Home > Balance Sheet > MAHESHWARI LOGISTICS

MAHESHWARI LOGISTICS
Balance Sheet

MAHESHWARI LOGISTICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MAHESHWARI LOGISTICS
Please provide your vote to see the results

MAHESHWARI LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹30 Cr₹30 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹30 Cr₹30 Cr₹30 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹30 Cr₹30 Cr₹30 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹137 Cr₹125 Cr₹109 Cr₹115 Cr₹102 Cr
    Securities Premium ₹27 Cr₹27 Cr₹27 Cr₹41 Cr₹41 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹113 Cr₹100 Cr₹83 Cr₹73 Cr₹61 Cr
    General Reserves -----
    Other Reserves ₹-3.00 Cr₹-1.49 Cr₹-0.01 Cr₹0.00 Cr-
Reserve excluding Revaluation Reserve ₹137 Cr₹125 Cr₹109 Cr₹115 Cr₹102 Cr
Revaluation reserve -----
Shareholder's Funds ₹167 Cr₹155 Cr₹139 Cr₹129 Cr₹117 Cr
Minority Interest ₹0.43 Cr₹-0.06 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
Long-Term Borrowings -----
Secured Loans ₹91 Cr₹90 Cr₹74 Cr₹64 Cr₹72 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹80 Cr₹90 Cr₹74 Cr₹12 Cr₹15 Cr
    Term Loans - Institutions ₹11 Cr-₹0.14 Cr₹52 Cr₹58 Cr
    Other Secured -----
Unsecured Loans --₹6.25 Cr₹10 Cr₹0.70 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹0.25 Cr₹0.57 Cr₹0.34 Cr
    Loans - Govt. -----
    Loans - Others --₹6.01 Cr₹9.80 Cr₹0.36 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.23 Cr₹7.24 Cr₹6.51 Cr₹5.69 Cr₹4.03 Cr
    Deferred Tax Assets ₹0.07 Cr₹0.13 Cr₹0.13 Cr₹0.43 Cr₹0.61 Cr
    Deferred Tax Liability ₹8.30 Cr₹7.36 Cr₹6.64 Cr₹6.12 Cr₹4.64 Cr
Other Long Term Liabilities ₹0.58 Cr₹1.40 Cr₹3.49 Cr₹3.87 Cr-
Long Term Trade Payables -----
Long Term Provisions ----₹0.03 Cr
Total Non-Current Liabilities ₹100 Cr₹99 Cr₹90 Cr₹84 Cr₹77 Cr
Current Liabilities -----
Trade Payables ₹95 Cr₹77 Cr₹68 Cr₹66 Cr₹88 Cr
    Sundry Creditors ₹95 Cr₹77 Cr₹68 Cr₹66 Cr₹88 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹44 Cr₹41 Cr₹30 Cr₹22 Cr₹41 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.62 Cr₹0.69 Cr₹2.94 Cr₹0.25 Cr₹13 Cr
    Interest Accrued But Not Due ₹0.12 Cr₹0.07 Cr₹1.00 Cr₹1.25 Cr₹0.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹40 Cr₹40 Cr₹26 Cr₹20 Cr₹28 Cr
Short Term Borrowings ₹73 Cr₹58 Cr₹41 Cr₹53 Cr₹49 Cr
    Secured ST Loans repayable on Demands ₹63 Cr₹58 Cr₹41 Cr₹53 Cr₹49 Cr
    Working Capital Loans- Sec ₹7.71 Cr₹9.74 Cr₹41 Cr₹51 Cr₹49 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹2.30 Cr₹-9.74 Cr₹-41 Cr₹-51 Cr₹-49 Cr
Short Term Provisions ---₹6.17 Cr₹1.36 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹3.77 Cr-
    Provision for post retirement benefits ---₹1.47 Cr₹0.97 Cr
    Preference Dividend -----
    Other Provisions ---₹0.93 Cr₹0.38 Cr
Total Current Liabilities ₹213 Cr₹175 Cr₹139 Cr₹147 Cr₹179 Cr
Total Liabilities ₹479 Cr₹429 Cr₹368 Cr₹361 Cr₹373 Cr
ASSETS
Gross Block ₹177 Cr₹169 Cr₹157 Cr₹157 Cr₹102 Cr
Less: Accumulated Depreciation ₹70 Cr₹59 Cr₹48 Cr₹40 Cr₹29 Cr
Less: Impairment of Assets -----
Net Block ₹107 Cr₹110 Cr₹109 Cr₹117 Cr₹73 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹36 Cr₹13 Cr₹2.93 Cr₹1.36 Cr₹38 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹23 Cr₹26 Cr₹11 Cr₹20 Cr₹46 Cr
Other Non Current Assets ₹0.17 Cr₹0.33 Cr₹0.12 Cr₹0.09 Cr-
Total Non-Current Assets ₹167 Cr₹151 Cr₹125 Cr₹139 Cr₹157 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹111 Cr₹89 Cr₹80 Cr₹63 Cr₹48 Cr
    Raw Materials ₹95 Cr₹74 Cr₹59 Cr₹35 Cr₹21 Cr
    Work-in Progress ₹0.79 Cr----
    Finished Goods ₹6.46 Cr₹4.59 Cr₹4.05 Cr₹2.31 Cr₹4.99 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹8.10 Cr₹11 Cr₹17 Cr₹26 Cr₹22 Cr
Sundry Debtors ₹142 Cr₹134 Cr₹120 Cr₹116 Cr₹124 Cr
    Debtors more than Six months ₹4.01 Cr₹7.25 Cr₹26 Cr--
    Debtors Others ₹138 Cr₹127 Cr₹94 Cr₹116 Cr₹124 Cr
Cash and Bank ₹16 Cr₹16 Cr₹27 Cr₹15 Cr₹16 Cr
    Cash in hand ₹1.74 Cr₹1.15 Cr₹18 Cr₹5.26 Cr₹5.62 Cr
    Balances at Bank ₹15 Cr₹15 Cr₹8.94 Cr₹9.25 Cr₹11 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.21 Cr₹0.84 Cr₹1.50 Cr₹1.53 Cr₹2.59 Cr
    Interest accrued on Investments ₹0.24 Cr₹0.04 Cr₹0.05 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.04 Cr₹0.17 Cr
    Prepaid Expenses ₹1.38 Cr₹0.77 Cr₹0.93 Cr₹0.82 Cr₹0.75 Cr
    Other current_assets ₹3.59 Cr₹0.03 Cr₹0.53 Cr₹0.67 Cr₹1.68 Cr
Short Term Loans and Advances ₹37 Cr₹37 Cr₹14 Cr₹27 Cr₹25 Cr
    Advances recoverable in cash or in kind ₹22 Cr₹23 Cr₹2.96 Cr₹12 Cr₹11 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹15 Cr₹11 Cr₹15 Cr₹14 Cr
Total Current Assets ₹312 Cr₹278 Cr₹243 Cr₹223 Cr₹216 Cr
Net Current Assets (Including Current Investments) ₹99 Cr₹103 Cr₹104 Cr₹75 Cr₹37 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹479 Cr₹429 Cr₹368 Cr₹361 Cr₹373 Cr
Contingent Liabilities ₹12 Cr₹15 Cr₹12 Cr₹8.21 Cr₹11 Cr
Total Debt ₹191 Cr₹175 Cr₹138 Cr₹144 Cr₹142 Cr
Book Value 56.2852.2346.8887.4678.97
Adjusted Book Value 56.2852.2346.8843.7339.48

Compare Balance Sheet of peers of MAHESHWARI LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHESHWARI LOGISTICS ₹200.8 Cr 5% 5.4% -20.9% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹61,252.4 Cr 8.9% 15.2% 60% Stock Analytics
AEGIS LOGISTICS ₹21,072.3 Cr 21.4% 53.3% 56.2% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹8,080.0 Cr 1.8% 12.2% NA Stock Analytics
ALLCARGO LOGISTICS ₹7,330.6 Cr 5.1% 16.3% 13.4% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹6,913.4 Cr 4% 10.8% 42.3% Stock Analytics


MAHESHWARI LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHESHWARI LOGISTICS

5%

5.4%

-20.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses