Home > Income Statement > MAGELLANIC CLOUD

MAGELLANIC CLOUD
Income Statement

MAGELLANIC CLOUD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MAGELLANIC CLOUD
Please provide your vote to see the results

MAGELLANIC CLOUD Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹698 Cr₹597 Cr₹560 Cr₹427 Cr₹253 Cr
     Software Services & Operating Revenues ₹640 Cr₹581 Cr₹560 Cr₹427 Cr₹252 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses ₹58 Cr₹16 Cr---
     Processing Charges / ServiceIncome -----
     Other Operational Income ----₹0.22 Cr
Less: Excise Duty -----
Operating Income (Net) ₹698 Cr₹597 Cr₹560 Cr₹427 Cr₹253 Cr
EXPENDITURE :
Stock Adjustments ---₹-2.13 Cr₹-0.94 Cr
Raw Material Consumed --₹4.29 Cr--
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost --₹4.29 Cr--
     Others raw material cost --₹8.58 Cr--
Power & Fuel Cost ₹0.48 Cr₹0.48 Cr₹0.71 Cr₹0.27 Cr₹0.01 Cr
     Electricity & Power ₹0.48 Cr₹0.48 Cr₹0.71 Cr₹0.27 Cr₹0.01 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹296 Cr₹233 Cr₹204 Cr₹180 Cr₹158 Cr
     Salaries, Wages & Bonus ₹285 Cr₹230 Cr₹201 Cr₹178 Cr₹157 Cr
     Contributions to EPF & Pension Funds ₹4.10 Cr₹1.86 Cr₹1.37 Cr₹0.80 Cr₹0.24 Cr
     Wheeling & Transmission Charges recoverable ₹1.46 Cr₹0.86 Cr₹1.29 Cr₹0.37 Cr₹0.18 Cr
     Other Employees Cost ₹4.82 Cr₹0.89 Cr₹0.51 Cr₹0.57 Cr₹0.36 Cr
Cost of Software developments ₹108 Cr₹83 Cr₹81 Cr₹45 Cr₹24 Cr
     Software Purchase ₹35 Cr₹2.90 Cr₹3.99 Cr₹21 Cr₹24 Cr
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹73 Cr₹80 Cr₹77 Cr₹25 Cr-
Operating Expenses ₹15 Cr₹24 Cr₹30 Cr₹28 Cr₹1.24 Cr
     Repairs and Maintenance ₹1.75 Cr₹5.65 Cr₹8.72 Cr₹0.11 Cr-
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹14 Cr₹18 Cr₹21 Cr₹28 Cr₹1.24 Cr
General and Administration Expenses ₹51 Cr₹46 Cr₹51 Cr₹64 Cr₹52 Cr
     Rates & Taxes ₹0.76 Cr₹0.67 Cr₹0.19 Cr₹1.13 Cr₹0.26 Cr
     Insurance ₹4.56 Cr₹4.85 Cr₹3.87 Cr₹2.89 Cr₹2.76 Cr
     Printing and stationery ₹0.13 Cr₹0.20 Cr₹0.12 Cr₹0.22 Cr₹0.05 Cr
     Professional and legal fees ₹16 Cr₹9.50 Cr₹24 Cr₹31 Cr₹43 Cr
     Other Administration ₹28 Cr₹29 Cr₹19 Cr₹24 Cr₹3.64 Cr
Selling and Marketing Expenses ₹3.65 Cr₹1.93 Cr₹1.40 Cr₹1.54 Cr₹0.97 Cr
     Advertisement & Sales Promotion ₹3.28 Cr₹1.52 Cr₹0.57 Cr₹0.26 Cr₹0.97 Cr
     Commission, Brokerage & Discounts ₹0.37 Cr₹0.41 Cr₹0.83 Cr₹1.28 Cr-
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.41 Cr₹3.92 Cr₹4.04 Cr₹2.39 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.86 Cr-₹0.15 Cr₹0.60 Cr₹2.88 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.37 Cr₹2.44 Cr₹1.35 Cr₹0.12 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.55 Cr₹3.55 Cr₹1.46 Cr₹0.45 Cr₹7.59 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹483 Cr₹392 Cr₹377 Cr₹319 Cr₹245 Cr
Operating Profit (Excl OI) ₹215 Cr₹205 Cr₹184 Cr₹108 Cr₹7.20 Cr
Other Income ₹8.44 Cr₹4.35 Cr₹17 Cr₹19 Cr₹30 Cr
     Interest Received ₹2.86 Cr₹1.65 Cr₹0.43 Cr₹0.85 Cr₹0.76 Cr
     Dividend Received ---₹0.00 Cr-
     Profit on sale of Fixed Assets --₹0.13 Cr--
     Profits on sale of Investments -₹0.01 Cr---
     Provision Written Back ₹1.02 Cr₹1.62 Cr₹0.87 Cr--
     Foreign Exchange Gains ₹1.91 Cr-₹0.41 Cr--
     Others ₹2.66 Cr₹1.08 Cr₹16 Cr₹18 Cr₹29 Cr
Operating Profit ₹223 Cr₹210 Cr₹201 Cr₹128 Cr₹37 Cr
Interest ₹26 Cr₹25 Cr₹21 Cr₹12 Cr₹1.78 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.53 Cr₹0.77 Cr₹0.57 Cr₹0.46 Cr₹0.12 Cr
     Other Interest ₹24 Cr₹24 Cr₹21 Cr₹12 Cr₹1.66 Cr
PBDT ₹197 Cr₹185 Cr₹180 Cr₹115 Cr₹36 Cr
Depreciation ₹51 Cr₹42 Cr₹40 Cr₹21 Cr₹2.71 Cr
Profit Before Taxation & Exceptional Items ₹146 Cr₹143 Cr₹140 Cr₹94 Cr₹33 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹146 Cr₹143 Cr₹140 Cr₹94 Cr₹33 Cr
Provision for Tax ₹32 Cr₹40 Cr₹38 Cr₹20 Cr₹3.35 Cr
     Current Income Tax ₹39 Cr₹42 Cr₹35 Cr₹19 Cr₹1.38 Cr
     Deferred Tax ₹1.67 Cr₹-3.48 Cr₹2.24 Cr₹0.54 Cr₹-0.45 Cr
     Other taxes ₹-8.49 Cr₹0.98 Cr₹0.54 Cr₹0.01 Cr₹2.42 Cr
Profit After Tax ₹114 Cr₹103 Cr₹103 Cr₹74 Cr₹29 Cr
Extra items -----
Minority Interest ₹-0.06 Cr₹-0.04 Cr₹-0.14 Cr₹-0.22 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹114 Cr₹103 Cr₹103 Cr₹74 Cr₹29 Cr
Adjustments to PAT --₹0.07 Cr--
Profit Balance B/F ₹331 Cr₹231 Cr₹130 Cr₹41 Cr₹17 Cr
Appropriations ₹445 Cr₹334 Cr₹233 Cr₹115 Cr₹46 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹445 Cr₹334 Cr₹233 Cr₹115 Cr₹46 Cr
Equity Dividend % -₹1.50₹1.50₹1.50₹5.00
Earnings Per Share ₹1.94₹1.76₹8.79₹6.32₹11.71
Adjusted EPS ₹1.94₹1.76₹1.76₹1.26₹0.59

Compare Income Statement of peers of MAGELLANIC CLOUD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAGELLANIC CLOUD ₹1,429.2 Cr -0.9% -9.1% -68.3% Stock Analytics
TATA CONSULTANCY SERVICES ₹752,309.0 Cr -0.2% -12.1% -30.8% Stock Analytics
INFOSYS ₹420,032.0 Cr 3.4% -10.3% -33% Stock Analytics
HCL TECHNOLOGIES ₹338,123.0 Cr -1.1% -7.8% -13.7% Stock Analytics
WIPRO ₹157,984.0 Cr -2.8% -12.1% -34.5% Stock Analytics
TECH MAHINDRA ₹150,846.0 Cr -0.5% -5.9% 6.2% Stock Analytics


MAGELLANIC CLOUD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAGELLANIC CLOUD

-0.9%

-9.1%

-68.3%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses