Home > Income Statement > MAGNA ELECTRO CASTINGS

MAGNA ELECTRO CASTINGS
Income Statement

MAGNA ELECTRO CASTINGS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAGNA ELECTRO CASTINGS
Please provide your vote to see the results

MAGNA ELECTRO CASTINGS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹176 Cr₹144 Cr₹165 Cr₹136 Cr₹98 Cr
     Sales ₹172 Cr₹140 Cr₹160 Cr₹133 Cr₹97 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.03 Cr₹3.26 Cr₹4.33 Cr₹2.76 Cr₹1.02 Cr
Less: Excise Duty -----
Net Sales ₹176 Cr₹144 Cr₹165 Cr₹136 Cr₹98 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.79 Cr₹-1.13 Cr₹0.45 Cr₹-1.61 Cr₹2.73 Cr
Raw Material Consumed ₹54 Cr₹48 Cr₹61 Cr₹55 Cr₹34 Cr
     Opening Raw Materials ₹2.73 Cr₹2.55 Cr₹4.36 Cr₹2.71 Cr₹1.90 Cr
     Purchases Raw Materials ₹54 Cr₹48 Cr₹59 Cr₹56 Cr₹34 Cr
     Closing Raw Materials ₹3.16 Cr₹2.73 Cr₹2.55 Cr₹4.36 Cr₹2.71 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹10 Cr₹11 Cr₹10 Cr₹7.02 Cr
     Electricity & Power ₹13 Cr₹10 Cr₹11 Cr₹10 Cr₹7.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹18 Cr₹17 Cr₹15 Cr₹13 Cr
     Salaries, Wages & Bonus ₹18 Cr₹16 Cr₹14 Cr₹13 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹1.10 Cr₹0.83 Cr₹0.80 Cr₹0.67 Cr₹0.61 Cr
     Workmen and Staff Welfare Expenses ₹1.47 Cr₹1.12 Cr₹1.26 Cr₹1.29 Cr₹0.88 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹45 Cr₹37 Cr₹41 Cr₹36 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹38 Cr₹29 Cr₹32 Cr₹29 Cr₹21 Cr
     Repairs and Maintenance ₹5.46 Cr₹5.52 Cr₹6.35 Cr₹5.74 Cr₹1.73 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.26 Cr₹2.17 Cr₹1.91 Cr₹1.10 Cr₹2.44 Cr
General and Administration Expenses ₹1.56 Cr₹1.09 Cr₹1.07 Cr₹0.98 Cr₹0.78 Cr
     Rent , Rates & Taxes ₹0.26 Cr₹0.21 Cr₹0.14 Cr₹0.12 Cr₹0.14 Cr
     Insurance ₹0.63 Cr₹0.50 Cr₹0.39 Cr₹0.46 Cr₹0.53 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.52 Cr₹0.25 Cr₹0.41 Cr₹0.29 Cr-
     Traveling and conveyance -----
     Other Administration ₹0.15 Cr₹0.13 Cr₹0.12 Cr₹0.11 Cr₹0.11 Cr
Selling and Distribution Expenses ₹5.53 Cr₹4.33 Cr₹4.60 Cr₹4.64 Cr₹3.18 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.53 Cr₹4.33 Cr₹4.60 Cr₹4.64 Cr₹3.18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.89 Cr₹3.51 Cr₹3.56 Cr₹2.80 Cr₹2.44 Cr
     Bad debts /advances written off ₹0.08 Cr₹0.18 Cr₹0.13 Cr₹0.48 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.81 Cr₹3.33 Cr₹3.43 Cr₹2.31 Cr₹2.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹142 Cr₹120 Cr₹139 Cr₹122 Cr₹88 Cr
Operating Profit (Excl OI) ₹34 Cr₹23 Cr₹26 Cr₹14 Cr₹10 Cr
Other Income ₹1.73 Cr₹1.60 Cr₹3.29 Cr₹1.63 Cr₹1.21 Cr
     Interest Received ₹1.39 Cr₹1.35 Cr₹1.01 Cr₹1.09 Cr₹0.63 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.13 Cr₹0.01 Cr₹2.06 Cr-₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ----₹0.28 Cr
     Others ₹0.21 Cr₹0.23 Cr₹0.22 Cr₹0.54 Cr₹0.28 Cr
Operating Profit ₹36 Cr₹25 Cr₹29 Cr₹15 Cr₹11 Cr
Interest ₹0.27 Cr₹0.20 Cr₹0.34 Cr₹0.32 Cr₹0.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.17 Cr₹0.01 Cr₹0.03 Cr₹0.25 Cr₹0.01 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.09 Cr₹0.12 Cr₹0.20 Cr₹0.05 Cr₹0.04 Cr
     Other Interest ₹0.01 Cr₹0.07 Cr₹0.11 Cr₹0.02 Cr₹0.02 Cr
PBDT ₹36 Cr₹25 Cr₹29 Cr₹15 Cr₹11 Cr
Depreciation ₹4.62 Cr₹4.36 Cr₹5.50 Cr₹4.59 Cr₹4.17 Cr
Profit Before Taxation & Exceptional Items ₹31 Cr₹20 Cr₹23 Cr₹10 Cr₹7.01 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹31 Cr₹20 Cr₹23 Cr₹10 Cr₹7.01 Cr
Provision for Tax ₹7.93 Cr₹5.30 Cr₹6.00 Cr₹2.62 Cr₹1.84 Cr
     Current Income Tax ₹7.90 Cr₹5.26 Cr₹6.47 Cr₹3.00 Cr₹2.12 Cr
     Deferred Tax ₹-0.06 Cr₹0.10 Cr₹-0.47 Cr₹-0.38 Cr₹-0.28 Cr
     Other taxes ₹0.09 Cr₹-0.06 Cr---
Profit After Tax ₹23 Cr₹15 Cr₹17 Cr₹7.73 Cr₹5.18 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹61 Cr₹50 Cr₹36 Cr₹30 Cr₹35 Cr
Appropriations ₹85 Cr₹65 Cr₹53 Cr₹38 Cr₹40 Cr
     General Reserves ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.12 Cr₹1.27 Cr₹1.06 Cr₹0.64 Cr₹7.12 Cr
Equity Dividend % ₹60.00₹50.00₹30.00₹25.00₹15.00
Earnings Per Share ₹54.62₹35.70₹40.46₹18.26₹12.24
Adjusted EPS ₹54.62₹35.70₹40.46₹18.26₹12.24

Compare Income Statement of peers of MAGNA ELECTRO CASTINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAGNA ELECTRO CASTINGS ₹518.7 Cr 2.9% -3.9% 155% Stock Analytics
AIA ENGINEERING ₹28,627.9 Cr -3.7% -7.4% -31.4% Stock Analytics
PTC INDUSTRIES ₹22,125.6 Cr -0% -0.8% 8.1% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹9,087.1 Cr -2.5% -3.2% -22.7% Stock Analytics
ELECTROSTEEL CASTINGS ₹6,837.1 Cr -3.4% -12.2% -49.1% Stock Analytics
STEELCAST ₹2,087.1 Cr -16.4% -15.1% 71.2% Stock Analytics


MAGNA ELECTRO CASTINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAGNA ELECTRO CASTINGS

2.9%

-3.9%

155%

SENSEX

0.2%

-2.7%

-0.9%


You may also like the below Video Courses