Home > Income Statement > MAHARASHTRA SCOOTERS

MAHARASHTRA SCOOTERS
Income Statement

MAHARASHTRA SCOOTERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MAHARASHTRA SCOOTERS
Please provide your vote to see the results

MAHARASHTRA SCOOTERS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹216 Cr₹194 Cr₹15 Cr₹15 Cr₹14 Cr
     Sales ₹17 Cr₹17 Cr₹15 Cr₹15 Cr₹14 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹199 Cr₹177 Cr₹0.13 Cr₹0.15 Cr₹0.07 Cr
Less: Excise Duty -----
Net Sales ₹216 Cr₹194 Cr₹15 Cr₹15 Cr₹14 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.52 Cr₹-1.96 Cr₹-0.28 Cr₹-1.73 Cr₹-0.11 Cr
Raw Material Consumed ₹7.06 Cr₹9.48 Cr₹8.40 Cr₹9.39 Cr₹7.80 Cr
     Opening Raw Materials ₹1.43 Cr₹0.53 Cr₹0.57 Cr₹0.46 Cr₹0.24 Cr
     Purchases Raw Materials ₹6.91 Cr₹10 Cr₹8.35 Cr₹9.50 Cr₹8.02 Cr
     Closing Raw Materials ₹1.29 Cr₹1.43 Cr₹0.53 Cr₹0.57 Cr₹0.46 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.34 Cr₹1.19 Cr₹1.09 Cr₹1.16 Cr₹1.21 Cr
     Electricity & Power ₹1.34 Cr₹1.19 Cr₹1.09 Cr₹1.16 Cr₹1.21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7.78 Cr₹8.41 Cr₹8.00 Cr₹8.65 Cr₹8.10 Cr
     Salaries, Wages & Bonus ₹6.95 Cr₹7.51 Cr₹7.11 Cr₹7.07 Cr₹6.66 Cr
     Contributions to EPF & Pension Funds ₹0.74 Cr₹0.79 Cr₹0.77 Cr₹0.73 Cr₹0.78 Cr
     Workmen and Staff Welfare Expenses ₹0.09 Cr₹0.11 Cr₹0.12 Cr₹0.84 Cr₹0.67 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.50 Cr₹1.29 Cr₹1.04 Cr₹1.12 Cr₹1.23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.55 Cr₹0.50 Cr₹0.39 Cr₹0.49 Cr₹0.70 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.95 Cr₹0.79 Cr₹0.66 Cr₹0.63 Cr₹0.53 Cr
General and Administration Expenses ₹1.17 Cr₹0.89 Cr₹0.73 Cr₹0.79 Cr₹0.64 Cr
     Rent , Rates & Taxes ₹0.07 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
     Insurance ₹0.08 Cr₹0.08 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.24 Cr₹0.33 Cr₹0.28 Cr₹0.36 Cr₹0.30 Cr
     Traveling and conveyance -----
     Other Administration ₹0.77 Cr₹0.42 Cr₹0.35 Cr₹0.33 Cr₹0.23 Cr
Selling and Distribution Expenses -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.30 Cr₹0.96 Cr₹1.13 Cr₹1.13 Cr₹1.13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.00 Cr-₹0.03 Cr₹0.02 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.02 Cr
     Other Miscellaneous Expenses ₹1.29 Cr₹0.96 Cr₹1.11 Cr₹1.11 Cr₹1.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹23 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
Operating Profit (Excl OI) ₹194 Cr₹174 Cr₹-4.82 Cr₹-5.12 Cr₹-5.50 Cr
Other Income ₹1.41 Cr₹0.36 Cr₹16 Cr₹199 Cr₹81 Cr
     Interest Received ₹1.00 Cr₹0.25 Cr₹14 Cr₹16 Cr₹17 Cr
     Dividend Received ---₹180 Cr₹62 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.01 Cr₹0.10 Cr₹0.00 Cr₹0.88 Cr
     Profits on sale of Investments --₹0.08 Cr₹0.49 Cr-
     Provision Written Back ₹0.06 Cr₹0.04 Cr₹0.05 Cr₹0.17 Cr₹0.24 Cr
     Foreign Exchange Gains -----
     Others ₹0.34 Cr₹0.07 Cr₹1.34 Cr₹1.98 Cr₹1.17 Cr
Operating Profit ₹195 Cr₹174 Cr₹11 Cr₹194 Cr₹76 Cr
Interest -----
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹195 Cr₹174 Cr₹11 Cr₹194 Cr₹76 Cr
Depreciation ₹2.02 Cr₹1.97 Cr₹1.93 Cr₹1.82 Cr₹1.55 Cr
Profit Before Taxation & Exceptional Items ₹193 Cr₹172 Cr₹9.05 Cr₹192 Cr₹74 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹193 Cr₹172 Cr₹9.05 Cr₹192 Cr₹74 Cr
Provision for Tax ₹-2.21 Cr₹30 Cr₹0.23 Cr₹12 Cr₹1.60 Cr
     Current Income Tax ₹21 Cr₹30 Cr₹0.66 Cr₹2.54 Cr₹2.93 Cr
     Deferred Tax ₹0.06 Cr₹-0.12 Cr₹-0.43 Cr₹0.10 Cr₹0.60 Cr
     Other taxes ₹-23 Cr--₹9.22 Cr₹-1.93 Cr
Profit After Tax ₹195 Cr₹143 Cr₹8.81 Cr₹180 Cr₹73 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹195 Cr₹143 Cr₹8.81 Cr₹180 Cr₹73 Cr
Adjustments to PAT -----
Profit Balance B/F ₹255 Cr₹169 Cr₹160 Cr₹95 Cr₹75 Cr
Appropriations ₹450 Cr₹312 Cr₹169 Cr₹275 Cr₹147 Cr
     General Reserves ----₹7.29 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹12 Cr-
     Other Appropriation ₹91 Cr₹57 Cr₹-0.12 Cr₹46 Cr₹45 Cr
Equity Dividend % ₹1,600.00₹800.00₹500.00₹500.00₹330.00
Earnings Per Share ₹170.88₹124.87₹7.71₹157.45₹63.70
Adjusted EPS ₹170.88₹124.87₹7.71₹157.45₹63.70

Compare Income Statement of peers of MAHARASHTRA SCOOTERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHARASHTRA SCOOTERS ₹8,546.8 Cr 3.5% -6.3% 66.5% Stock Analytics
BOSCH ₹87,818.4 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,128.3 Cr 5.4% 1.4% 77.3% Stock Analytics
UNO MINDA ₹41,598.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,960.6 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,047.2 Cr -5% 4.8% 52.3% Stock Analytics


MAHARASHTRA SCOOTERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHARASHTRA SCOOTERS

3.5%

-6.3%

66.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses