Home > Balance Sheet > MAGNA ELECTRO CASTINGS

MAGNA ELECTRO CASTINGS
Balance Sheet

COMMUNITY POLL
for MAGNA ELECTRO CASTINGS
Please provide your vote to see the results

MAGNA ELECTRO CASTINGS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹4.23 Cr₹4.23 Cr₹4.23 Cr₹4.58 Cr₹4.58 Cr
    Equity - Authorised ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹4.23 Cr₹4.23 Cr₹4.23 Cr₹4.58 Cr₹4.58 Cr
    Equity Paid Up ₹4.23 Cr₹4.23 Cr₹4.23 Cr₹4.58 Cr₹4.58 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹90 Cr₹74 Cr₹67 Cr₹69 Cr₹66 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹50 Cr₹36 Cr₹30 Cr₹35 Cr₹34 Cr
    General Reserves ₹40 Cr₹38 Cr₹36 Cr₹34 Cr₹32 Cr
    Other Reserves ₹0.51 Cr₹0.53 Cr₹0.65 Cr--
Reserve excluding Revaluation Reserve ₹90 Cr₹74 Cr₹67 Cr₹69 Cr₹66 Cr
Revaluation reserve -----
Shareholder's Funds ₹94 Cr₹78 Cr₹71 Cr₹73 Cr₹71 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.61 Cr₹2.08 Cr₹2.50 Cr₹2.74 Cr₹2.94 Cr
    Deferred Tax Assets ₹0.11 Cr₹0.11 Cr-₹0.03 Cr₹0.13 Cr
    Deferred Tax Liability ₹1.72 Cr₹2.19 Cr₹2.50 Cr₹2.76 Cr₹3.07 Cr
Other Long Term Liabilities ₹0.08 Cr-₹0.13 Cr₹0.22 Cr₹0.12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.33 Cr₹0.38 Cr₹0.25 Cr₹0.27 Cr-
Total Non-Current Liabilities ₹2.02 Cr₹2.46 Cr₹2.88 Cr₹3.22 Cr₹3.05 Cr
Current Liabilities -----
Trade Payables ₹13 Cr₹12 Cr₹9.09 Cr₹11 Cr₹15 Cr
    Sundry Creditors ₹13 Cr₹12 Cr₹9.09 Cr₹11 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9.42 Cr₹8.82 Cr₹7.69 Cr₹0.68 Cr₹0.88 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.00 Cr-₹0.02 Cr₹0.09 Cr₹0.09 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9.42 Cr₹8.82 Cr₹7.68 Cr₹0.60 Cr₹0.79 Cr
Short Term Borrowings -₹4.91 Cr---
    Secured ST Loans repayable on Demands -₹4.91 Cr---
    Working Capital Loans- Sec -₹4.91 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-4.91 Cr---
Short Term Provisions ₹7.20 Cr₹3.19 Cr₹2.18 Cr₹2.06 Cr₹4.29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.14 Cr₹3.14 Cr₹2.11 Cr₹2.01 Cr₹3.70 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.06 Cr₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.59 Cr
Total Current Liabilities ₹29 Cr₹29 Cr₹19 Cr₹14 Cr₹20 Cr
Total Liabilities ₹125 Cr₹109 Cr₹93 Cr₹91 Cr₹94 Cr
ASSETS
Gross Block ₹72 Cr₹58 Cr₹53 Cr₹51 Cr₹46 Cr
Less: Accumulated Depreciation ₹33 Cr₹28 Cr₹23 Cr₹19 Cr₹15 Cr
Less: Impairment of Assets -----
Net Block ₹39 Cr₹31 Cr₹30 Cr₹32 Cr₹32 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.92 Cr₹0.72 Cr₹2.26 Cr-₹0.07 Cr
Non Current Investments ₹1.44 Cr-₹1.68 Cr₹1.76 Cr₹1.84 Cr
Long Term Investment ₹1.44 Cr-₹1.68 Cr₹1.76 Cr₹1.84 Cr
    Quoted -----
    Unquoted ₹1.44 Cr-₹1.68 Cr₹1.76 Cr₹1.84 Cr
Long Term Loans & Advances ₹2.46 Cr₹2.12 Cr₹1.09 Cr₹2.02 Cr₹1.74 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹45 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹9.35 Cr₹12 Cr₹7.32 Cr₹9.80 Cr₹9.14 Cr
    Raw Materials ₹2.55 Cr₹4.36 Cr₹2.71 Cr₹1.90 Cr₹2.00 Cr
    Work-in Progress ₹2.92 Cr₹3.23 Cr₹2.36 Cr₹4.88 Cr₹4.40 Cr
    Finished Goods ₹0.95 Cr₹1.10 Cr₹0.35 Cr₹0.57 Cr₹0.72 Cr
    Packing Materials -----
    Stores Ā and Spare ₹2.93 Cr₹2.83 Cr₹1.90 Cr₹2.46 Cr₹2.03 Cr
    Other Inventory -----
Sundry Debtors ₹38 Cr₹39 Cr₹29 Cr₹24 Cr₹31 Cr
    Debtors more than Six months ₹0.22 Cr₹0.44 Cr₹0.65 Cr--
    Debtors Others ₹38 Cr₹39 Cr₹29 Cr₹24 Cr₹31 Cr
Cash and Bank ₹22 Cr₹15 Cr₹15 Cr₹15 Cr₹6.76 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹22 Cr₹15 Cr₹15 Cr₹15 Cr₹6.76 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.91 Cr₹5.28 Cr₹4.32 Cr₹4.79 Cr₹8.10 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.45 Cr₹0.35 Cr₹0.03 Cr₹0.12 Cr₹0.01 Cr
    Prepaid Expenses ₹0.77 Cr₹0.97 Cr₹0.47 Cr₹0.53 Cr₹0.52 Cr
    Other current_assets ₹2.68 Cr₹3.96 Cr₹3.81 Cr₹4.14 Cr₹7.57 Cr
Short Term Loans and Advances ₹6.79 Cr₹3.26 Cr₹2.37 Cr₹2.33 Cr₹3.54 Cr
    Advances recoverable in cash or in kind ₹0.53 Cr₹0.80 Cr₹0.39 Cr₹0.27 Cr₹0.07 Cr
    Advance income tax and TDS ₹6.26 Cr₹2.47 Cr₹1.98 Cr₹2.06 Cr₹3.47 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹80 Cr₹74 Cr₹59 Cr₹56 Cr₹58 Cr
Net Current Assets (Including Current Investments) ₹51 Cr₹45 Cr₹40 Cr₹41 Cr₹39 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹125 Cr₹109 Cr₹93 Cr₹91 Cr₹94 Cr
Contingent Liabilities ₹1.33 Cr₹2.52 Cr₹1.26 Cr₹0.30 Cr₹0.17 Cr
Total Debt -₹4.91 Cr---
Book Value 222.96185.04168.56160.40154.49
Adjusted Book Value 222.96185.04168.56160.40154.49

Compare Balance Sheet of peers of MAGNA ELECTRO CASTINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAGNA ELECTRO CASTINGS ₹191.9 Cr -0.4% 0.1% 50.3% Stock Analytics
AIA ENGINEERING ₹36,164.8 Cr 4% 1.3% 37.8% Stock Analytics
ELECTROSTEEL CASTINGS ₹12,159.7 Cr 16.6% -1.9% 396.7% Stock Analytics
PTC INDUSTRIES ₹11,042.4 Cr -3.1% -10.3% 224.1% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹8,448.4 Cr 1.9% -9.5% 21.7% Stock Analytics
ALICON CASTALLOY ₹1,429.2 Cr -0.3% -13.8% 15.7% Stock Analytics


MAGNA ELECTRO CASTINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAGNA ELECTRO CASTINGS

-0.4%

0.1%

50.3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses