Home > Income Statement > MAGNA ELECTRO CASTINGS

MAGNA ELECTRO CASTINGS
Income Statement

COMMUNITY POLL
for MAGNA ELECTRO CASTINGS
Please provide your vote to see the results

MAGNA ELECTRO CASTINGS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹165 Cr₹136 Cr₹98 Cr₹96 Cr₹123 Cr
     Sales ₹160 Cr₹133 Cr₹97 Cr₹94 Cr₹120 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.33 Cr₹2.76 Cr₹1.02 Cr₹2.26 Cr₹2.47 Cr
Less: Excise Duty -----
Net Sales ₹165 Cr₹136 Cr₹98 Cr₹96 Cr₹123 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.45 Cr₹-1.61 Cr₹2.73 Cr₹-0.33 Cr₹-1.08 Cr
Raw Material Consumed ₹61 Cr₹55 Cr₹34 Cr₹34 Cr₹44 Cr
     Opening Raw Materials ₹4.36 Cr₹2.71 Cr₹1.90 Cr₹2.00 Cr₹1.49 Cr
     Purchases Raw Materials ₹59 Cr₹56 Cr₹34 Cr₹34 Cr₹45 Cr
     Closing Raw Materials ₹2.55 Cr₹4.36 Cr₹2.71 Cr₹1.90 Cr₹2.00 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹10 Cr₹7.02 Cr₹7.07 Cr₹8.24 Cr
     Electricity & Power ₹11 Cr₹10 Cr₹7.02 Cr₹7.07 Cr₹8.24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹15 Cr₹13 Cr₹11 Cr₹11 Cr
     Salaries, Wages & Bonus ₹14 Cr₹13 Cr₹11 Cr₹9.35 Cr₹9.53 Cr
     Contributions to EPF & Pension Funds ₹0.80 Cr₹0.67 Cr₹0.61 Cr₹0.49 Cr₹0.49 Cr
     Workmen and Staff Welfare Expenses ₹1.26 Cr₹1.29 Cr₹0.88 Cr₹0.80 Cr₹0.84 Cr
     Other Employees Cost ---₹0.17 Cr₹0.14 Cr
Other Manufacturing Expenses ₹41 Cr₹36 Cr₹25 Cr₹27 Cr₹34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹32 Cr₹29 Cr₹21 Cr₹23 Cr₹28 Cr
     Repairs and Maintenance ₹6.41 Cr₹5.74 Cr₹1.73 Cr₹2.18 Cr₹3.09 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.91 Cr₹1.10 Cr₹2.44 Cr₹2.07 Cr₹2.96 Cr
General and Administration Expenses ₹5.19 Cr₹4.90 Cr₹3.39 Cr₹4.06 Cr₹4.02 Cr
     Rent , Rates & Taxes ₹0.14 Cr₹0.12 Cr₹0.14 Cr₹0.19 Cr₹0.09 Cr
     Insurance ₹0.39 Cr₹0.46 Cr₹0.53 Cr₹0.52 Cr₹0.49 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.41 Cr₹0.29 Cr---
     Traveling and conveyance -----
     Other Administration ₹4.24 Cr₹4.03 Cr₹2.72 Cr₹3.35 Cr₹3.44 Cr
Selling and Distribution Expenses ₹0.48 Cr₹0.71 Cr₹0.57 Cr₹0.35 Cr₹0.49 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.49 Cr₹2.80 Cr₹2.44 Cr₹3.06 Cr₹4.22 Cr
     Bad debts /advances written off ₹0.13 Cr₹0.48 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.37 Cr₹2.31 Cr₹2.44 Cr₹3.06 Cr₹4.22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹139 Cr₹122 Cr₹88 Cr₹85 Cr₹105 Cr
Operating Profit (Excl OI) ₹26 Cr₹14 Cr₹10 Cr₹11 Cr₹18 Cr
Other Income ₹3.29 Cr₹1.63 Cr₹1.21 Cr₹2.15 Cr₹2.95 Cr
     Interest Received ₹1.01 Cr₹1.09 Cr₹0.63 Cr₹0.46 Cr₹0.25 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.06 Cr-₹0.03 Cr₹0.03 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.28 Cr₹1.38 Cr₹1.70 Cr
     Others ₹0.22 Cr₹0.54 Cr₹0.28 Cr₹0.28 Cr₹1.00 Cr
Operating Profit ₹29 Cr₹15 Cr₹11 Cr₹13 Cr₹21 Cr
Interest ₹0.34 Cr₹0.32 Cr₹0.08 Cr₹0.12 Cr₹0.29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.20 Cr₹0.05 Cr₹0.04 Cr₹0.10 Cr₹0.14 Cr
     Other Interest ₹0.14 Cr₹0.27 Cr₹0.03 Cr₹0.02 Cr₹0.15 Cr
PBDT ₹29 Cr₹15 Cr₹11 Cr₹13 Cr₹20 Cr
Depreciation ₹5.50 Cr₹4.59 Cr₹4.17 Cr₹4.37 Cr₹5.43 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹10 Cr₹7.01 Cr₹8.50 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹23 Cr₹10 Cr₹7.01 Cr₹8.50 Cr₹15 Cr
Provision for Tax ₹6.00 Cr₹2.62 Cr₹1.84 Cr₹1.81 Cr₹3.62 Cr
     Current Income Tax ₹6.47 Cr₹3.00 Cr₹2.12 Cr₹2.01 Cr₹3.70 Cr
     Deferred Tax ₹-0.47 Cr₹-0.38 Cr₹-0.28 Cr₹-0.26 Cr₹-0.12 Cr
     Other taxes ---₹0.07 Cr₹0.04 Cr
Profit After Tax ₹17 Cr₹7.73 Cr₹5.18 Cr₹6.69 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹17 Cr₹7.73 Cr₹5.18 Cr₹6.69 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹36 Cr₹30 Cr₹35 Cr₹34 Cr₹26 Cr
Appropriations ₹53 Cr₹38 Cr₹40 Cr₹41 Cr₹37 Cr
     General Reserves ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.24 Cr-
     Other Appropriation ₹1.06 Cr₹0.64 Cr₹7.12 Cr₹2.60 Cr₹1.25 Cr
Equity Dividend % ₹30.00₹25.00₹15.00₹25.00₹50.00
Earnings Per Share ₹40.46₹18.26₹12.24₹14.59₹24.87
Adjusted EPS ₹40.46₹18.26₹12.24₹14.59₹24.87

Compare Income Statement of peers of MAGNA ELECTRO CASTINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAGNA ELECTRO CASTINGS ₹191.9 Cr -0.4% 0.1% 50.3% Stock Analytics
AIA ENGINEERING ₹36,164.8 Cr 4% 1.3% 37.8% Stock Analytics
ELECTROSTEEL CASTINGS ₹12,159.7 Cr 16.6% -1.9% 396.7% Stock Analytics
PTC INDUSTRIES ₹11,042.4 Cr -3.1% -10.3% 224.1% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹8,448.4 Cr 1.9% -9.5% 21.7% Stock Analytics
ALICON CASTALLOY ₹1,429.2 Cr -0.3% -13.8% 15.7% Stock Analytics


MAGNA ELECTRO CASTINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAGNA ELECTRO CASTINGS

-0.4%

0.1%

50.3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses