Home > Income Statement > MAHESHWARI LOGISTICS

MAHESHWARI LOGISTICS
Income Statement

MAHESHWARI LOGISTICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MAHESHWARI LOGISTICS
Please provide your vote to see the results

MAHESHWARI LOGISTICS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,035 Cr₹676 Cr₹760 Cr₹1,037 Cr₹88,941,148 Cr
     Sales ₹918 Cr₹561 Cr₹586 Cr₹638 Cr₹57,556,674 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹117 Cr₹115 Cr₹174 Cr₹399 Cr₹22,400,271 Cr
     Revenue from property development -----
     Other Operational Income ----₹8,984,203 Cr
Less: Excise Duty ₹0.33 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹1,930,374 Cr
Net Sales ₹1,035 Cr₹676 Cr₹760 Cr₹1,037 Cr₹87,010,774 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.81 Cr₹6.77 Cr₹-1.20 Cr₹-2.72 Cr₹-304,165 Cr
Raw Material Consumed ₹808 Cr₹472 Cr₹494 Cr₹541 Cr₹57,644,277 Cr
     Opening Raw Materials ₹59 Cr₹35 Cr₹21 Cr₹35 Cr₹1,366,022 Cr
     Purchases Raw Materials ₹416 Cr₹225 Cr₹143 Cr₹166 Cr₹23,087,758 Cr
     Closing Raw Materials ₹74 Cr₹59 Cr₹35 Cr₹21 Cr₹3,508,022 Cr
     Other Direct Purchases / Brought in cost ₹408 Cr₹271 Cr₹364 Cr₹360 Cr₹36,698,518 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.96 Cr₹4.62 Cr₹7.99 Cr₹17 Cr₹1,434,174 Cr
     Electricity & Power ₹1.96 Cr₹4.62 Cr₹7.99 Cr₹17 Cr₹1,434,174 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹12 Cr₹17 Cr₹12 Cr₹1,141,235 Cr
     Salaries, Wages & Bonus ₹12 Cr₹11 Cr₹15 Cr₹12 Cr₹1,067,468 Cr
     Contributions to EPF & Pension Funds ₹0.52 Cr₹0.54 Cr₹0.61 Cr₹0.53 Cr₹52,770 Cr
     Workmen and Staff Welfare Expenses ₹0.35 Cr₹0.16 Cr₹0.58 Cr₹0.22 Cr₹9,962 Cr
     Other Employees Cost ₹0.19 Cr₹0.22 Cr₹0.21 Cr₹0.19 Cr₹11,035 Cr
Other Manufacturing Expenses ₹124 Cr₹124 Cr₹180 Cr₹406 Cr₹22,193,867 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.06 Cr-₹6.80 Cr₹5.92 Cr₹1,371,609 Cr
     Repairs and Maintenance ₹4.79 Cr₹4.14 Cr₹5.51 Cr₹3.12 Cr₹75,481 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹119 Cr₹119 Cr₹168 Cr₹396 Cr₹20,746,777 Cr
General and Administration Expenses ₹8.81 Cr₹6.21 Cr₹6.69 Cr₹8.27 Cr₹915,992 Cr
     Rent , Rates & Taxes ₹1.77 Cr₹0.54 Cr₹0.77 Cr₹2.20 Cr₹181,298 Cr
     Insurance ₹1.06 Cr₹1.14 Cr₹0.93 Cr₹0.89 Cr₹68,216 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.69 Cr₹1.19 Cr₹0.77 Cr₹0.72 Cr₹51,469 Cr
     Traveling and conveyance ₹0.71 Cr₹0.13 Cr₹0.26 Cr₹0.41 Cr₹25,108 Cr
     Other Administration ₹4.29 Cr₹3.34 Cr₹4.21 Cr₹4.45 Cr₹615,009 Cr
Selling and Distribution Expenses ₹9.39 Cr₹6.20 Cr₹4.26 Cr₹5.29 Cr₹407,202 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.76 Cr₹1.37 Cr₹1.21 Cr₹0.92 Cr-
     Freight and Forwarding ₹1.42 Cr₹0.31 Cr₹0.55 Cr₹0.41 Cr-
     Handling and Clearing Charges ₹1.69 Cr₹1.34 Cr₹0.05 Cr₹0.19 Cr₹6,752 Cr
     Other Selling Expenses ₹3.52 Cr₹3.18 Cr₹2.46 Cr₹3.77 Cr₹400,450 Cr
Miscellaneous Expenses ₹11 Cr₹0.57 Cr₹0.60 Cr₹4.13 Cr₹55,142 Cr
     Bad debts /advances written off ₹10 Cr₹0.14 Cr--₹14,812 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹3.65 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.47 Cr₹0.43 Cr₹0.60 Cr₹0.48 Cr₹40,330 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹983 Cr₹633 Cr₹709 Cr₹991 Cr₹83,487,724 Cr
Operating Profit (Excl OI) ₹52 Cr₹44 Cr₹51 Cr₹46 Cr₹3,523,050 Cr
Other Income ₹2.70 Cr₹1.81 Cr₹2.20 Cr₹3.49 Cr₹347,421 Cr
     Interest Received ₹0.59 Cr₹0.84 Cr₹1.63 Cr₹1.81 Cr₹217,168 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.13 Cr₹0.05 Cr₹0.80 Cr-
     Profits on sale of Investments -----
     Provision Written Back ----₹14,555 Cr
     Foreign Exchange Gains ₹1.12 Cr₹0.82 Cr₹0.40 Cr-₹31,459 Cr
     Others ₹0.96 Cr₹0.02 Cr₹0.12 Cr₹0.88 Cr₹84,240 Cr
Operating Profit ₹55 Cr₹45 Cr₹54 Cr₹50 Cr₹3,870,470 Cr
Interest ₹19 Cr₹20 Cr₹22 Cr₹18 Cr₹1,340,333 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.97 Cr₹4.28 Cr₹5.42 Cr₹4.20 Cr₹301,729 Cr
     Other Interest ₹13 Cr₹15 Cr₹16 Cr₹14 Cr₹1,038,604 Cr
PBDT ₹36 Cr₹26 Cr₹32 Cr₹31 Cr₹2,530,138 Cr
Depreciation ₹12 Cr₹13 Cr₹12 Cr₹8.14 Cr₹740,886 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹13 Cr₹20 Cr₹23 Cr₹1,789,251 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹24 Cr₹13 Cr₹20 Cr₹23 Cr₹1,789,251 Cr
Provision for Tax ₹6.61 Cr₹3.56 Cr₹5.46 Cr₹8.15 Cr₹624,522 Cr
     Current Income Tax ₹5.94 Cr₹2.75 Cr₹3.81 Cr₹5.98 Cr₹467,470 Cr
     Deferred Tax ₹0.67 Cr₹0.80 Cr₹1.66 Cr₹2.17 Cr₹161,250 Cr
     Other taxes ----₹-4,199 Cr
Profit After Tax ₹17 Cr₹9.29 Cr₹15 Cr₹15 Cr₹1,164,730 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹17 Cr₹9.29 Cr₹15 Cr₹15 Cr₹1,164,730 Cr
Adjustments to PAT -----
Profit Balance B/F ₹83 Cr₹73 Cr₹61 Cr₹47 Cr₹3,598,044 Cr
Appropriations ₹100 Cr₹83 Cr₹75 Cr₹62 Cr₹4,762,774 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹15,063 Cr
     Other Appropriation ₹-0.16 Cr₹-0.05 Cr₹2.13 Cr₹0.88 Cr-
Equity Dividend % ₹5.00₹5.00-₹12.00₹10.00
Earnings Per Share ₹5.79₹3.14₹9.93₹10.19₹7.87
Adjusted EPS ₹5.79₹3.14₹4.97₹5.09₹3.94

Compare Income Statement of peers of MAHESHWARI LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHESHWARI LOGISTICS ₹200.8 Cr 5% 5.4% -20.9% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹61,252.4 Cr 8.9% 15.2% 60% Stock Analytics
AEGIS LOGISTICS ₹21,072.3 Cr 21.4% 53.3% 56.2% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹8,080.0 Cr 1.8% 12.2% NA Stock Analytics
ALLCARGO LOGISTICS ₹7,330.6 Cr 5.1% 16.3% 13.4% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹6,913.4 Cr 4% 10.8% 42.3% Stock Analytics


MAHESHWARI LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHESHWARI LOGISTICS

5%

5.4%

-20.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses