Home > Income Statement > MAGELLANIC CLOUD

MAGELLANIC CLOUD
Income Statement

MAGELLANIC CLOUD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAGELLANIC CLOUD
Please provide your vote to see the results

MAGELLANIC CLOUD Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹427 Cr₹253 Cr₹212 Cr₹174 Cr₹203 Cr
     Sale of Shares / Units -----
     Interest income -----
     Portfolio management services -----
     Dividend income -----
     Brokerages & commissions -----
     Processing fees and other charges ₹404 Cr₹227 Cr₹199 Cr₹174 Cr₹203 Cr
     Other Operating Income ₹24 Cr₹26 Cr₹13 Cr--
Operating Income (Net) ₹427 Cr₹253 Cr₹212 Cr₹174 Cr₹203 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.13 Cr₹-0.94 Cr₹-0.28 Cr--
Employee Cost ₹24 Cr₹158 Cr₹147 Cr₹139 Cr₹176 Cr
     Salaries, Wages & Bonus ₹23 Cr₹157 Cr₹146 Cr₹138 Cr₹170 Cr
     Contributions to EPF & Pension Funds ₹0.80 Cr₹0.24 Cr₹0.31 Cr₹0.32 Cr₹0.31 Cr
     Workmen and Staff Welfare Expenses ₹0.37 Cr₹0.18 Cr₹0.02 Cr₹0.29 Cr₹5.81 Cr
     Other Employees Cost ₹0.57 Cr₹0.36 Cr---
Operating & Establishment Expenses ₹212 Cr₹8.23 Cr₹37 Cr₹17 Cr₹9.74 Cr
     Depository Charges -----
     Security Transaction tax -----
     Software & Technical expenses ₹0.47 Cr-₹29 Cr₹13 Cr₹5.25 Cr
     Commission, Brokerage & Discounts ₹1.28 Cr----
     Rent , Rates & Taxes ₹5.86 Cr₹2.83 Cr₹5.44 Cr₹2.26 Cr₹3.48 Cr
     Repairs and Maintenance ₹15 Cr₹1.38 Cr₹0.56 Cr₹0.67 Cr₹0.39 Cr
     Insurance ₹2.89 Cr₹2.76 Cr₹1.79 Cr₹0.82 Cr₹0.46 Cr
     Electricity & Power ₹0.27 Cr₹0.01 Cr₹0.04 Cr₹0.27 Cr₹0.17 Cr
     Other Operating Expenses ₹186 Cr₹1.24 Cr₹0.40 Cr--
Administrations & Other Expenses ₹60 Cr₹46 Cr₹9.61 Cr₹3.39 Cr₹3.49 Cr
     Printing and stationery ₹0.22 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr
     Professional and legal fees ₹31 Cr₹43 Cr₹6.23 Cr₹0.52 Cr₹0.73 Cr
     Advertisement & Sales Promotion ₹0.26 Cr₹0.97 Cr₹1.44 Cr₹0.00 Cr₹0.02 Cr
     Other General Expenses ₹29 Cr₹2.26 Cr₹1.91 Cr₹2.84 Cr₹2.73 Cr
Provisions and Contingencies ₹3.97 Cr₹11 Cr₹4.74 Cr₹4.63 Cr₹4.39 Cr
     Provisions for contingencies -----
     Provisions against NPAs -----
     Bad debts /advances written off --₹0.08 Cr₹0.25 Cr₹0.60 Cr
     Provision for doubtful debts ₹0.60 Cr₹2.88 Cr---
     Losson disposal of fixed assets(net) --₹0.02 Cr--
     Losson foreign exchange fluctuations ₹1.35 Cr₹0.12 Cr₹0.07 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.02 Cr₹7.59 Cr₹4.57 Cr₹4.38 Cr₹3.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹319 Cr₹245 Cr₹210 Cr₹164 Cr₹193 Cr
Operating Profit (Excl OI) ₹108 Cr₹7.20 Cr₹1.53 Cr₹9.92 Cr₹9.60 Cr
Other Income ₹19 Cr₹30 Cr₹2.14 Cr₹1.40 Cr₹0.78 Cr
     Other Interest Income ₹0.85 Cr₹0.76 Cr₹0.88 Cr₹0.79 Cr₹0.74 Cr
     Other Commission -----
     Discounts -----
     Profit on sale of Fixed Assets ---₹0.07 Cr-
     Income from investments ₹0.00 Cr----
     Provision Written Back ----₹0.02 Cr
     Others ₹18 Cr₹29 Cr₹1.26 Cr₹0.54 Cr₹0.02 Cr
Operating Profit ₹128 Cr₹37 Cr₹3.67 Cr₹11 Cr₹10 Cr
Interest ₹12 Cr₹1.78 Cr₹1.02 Cr₹1.34 Cr₹0.52 Cr
     Loans ₹11 Cr₹1.38 Cr₹0.84 Cr₹1.07 Cr₹0.43 Cr
     Deposits -----
     Bonds / Debentures -----
     Other Interest ₹1.73 Cr₹0.40 Cr₹0.18 Cr₹0.27 Cr₹0.09 Cr
Depreciation ₹21 Cr₹2.71 Cr₹1.43 Cr₹1.36 Cr₹0.39 Cr
Profit Before Taxation & Exceptional Items ₹94 Cr₹33 Cr₹1.21 Cr₹8.61 Cr₹9.46 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹94 Cr₹33 Cr₹1.21 Cr₹8.61 Cr₹9.46 Cr
Provision for Tax ₹20 Cr₹3.35 Cr₹-0.57 Cr₹2.07 Cr₹1.61 Cr
     Current Income Tax ₹19 Cr₹1.38 Cr₹0.67 Cr₹2.04 Cr₹2.84 Cr
     Deferred Tax ₹0.54 Cr₹-0.45 Cr₹-1.30 Cr₹0.03 Cr₹0.00 Cr
     Other taxes ₹0.01 Cr₹2.42 Cr₹0.05 Cr₹0.00 Cr₹-1.23 Cr
Profit After Tax ₹74 Cr₹29 Cr₹1.78 Cr₹6.54 Cr₹7.86 Cr
Extra items -----
Minority Interest ₹-0.22 Cr--₹-0.59 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹74 Cr₹29 Cr₹1.78 Cr₹5.95 Cr₹7.86 Cr
Adjustments to PAT -----
Profit Balance B/F ₹41 Cr₹17 Cr₹18 Cr₹14 Cr₹5.99 Cr
Appropriations ₹115 Cr₹46 Cr₹20 Cr₹20 Cr₹14 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹115 Cr₹46 Cr₹20 Cr₹20 Cr₹14 Cr
Equity Dividend % ₹1.50₹5.00₹5.00₹5.00-
Earnings Per Share ₹6.32₹11.71₹0.71₹2.37₹3.12
Adjusted EPS ₹6.32₹2.93₹0.18₹0.59₹0.78

Compare Income Statement of peers of MAGELLANIC CLOUD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAGELLANIC CLOUD ₹6,449.4 Cr 21.4% 14.1% 187.3% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,379,520.0 Cr -1.4% -2.6% 21.4% Stock Analytics
INFOSYS ₹593,636.0 Cr -0.2% -5.2% 17.3% Stock Analytics
HCL TECHNOLOGIES ₹399,533.0 Cr 0.4% -5.5% 42.7% Stock Analytics
WIPRO ₹242,799.0 Cr 0.6% -4.6% 22% Stock Analytics
LTIMINDTREE ₹141,847.0 Cr 2.4% -4.3% 10.8% Stock Analytics


MAGELLANIC CLOUD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAGELLANIC CLOUD

21.4%

14.1%

187.3%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses