MAHINDRA LIFESPACE DEVELOPERS
|
MAHINDRA LIFESPACE DEVELOPERS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹372 Cr | ₹212 Cr | ₹607 Cr | ₹394 Cr | ₹166 Cr |
Revenue from property development | ₹4.04 Cr | ₹4.44 Cr | ₹6.61 Cr | ₹7.87 Cr | ₹6.69 Cr |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹368 Cr | ₹208 Cr | ₹600 Cr | ₹386 Cr | ₹160 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹372 Cr | ₹212 Cr | ₹607 Cr | ₹394 Cr | ₹166 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1,065 Cr | ₹-1,274 Cr | ₹-656 Cr | ₹-92 Cr | ₹-141 Cr |
Cost of Construction and Development | ₹1,365 Cr | ₹1,464 Cr | ₹1,157 Cr | ₹389 Cr | ₹257 Cr |
Opening Raw Materials | - | - | - | ₹29 Cr | ₹30 Cr |
Cost of Land & Construction Materials | - | - | - | - | - |
Closing Stock | - | - | - | ₹34 Cr | ₹29 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | ₹614 Cr | ₹661 Cr | ₹836 Cr | ₹17 Cr | ₹86 Cr |
Other Construction Expenses | ₹1,979 Cr | ₹2,125 Cr | ₹1,992 Cr | ₹440 Cr | ₹373 Cr |
Power & Fuel Cost | ₹1.58 Cr | ₹1.12 Cr | ₹0.51 Cr | ₹0.69 Cr | ₹0.43 Cr |
Electricity & Power | ₹1.58 Cr | ₹1.12 Cr | ₹0.51 Cr | ₹0.69 Cr | ₹0.43 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹112 Cr | ₹84 Cr | ₹79 Cr | ₹84 Cr | ₹76 Cr |
Salaries, Wages & Bonus | ₹138 Cr | ₹98 Cr | ₹94 Cr | ₹91 Cr | ₹81 Cr |
Contributions to EPF & Pension Funds | ₹7.10 Cr | ₹5.37 Cr | ₹5.68 Cr | ₹4.51 Cr | ₹4.19 Cr |
Workmen and Staff Welfare Expenses | ₹8.09 Cr | ₹5.69 Cr | ₹4.04 Cr | ₹3.57 Cr | ₹2.01 Cr |
Other Employees Cost | ₹-42 Cr | ₹-25 Cr | ₹-25 Cr | ₹-15 Cr | ₹-12 Cr |
Operating Expenses | ₹8.46 Cr | ₹10 Cr | ₹7.93 Cr | ₹9.74 Cr | ₹9.00 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹8.46 Cr | ₹10 Cr | ₹7.93 Cr | ₹9.74 Cr | ₹9.00 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | - | - | - | - | - |
General and Administration Expenses | ₹53 Cr | ₹48 Cr | ₹32 Cr | ₹24 Cr | ₹19 Cr |
Rent , Rates & Taxes | ₹7.50 Cr | ₹4.87 Cr | ₹3.51 Cr | ₹7.75 Cr | ₹5.06 Cr |
Insurance | ₹0.61 Cr | ₹0.61 Cr | ₹0.51 Cr | ₹0.43 Cr | ₹0.37 Cr |
Printing and stationery | ₹0.44 Cr | ₹0.68 Cr | ₹0.67 Cr | ₹0.22 Cr | ₹0.20 Cr |
Professional and legal fees | ₹34 Cr | ₹35 Cr | ₹21 Cr | ₹13 Cr | ₹11 Cr |
Other Administration | ₹10 Cr | ₹7.49 Cr | ₹6.34 Cr | ₹3.47 Cr | ₹2.23 Cr |
Selling and Distribution Expenses | ₹58 Cr | ₹38 Cr | ₹48 Cr | ₹29 Cr | ₹19 Cr |
Advertisement & Sales Promotion | ₹41 Cr | ₹36 Cr | ₹35 Cr | ₹23 Cr | ₹18 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹17 Cr | ₹1.67 Cr | ₹13 Cr | ₹6.81 Cr | ₹1.00 Cr |
Miscellaneous Expenses | ₹10 Cr | ₹12 Cr | ₹48 Cr | ₹39 Cr | ₹20 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.30 Cr | - | - | ₹0.28 Cr | - |
Losson disposal of fixed assets(net) | ₹0.08 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹1.71 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹10 Cr | ₹12 Cr | ₹48 Cr | ₹37 Cr | ₹20 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹542 Cr | ₹383 Cr | ₹717 Cr | ₹483 Cr | ₹260 Cr |
Operating Profit (Excl OI) | ₹-170 Cr | ₹-171 Cr | ₹-110 Cr | ₹-89 Cr | ₹-94 Cr |
Other Income | ₹92 Cr | ₹67 Cr | ₹53 Cr | ₹15 Cr | ₹22 Cr |
Interest Received | ₹25 Cr | ₹15 Cr | ₹37 Cr | ₹11 Cr | ₹13 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹36 Cr | ₹25 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.02 Cr |
Profits on sale of Investments | ₹23 Cr | ₹13 Cr | ₹4.97 Cr | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹7.73 Cr | ₹13 Cr | ₹11 Cr | ₹3.73 Cr | ₹8.50 Cr |
Operating Profit | ₹-78 Cr | ₹-104 Cr | ₹-57 Cr | ₹-75 Cr | ₹-72 Cr |
Interest | ₹19 Cr | ₹7.39 Cr | ₹11 Cr | ₹6.52 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹105 Cr | ₹72 Cr | ₹30 Cr | ₹21 Cr | ₹21 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹0.01 Cr | ₹0.71 Cr | ₹0.05 Cr | ₹1.61 Cr |
Other Interest | ₹-85 Cr | ₹-65 Cr | ₹-19 Cr | ₹-14 Cr | ₹-11 Cr |
PBDT | ₹-98 Cr | ₹-111 Cr | ₹-68 Cr | ₹-81 Cr | ₹-83 Cr |
Depreciation | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹6.51 Cr | ₹6.99 Cr |
Profit Before Taxation & Exceptional Items | ₹-115 Cr | ₹-125 Cr | ₹-80 Cr | ₹-88 Cr | ₹-90 Cr |
Exceptional Income / Expenses | - | - | ₹68 Cr | ₹97 Cr | - |
Profit Before Tax | ₹71 Cr | ₹54 Cr | ₹106 Cr | ₹99 Cr | ₹-78 Cr |
Provision for Tax | ₹9.15 Cr | ₹-44 Cr | ₹2.83 Cr | ₹-62 Cr | ₹-6.33 Cr |
Current Income Tax | ₹2.52 Cr | ₹2.52 Cr | ₹3.53 Cr | ₹9.33 Cr | ₹4.43 Cr |
Deferred Tax | ₹6.63 Cr | ₹-47 Cr | ₹-0.70 Cr | ₹-72 Cr | ₹-11 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹61 Cr | ₹98 Cr | ₹103 Cr | ₹162 Cr | ₹-71 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.06 Cr | ₹-0.06 Cr | ₹-1.43 Cr | ₹-7.22 Cr | ₹-0.29 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹61 Cr | ₹98 Cr | ₹101 Cr | ₹154 Cr | ₹-72 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹551 Cr | ₹489 Cr | ₹413 Cr | ₹258 Cr | ₹332 Cr |
Appropriations | ₹613 Cr | ₹587 Cr | ₹515 Cr | ₹413 Cr | ₹260 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹613 Cr | ₹587 Cr | ₹515 Cr | ₹413 Cr | ₹260 Cr |
Equity Dividend % | ₹28.00 | ₹26.50 | ₹23.00 | ₹20.00 | - |
Earnings Per Share | ₹3.95 | ₹6.34 | ₹6.56 | ₹10.00 | ₹-13.96 |
Adjusted EPS | ₹3.63 | ₹5.82 | ₹6.02 | ₹9.18 | ₹-4.27 |
Compare Income Statement of peers of MAHINDRA LIFESPACE DEVELOPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAHINDRA LIFESPACE DEVELOPERS | ₹7,694.8 Cr | -1.3% | 0.1% | -35.3% | Stock Analytics | |
DLF | ₹206,354.0 Cr | -2% | -3% | -2.6% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹143,000.0 Cr | 3.3% | -2.3% | -8.1% | Stock Analytics | |
GODREJ PROPERTIES | ₹68,428.0 Cr | -2.3% | -6.1% | -33.5% | Stock Analytics | |
OBEROI REALTY | ₹66,142.9 Cr | -2.9% | -5% | 6.5% | Stock Analytics | |
THE PHOENIX MILLS | ₹53,310.6 Cr | -4% | -5.3% | -25.5% | Stock Analytics |
MAHINDRA LIFESPACE DEVELOPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAHINDRA LIFESPACE DEVELOPERS | -1.3% |
0.1% |
-35.3% |
SENSEX | -1.4% |
1.8% |
3.3% |
You may also like the below Video Courses