656 Cr₹-92 Cr₹-141 Cr
Cost of Construction and Development ₹1,365 Cr₹1,464 Cr₹1,157 Cr₹389 Cr₹257 Cr
     Opening Raw Materials ---₹29 Cr₹30 Cr
     Cost of Land & Construction Materials -----
     Closing Stock ---₹34 Cr₹29 Cr
     Cost of Constructed property Sold -----
     Development Rights ₹614 Cr₹661 Cr₹836 Cr₹17 Cr₹86 Cr
     Other Construction Expenses ₹1,979 Cr₹2,125 Cr₹1,992 Cr₹440 Cr₹373 Cr
Power & Fuel Cost ₹1.58 Cr₹1.12 Cr₹0.51 Cr₹0.69 Cr₹0.43 Cr
     Electricity & Power ₹1.58 Cr₹1.12 Cr₹0.51 Cr₹0.69 Cr₹0.43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹112 Cr₹84 Cr₹79 Cr₹84 Cr₹76 Cr
     Salaries, Wages & Bonus ₹138 Cr₹98 Cr₹94 Cr₹91 Cr₹81 Cr
     Contributions to EPF & Pension Funds ₹7.10 Cr₹5.37 Cr₹5.68 Cr₹4.51 Cr₹4.19 Cr
     Workmen and Staff Welfare Expenses ₹8.09 Cr₹5.69 Cr₹4.04 Cr₹3.57 Cr₹2.01 Cr
     Other Employees Cost ₹-42 Cr₹-25 Cr₹-25 Cr₹-15 Cr₹-12 Cr
Operating Expenses ₹8.46 Cr₹10 Cr₹7.93 Cr₹9.74 Cr₹9.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.46 Cr₹10 Cr₹7.93 Cr₹9.74 Cr₹9.00 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹53 Cr₹48 Cr₹32 Cr₹24 Cr₹19 Cr
     Rent , Rates & Taxes ₹7.50 Cr₹4.87 Cr₹3.51 Cr₹7.75 Cr₹5.06 Cr
     Insurance ₹0.61 Cr₹0.61 Cr₹0.51 Cr₹0.43 Cr₹0.37 Cr
     Printing and stationery ₹0.44 Cr₹0.68 Cr₹0.67 Cr₹0.22 Cr₹0.20 Cr
     Professional and legal fees ₹34 Cr₹35 Cr₹21 Cr₹13 Cr₹11 Cr
     Other Administration ₹10 Cr₹7.49 Cr₹6.34 Cr₹3.47 Cr₹2.23 Cr
Selling and Distribution Expenses ₹58 Cr₹38 Cr₹48 Cr₹29 Cr₹19 Cr
     Advertisement & Sales Promotion ₹41 Cr₹36 Cr₹35 Cr₹23 Cr₹18 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹17 Cr₹1.67 Cr₹13 Cr₹6.81 Cr₹1.00 Cr
Miscellaneous Expenses ₹10 Cr₹12 Cr₹48 Cr₹39 Cr₹20 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.30 Cr--₹0.28 Cr-
     Losson disposal of fixed assets(net) ₹0.08 Cr₹0.06 Cr₹0.02 Cr₹1.71 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹12 Cr₹48 Cr₹37 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹542 Cr₹383 Cr₹717 Cr₹483 Cr₹260 Cr
Operating Profit (Excl OI) ₹-170 Cr₹-171 Cr₹-110 Cr₹-89 Cr₹-94 Cr
Other Income ₹92 Cr₹67 Cr₹53 Cr₹15 Cr₹22 Cr
     Interest Received ₹25 Cr₹15 Cr₹37 Cr₹11 Cr₹13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹36 Cr₹25 Cr₹0.04 Cr₹0.05 Cr₹0.02 Cr
     Profits on sale of Investments ₹23 Cr₹13 Cr₹4.97 Cr--
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹7.73 Cr₹13 Cr₹11 Cr₹3.73 Cr₹8.50 Cr
Operating Profit ₹-78 Cr₹-104 Cr₹-57 Cr₹-75 Cr₹-72 Cr
Interest ₹19 Cr₹7.39 Cr₹11 Cr₹6.52 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹105 Cr₹72 Cr₹30 Cr₹21 Cr₹21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.01 Cr₹0.71 Cr₹0.05 Cr₹1.61 Cr
     Other Interest ₹-85 Cr₹-65 Cr₹-19 Cr₹-14 Cr₹-11 Cr
PBDT ₹-98 Cr₹-111 Cr₹-68 Cr₹-81 Cr₹-83 Cr
Depreciation ₹18 Cr₹14 Cr₹12 Cr₹6.51 Cr₹6.99 Cr
Profit Before Taxation & Exceptional Items ₹-115 Cr₹-125 Cr₹-80 Cr₹-88 Cr₹-90 Cr
Exceptional Income / Expenses --₹68 Cr₹97 Cr-
Profit Before Tax ₹71 Cr₹54 Cr₹106 Cr₹99 Cr₹-78 Cr
Provision for Tax ₹9.15 Cr₹-44 Cr₹2.83 Cr₹-62 Cr₹-6.33 Cr
     Current Income Tax ₹2.52 Cr₹2.52 Cr₹3.53 Cr₹9.33 Cr₹4.43 Cr
     Deferred Tax ₹6.63 Cr₹-47 Cr₹-0.70 Cr₹-72 Cr₹-11 Cr
     Other taxes -----
Profit After Tax ₹61 Cr₹98 Cr₹103 Cr₹162 Cr₹-71 Cr
Extra items -----
Minority Interest ₹-0.06 Cr₹-0.06 Cr₹-1.43 Cr₹-7.22 Cr₹-0.29 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹61 Cr₹98 Cr₹101 Cr₹154 Cr₹-72 Cr
Adjustments to PAT -----
Profit Balance B/F ₹551 Cr₹489 Cr₹413 Cr₹258 Cr₹332 Cr
Appropriations ₹613 Cr₹587 Cr₹515 Cr₹413 Cr₹260 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹613 Cr₹587 Cr₹515 Cr₹413 Cr₹260 Cr
Equity Dividend % ₹28.00₹26.50₹23.00₹20.00-
Earnings Per Share ₹3.95₹6.34₹6.56₹10.00₹-13.96
Adjusted EPS ₹3.63₹5.82₹6.02₹9.18₹-4.27

Compare Income Statement of peers of MAHINDRA LIFESPACE DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHINDRA LIFESPACE DEVELOPERS ₹7,694.8 Cr -1.3% 0.1% -35.3% Stock Analytics
DLF ₹206,354.0 Cr -2% -3% -2.6% Stock Analytics
MACROTECH DEVELOPERS ₹143,000.0 Cr 3.3% -2.3% -8.1% Stock Analytics
GODREJ PROPERTIES ₹68,428.0 Cr -2.3% -6.1% -33.5% Stock Analytics
OBEROI REALTY ₹66,142.9 Cr -2.9% -5% 6.5% Stock Analytics
THE PHOENIX MILLS ₹53,310.6 Cr -4% -5.3% -25.5% Stock Analytics


MAHINDRA LIFESPACE DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHINDRA LIFESPACE DEVELOPERS

-1.3%

0.1%

-35.3%

SENSEX

-1.4%

1.8%

3.3%


You may also like the below Video Courses