Home > Income Statement > MAGELLANIC CLOUD

MAGELLANIC CLOUD
Income Statement

MAGELLANIC CLOUD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAGELLANIC CLOUD
Please provide your vote to see the results

MAGELLANIC CLOUD Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹560 Cr₹427 Cr₹253 Cr₹21,194,113 Cr₹174 Cr
     Software Services & Operating Revenues ₹560 Cr₹427 Cr₹252 Cr₹21,169,101 Cr₹174 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income --₹0.22 Cr₹25,013 Cr-
Less: Excise Duty -----
Operating Income (Net) ₹560 Cr₹427 Cr₹253 Cr₹21,194,113 Cr₹174 Cr
EXPENDITURE :
Stock Adjustments -₹-2.13 Cr₹-0.94 Cr₹-27,471 Cr-
Raw Material Consumed ₹4.29 Cr----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹4.29 Cr----
     Others raw material cost ₹8.58 Cr----
Power & Fuel Cost ₹0.71 Cr₹0.27 Cr₹0.01 Cr₹3,659 Cr₹0.27 Cr
     Electricity & Power ₹0.71 Cr₹0.27 Cr₹0.01 Cr₹3,659 Cr₹0.27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹204 Cr₹180 Cr₹158 Cr₹14,681,901 Cr₹139 Cr
     Salaries, Wages & Bonus ₹201 Cr₹178 Cr₹157 Cr₹14,648,988 Cr₹138 Cr
     Contributions to EPF & Pension Funds ₹1.37 Cr₹0.80 Cr₹0.24 Cr₹30,655 Cr₹0.32 Cr
     Wheeling & Transmission Charges recoverable ₹1.29 Cr₹0.37 Cr₹0.18 Cr₹2,257 Cr₹0.29 Cr
     Other Employees Cost ₹0.51 Cr₹0.57 Cr₹0.36 Cr--
Cost of Software developments ₹81 Cr₹45 Cr₹24 Cr₹4,128,781 Cr₹13 Cr
     Software Purchase ₹3.99 Cr₹21 Cr₹24 Cr₹1,216,658 Cr-
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹77 Cr₹25 Cr-₹2,912,123 Cr₹13 Cr
Operating Expenses ₹30 Cr₹28 Cr₹1.24 Cr₹40,208 Cr-
     Repairs and Maintenance ₹8.72 Cr₹0.11 Cr---
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹21 Cr₹28 Cr₹1.24 Cr₹40,208 Cr-
General and Administration Expenses ₹51 Cr₹64 Cr₹52 Cr₹1,596,723 Cr₹7.13 Cr
     Rates & Taxes ₹0.19 Cr₹1.13 Cr₹0.26 Cr₹65,574 Cr₹0.05 Cr
     Insurance ₹3.87 Cr₹2.89 Cr₹2.76 Cr₹179,449 Cr₹0.82 Cr
     Printing and stationery ₹0.12 Cr₹0.22 Cr₹0.05 Cr₹3,096 Cr₹0.03 Cr
     Professional and legal fees ₹24 Cr₹31 Cr₹43 Cr₹622,563 Cr₹0.52 Cr
     Other Administration ₹19 Cr₹24 Cr₹3.64 Cr₹247,602 Cr₹3.51 Cr
Selling and Marketing Expenses ₹1.40 Cr₹1.54 Cr₹0.97 Cr₹143,940 Cr₹0.00 Cr
     Advertisement & Sales Promotion ₹0.57 Cr₹0.26 Cr₹0.97 Cr₹143,940 Cr₹0.00 Cr
     Commission, Brokerage & Discounts ₹0.83 Cr₹1.28 Cr---
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.04 Cr₹2.39 Cr₹11 Cr₹473,507 Cr₹4.63 Cr
     Bad debts /advances written off ---₹7,741 Cr₹0.25 Cr
     Provision for doubtful debts ₹0.15 Cr₹0.60 Cr₹2.88 Cr--
     Losson disposal of fixed assets(net) ---₹1,915 Cr-
     Losson foreign exchange fluctuations ₹2.44 Cr₹1.35 Cr₹0.12 Cr₹7,026 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.46 Cr₹0.45 Cr₹7.59 Cr₹456,825 Cr₹4.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹377 Cr₹319 Cr₹245 Cr₹21,041,247 Cr₹164 Cr
Operating Profit (Excl OI) ₹184 Cr₹108 Cr₹7.20 Cr₹152,867 Cr₹9.92 Cr
Other Income ₹17 Cr₹19 Cr₹30 Cr₹213,941 Cr₹1.40 Cr
     Interest Received ₹0.43 Cr₹0.85 Cr₹0.76 Cr₹88,214 Cr₹0.79 Cr
     Dividend Received -₹0.00 Cr---
     Profit on sale of Fixed Assets ₹0.13 Cr---₹0.07 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.87 Cr----
     Foreign Exchange Gains ₹0.41 Cr----
     Others ₹16 Cr₹18 Cr₹29 Cr₹125,728 Cr₹0.54 Cr
Operating Profit ₹201 Cr₹128 Cr₹37 Cr₹366,808 Cr₹11 Cr
Interest ₹21 Cr₹12 Cr₹1.78 Cr₹102,320 Cr₹1.34 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.57 Cr₹0.46 Cr₹0.12 Cr₹15,736 Cr₹0.16 Cr
     Other Interest ₹21 Cr₹12 Cr₹1.66 Cr₹86,583 Cr₹1.19 Cr
PBDT ₹180 Cr₹115 Cr₹36 Cr₹264,488 Cr₹9.98 Cr
Depreciation ₹40 Cr₹21 Cr₹2.71 Cr₹143,406 Cr₹1.36 Cr
Profit Before Taxation & Exceptional Items ₹140 Cr₹94 Cr₹33 Cr₹121,082 Cr₹8.61 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹140 Cr₹94 Cr₹33 Cr₹121,082 Cr₹8.61 Cr
Provision for Tax ₹38 Cr₹20 Cr₹3.35 Cr₹-57,244 Cr₹2.07 Cr
     Current Income Tax ₹35 Cr₹19 Cr₹1.38 Cr₹67,409 Cr₹2.04 Cr
     Deferred Tax ₹2.24 Cr₹0.54 Cr₹-0.45 Cr₹-129,525 Cr₹0.03 Cr
     Other taxes ₹0.54 Cr₹0.01 Cr₹2.42 Cr₹4,871 Cr₹0.00 Cr
Profit After Tax ₹103 Cr₹74 Cr₹29 Cr₹178,326 Cr₹6.54 Cr
Extra items -----
Minority Interest ₹-0.14 Cr₹-0.22 Cr--₹-0.59 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹103 Cr₹74 Cr₹29 Cr₹178,326 Cr₹5.95 Cr
Adjustments to PAT ₹0.07 Cr----
Profit Balance B/F ₹130 Cr₹41 Cr₹17 Cr₹1,833,581 Cr₹14 Cr
Appropriations ₹233 Cr₹115 Cr₹46 Cr₹2,011,907 Cr₹20 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹233 Cr₹115 Cr₹46 Cr₹2,011,907 Cr₹20 Cr
Equity Dividend % ₹1.50₹1.50₹5.00₹5.00₹5.00
Earnings Per Share ₹8.79₹6.32₹11.71₹0.71₹2.37
Adjusted EPS ₹1.76₹1.26₹0.59₹0.04₹0.12

Compare Income Statement of peers of MAGELLANIC CLOUD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAGELLANIC CLOUD ₹4,470.1 Cr -3.3% -2.5% -24.5% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,050,020.0 Cr 0.1% -6.3% -31.7% Stock Analytics
INFOSYS ₹600,955.0 Cr -0.1% -2.2% -22.9% Stock Analytics
HCL TECHNOLOGIES ₹378,081.0 Cr -0.1% -5% -22.6% Stock Analytics
WIPRO ₹252,711.0 Cr 2.3% -3.4% -11% Stock Analytics
TECH MAHINDRA ₹137,212.0 Cr -0.5% -7.2% -10.1% Stock Analytics


MAGELLANIC CLOUD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAGELLANIC CLOUD

-3.3%

-2.5%

-24.5%

SENSEX

0.1%

1.3%

-5.1%


You may also like the below Video Courses