MAHARASHTRA SEAMLESS
|
MAHARASHTRA SEAMLESS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,404 Cr | ₹5,716 Cr | ₹421,080 Cr | ₹2,308 Cr | ₹2,645 Cr |
| Sales | ₹5,271 Cr | ₹5,572 Cr | ₹409,665 Cr | ₹2,242 Cr | ₹2,577 Cr |
| Job Work/ Contract Receipts | ₹0.25 Cr | ₹2.64 Cr | ₹383 Cr | ₹2.72 Cr | ₹2.65 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹132 Cr | ₹141 Cr | ₹11,032 Cr | ₹64 Cr | ₹65 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹5,404 Cr | ₹5,716 Cr | ₹421,080 Cr | ₹2,308 Cr | ₹2,645 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹36 Cr | ₹-2.70 Cr | ₹-15,303 Cr | ₹-71 Cr | ₹-3.72 Cr |
| Raw Material Consumed | ₹3,250 Cr | ₹3,729 Cr | ₹302,984 Cr | ₹1,464 Cr | ₹1,624 Cr |
| Opening Raw Materials | ₹713 Cr | ₹611 Cr | ₹34,390 Cr | ₹297 Cr | ₹355 Cr |
| Purchases Raw Materials | ₹3,324 Cr | ₹3,830 Cr | ₹329,687 Cr | ₹1,511 Cr | ₹1,566 Cr |
| Closing Raw Materials | ₹787 Cr | ₹713 Cr | ₹61,093 Cr | ₹344 Cr | ₹297 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹330 Cr | ₹343 Cr | ₹25,787 Cr | ₹157 Cr | ₹193 Cr |
| Electricity & Power | ₹328 Cr | ₹342 Cr | ₹25,672 Cr | ₹156 Cr | ₹192 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.56 Cr | ₹1.22 Cr | ₹115 Cr | ₹1.03 Cr | ₹0.95 Cr |
| Employee Cost | ₹109 Cr | ₹96 Cr | ₹8,181 Cr | ₹72 Cr | ₹76 Cr |
| Salaries, Wages & Bonus | ₹104 Cr | ₹91 Cr | ₹7,721 Cr | ₹69 Cr | ₹70 Cr |
| Contributions to EPF & Pension Funds | ₹4.14 Cr | ₹3.89 Cr | ₹369 Cr | ₹3.23 Cr | ₹3.73 Cr |
| Workmen and Staff Welfare Expenses | ₹1.67 Cr | ₹1.29 Cr | ₹91 Cr | ₹0.51 Cr | ₹1.51 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹287 Cr | ₹264 Cr | ₹24,834 Cr | ₹136 Cr | ₹148 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹28 Cr | ₹25 Cr | ₹3,942 Cr | ₹8.57 Cr | ₹9.66 Cr |
| Repairs and Maintenance | ₹53 Cr | ₹54 Cr | ₹2,163 Cr | ₹21 Cr | ₹17 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹206 Cr | ₹185 Cr | ₹18,728 Cr | ₹106 Cr | ₹122 Cr |
| General and Administration Expenses | ₹34 Cr | ₹33 Cr | ₹2,544 Cr | ₹25 Cr | ₹35 Cr |
| Rent , Rates & Taxes | ₹3.26 Cr | ₹2.81 Cr | ₹251 Cr | ₹3.86 Cr | ₹4.77 Cr |
| Insurance | ₹4.99 Cr | ₹5.01 Cr | ₹360 Cr | ₹2.38 Cr | ₹0.98 Cr |
| Printing and stationery | ₹0.95 Cr | ₹0.88 Cr | ₹69 Cr | ₹0.63 Cr | ₹0.58 Cr |
| Professional and legal fees | ₹6.92 Cr | ₹7.88 Cr | ₹627 Cr | ₹6.92 Cr | ₹9.04 Cr |
| Traveling and conveyance | ₹6.05 Cr | ₹5.16 Cr | ₹192 Cr | ₹2.16 Cr | ₹2.84 Cr |
| Other Administration | ₹12 Cr | ₹11 Cr | ₹1,045 Cr | ₹8.99 Cr | ₹17 Cr |
| Selling and Distribution Expenses | ₹129 Cr | ₹185 Cr | ₹10,596 Cr | ₹51 Cr | ₹28 Cr |
| Advertisement & Sales Promotion | ₹7.55 Cr | ₹5.29 Cr | ₹144 Cr | ₹0.63 Cr | ₹2.16 Cr |
| Sales Commissions & Incentives | ₹28 Cr | ₹16 Cr | ₹1,904 Cr | ₹9.09 Cr | ₹1.22 Cr |
| Freight and Forwarding | ₹94 Cr | ₹163 Cr | ₹8,548 Cr | ₹41 Cr | ₹24 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹7.46 Cr | ₹32 Cr | ₹223 Cr | ₹7.23 Cr | ₹20 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹1.77 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | ₹0.82 Cr | ₹18 Cr | - | - | - |
| Losson sale of non-trade current investments | ₹0.50 Cr | ₹0.51 Cr | - | - | ₹15 Cr |
| Other Miscellaneous Expenses | ₹6.14 Cr | ₹14 Cr | ₹223 Cr | ₹5.46 Cr | ₹4.84 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,183 Cr | ₹4,679 Cr | ₹359,845 Cr | ₹1,843 Cr | ₹2,120 Cr |
| Operating Profit (Excl OI) | ₹1,221 Cr | ₹1,037 Cr | ₹61,235 Cr | ₹465 Cr | ₹525 Cr |
| Other Income | ₹142 Cr | ₹92 Cr | ₹11,085 Cr | ₹87 Cr | ₹65 Cr |
| Interest Received | ₹40 Cr | ₹48 Cr | ₹4,375 Cr | ₹42 Cr | ₹35 Cr |
| Dividend Received | ₹0.14 Cr | ₹0.16 Cr | ₹18 Cr | ₹0.04 Cr | ₹0.17 Cr |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.02 Cr | ₹2.83 Cr | ₹0.14 Cr | - |
| Profits on sale of Investments | ₹25 Cr | ₹7.75 Cr | ₹1,520 Cr | ₹3.37 Cr | ₹18 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.02 Cr | ₹0.04 Cr | ₹488 Cr | ₹28 Cr | ₹2.38 Cr |
| Others | ₹76 Cr | ₹36 Cr | ₹4,681 Cr | ₹14 Cr | ₹9.26 Cr |
| Operating Profit | ₹1,364 Cr | ₹1,129 Cr | ₹72,320 Cr | ₹553 Cr | ₹591 Cr |
| Interest | ₹8.47 Cr | ₹38 Cr | ₹4,489 Cr | ₹56 Cr | ₹64 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.32 Cr | ₹25 Cr | ₹3,053 Cr | ₹42 Cr | ₹41 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.82 Cr | ₹6.17 Cr | ₹530 Cr | ₹4.17 Cr | ₹2.18 Cr |
| Other Interest | ₹0.33 Cr | ₹6.69 Cr | ₹905 Cr | ₹9.45 Cr | ₹21 Cr |
| PBDT | ₹1,355 Cr | ₹1,091 Cr | ₹67,831 Cr | ₹497 Cr | ₹527 Cr |
| Depreciation | ₹110 Cr | ₹138 Cr | ₹13,785 Cr | ₹121 Cr | ₹88 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,245 Cr | ₹953 Cr | ₹54,046 Cr | ₹376 Cr | ₹439 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-177 Cr | ₹-247 Cr |
| Profit Before Tax | ₹1,223 Cr | ₹924 Cr | ₹51,118 Cr | ₹173 Cr | ₹161 Cr |
| Provision for Tax | ₹271 Cr | ₹156 Cr | ₹-18,046 Cr | ₹51 Cr | ₹46 Cr |
| Current Income Tax | ₹220 Cr | - | ₹2,690 Cr | ₹0.07 Cr | ₹83 Cr |
| Deferred Tax | ₹52 Cr | ₹239 Cr | ₹-20,749 Cr | ₹-0.03 Cr | ₹-0.45 Cr |
| Other taxes | - | ₹-83 Cr | ₹13 Cr | ₹51 Cr | ₹-37 Cr |
| Profit After Tax | ₹952 Cr | ₹768 Cr | ₹69,164 Cr | ₹121 Cr | ₹115 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.36 Cr | ₹-2.87 Cr | ₹7.93 Cr | ₹-23 Cr | ₹-31 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹951 Cr | ₹765 Cr | ₹69,172 Cr | ₹98 Cr | ₹84 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,651 Cr | ₹2,917 Cr | ₹248,998 Cr | ₹2,877 Cr | ₹2,813 Cr |
| Appropriations | ₹4,602 Cr | ₹3,681 Cr | ₹318,171 Cr | ₹2,975 Cr | ₹2,897 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹67 Cr | ₹31 Cr | ₹26,511 Cr | ₹485 Cr | ₹16 Cr |
| Equity Dividend % | ₹200.00 | ₹100.00 | ₹100.00 | ₹70.00 | ₹50.00 |
| Earnings Per Share | ₹70.99 | ₹57.07 | ₹103.24 | ₹14.63 | ₹12.52 |
| Adjusted EPS | ₹70.99 | ₹57.07 | ₹51.62 | ₹7.32 | ₹6.26 |
Compare Income Statement of peers of MAHARASHTRA SEAMLESS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHARASHTRA SEAMLESS | ₹7,554.9 Cr | 1.8% | -2.8% | -8.8% | Stock Analytics | |
| JSW STEEL | ₹287,414.0 Cr | -1.4% | 1.3% | 19.3% | Stock Analytics | |
| TATA STEEL | ₹216,026.0 Cr | -4.4% | -0.1% | 20.1% | Stock Analytics | |
| JINDAL STAINLESS | ₹61,699.6 Cr | 0.8% | -4.4% | 4.6% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹58,405.6 Cr | -2.1% | 8.6% | 22.5% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,363.7 Cr | -0.7% | 2.5% | 15.8% | Stock Analytics | |
MAHARASHTRA SEAMLESS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHARASHTRA SEAMLESS | 1.8% |
-2.8% |
-8.8% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses