MAHARASHTRA SCOOTERS
|
MAHARASHTRA SCOOTERS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹216 Cr | ₹194 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
Sales | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹199 Cr | ₹177 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.07 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹216 Cr | ₹194 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.52 Cr | ₹-1.96 Cr | ₹-0.28 Cr | ₹-1.73 Cr | ₹-0.11 Cr |
Raw Material Consumed | ₹7.06 Cr | ₹9.48 Cr | ₹8.40 Cr | ₹9.39 Cr | ₹7.80 Cr |
Opening Raw Materials | ₹1.43 Cr | ₹0.53 Cr | ₹0.57 Cr | ₹0.46 Cr | ₹0.24 Cr |
Purchases Raw Materials | ₹6.91 Cr | ₹10 Cr | ₹8.35 Cr | ₹9.50 Cr | ₹8.02 Cr |
Closing Raw Materials | ₹1.29 Cr | ₹1.43 Cr | ₹0.53 Cr | ₹0.57 Cr | ₹0.46 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.34 Cr | ₹1.19 Cr | ₹1.09 Cr | ₹1.16 Cr | ₹1.21 Cr |
Electricity & Power | ₹1.34 Cr | ₹1.19 Cr | ₹1.09 Cr | ₹1.16 Cr | ₹1.21 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹7.78 Cr | ₹8.41 Cr | ₹8.00 Cr | ₹8.65 Cr | ₹8.10 Cr |
Salaries, Wages & Bonus | ₹6.95 Cr | ₹7.51 Cr | ₹7.11 Cr | ₹7.07 Cr | ₹6.66 Cr |
Contributions to EPF & Pension Funds | ₹0.74 Cr | ₹0.79 Cr | ₹0.77 Cr | ₹0.73 Cr | ₹0.78 Cr |
Workmen and Staff Welfare Expenses | ₹0.09 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.84 Cr | ₹0.67 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1.50 Cr | ₹1.29 Cr | ₹1.04 Cr | ₹1.12 Cr | ₹1.23 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.55 Cr | ₹0.50 Cr | ₹0.39 Cr | ₹0.49 Cr | ₹0.70 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.95 Cr | ₹0.79 Cr | ₹0.66 Cr | ₹0.63 Cr | ₹0.53 Cr |
General and Administration Expenses | ₹1.17 Cr | ₹0.89 Cr | ₹0.73 Cr | ₹0.79 Cr | ₹0.64 Cr |
Rent , Rates & Taxes | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Insurance | ₹0.08 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.24 Cr | ₹0.33 Cr | ₹0.28 Cr | ₹0.36 Cr | ₹0.30 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.77 Cr | ₹0.42 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.23 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.30 Cr | ₹0.96 Cr | ₹1.13 Cr | ₹1.13 Cr | ₹1.13 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | - | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.02 Cr |
Other Miscellaneous Expenses | ₹1.29 Cr | ₹0.96 Cr | ₹1.11 Cr | ₹1.11 Cr | ₹1.10 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Operating Profit (Excl OI) | ₹194 Cr | ₹174 Cr | ₹-4.82 Cr | ₹-5.12 Cr | ₹-5.50 Cr |
Other Income | ₹1.41 Cr | ₹0.36 Cr | ₹16 Cr | ₹199 Cr | ₹81 Cr |
Interest Received | ₹1.00 Cr | ₹0.25 Cr | ₹14 Cr | ₹16 Cr | ₹17 Cr |
Dividend Received | - | - | - | ₹180 Cr | ₹62 Cr |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.01 Cr | ₹0.10 Cr | ₹0.00 Cr | ₹0.88 Cr |
Profits on sale of Investments | - | - | ₹0.08 Cr | ₹0.49 Cr | - |
Provision Written Back | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.17 Cr | ₹0.24 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.34 Cr | ₹0.07 Cr | ₹1.34 Cr | ₹1.98 Cr | ₹1.17 Cr |
Operating Profit | ₹195 Cr | ₹174 Cr | ₹11 Cr | ₹194 Cr | ₹76 Cr |
Interest | - | - | - | - | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | - | - | - | - |
PBDT | ₹195 Cr | ₹174 Cr | ₹11 Cr | ₹194 Cr | ₹76 Cr |
Depreciation | ₹2.02 Cr | ₹1.97 Cr | ₹1.93 Cr | ₹1.82 Cr | ₹1.55 Cr |
Profit Before Taxation & Exceptional Items | ₹193 Cr | ₹172 Cr | ₹9.05 Cr | ₹192 Cr | ₹74 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹193 Cr | ₹172 Cr | ₹9.05 Cr | ₹192 Cr | ₹74 Cr |
Provision for Tax | ₹-2.21 Cr | ₹30 Cr | ₹0.23 Cr | ₹12 Cr | ₹1.60 Cr |
Current Income Tax | ₹21 Cr | ₹30 Cr | ₹0.66 Cr | ₹2.54 Cr | ₹2.93 Cr |
Deferred Tax | ₹0.06 Cr | ₹-0.12 Cr | ₹-0.43 Cr | ₹0.10 Cr | ₹0.60 Cr |
Other taxes | ₹-23 Cr | - | - | ₹9.22 Cr | ₹-1.93 Cr |
Profit After Tax | ₹195 Cr | ₹143 Cr | ₹8.81 Cr | ₹180 Cr | ₹73 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹195 Cr | ₹143 Cr | ₹8.81 Cr | ₹180 Cr | ₹73 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹255 Cr | ₹169 Cr | ₹160 Cr | ₹95 Cr | ₹75 Cr |
Appropriations | ₹450 Cr | ₹312 Cr | ₹169 Cr | ₹275 Cr | ₹147 Cr |
General Reserves | - | - | - | - | ₹7.29 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹12 Cr | - |
Other Appropriation | ₹91 Cr | ₹57 Cr | ₹-0.12 Cr | ₹46 Cr | ₹45 Cr |
Equity Dividend % | ₹1,600.00 | ₹800.00 | ₹500.00 | ₹500.00 | ₹330.00 |
Earnings Per Share | ₹170.88 | ₹124.87 | ₹7.71 | ₹157.45 | ₹63.70 |
Adjusted EPS | ₹170.88 | ₹124.87 | ₹7.71 | ₹157.45 | ₹63.70 |
Compare Income Statement of peers of MAHARASHTRA SCOOTERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAHARASHTRA SCOOTERS | ₹8,546.8 Cr | 3.5% | -6.3% | 66.5% | Stock Analytics | |
BOSCH | ₹87,818.4 Cr | 2.9% | 8.5% | 63.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹86,128.3 Cr | 5.4% | 1.4% | 77.3% | Stock Analytics | |
UNO MINDA | ₹41,598.9 Cr | 6.5% | 2.9% | 43.8% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹39,960.6 Cr | 7.1% | 7.8% | 69.2% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹26,047.2 Cr | -5% | 4.8% | 52.3% | Stock Analytics |
MAHARASHTRA SCOOTERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAHARASHTRA SCOOTERS | 3.5% |
-6.3% |
66.5% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses