MAGELLANIC CLOUD
|
MAGELLANIC CLOUD Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹698 Cr | ₹597 Cr | ₹560 Cr | ₹427 Cr | ₹253 Cr |
| Software Services & Operating Revenues | ₹640 Cr | ₹581 Cr | ₹560 Cr | ₹427 Cr | ₹252 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | ₹58 Cr | ₹16 Cr | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | ₹0.22 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹698 Cr | ₹597 Cr | ₹560 Cr | ₹427 Cr | ₹253 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | ₹-2.13 Cr | ₹-0.94 Cr |
| Raw Material Consumed | - | - | ₹4.29 Cr | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | ₹4.29 Cr | - | - |
| Others raw material cost | - | - | ₹8.58 Cr | - | - |
| Power & Fuel Cost | ₹0.48 Cr | ₹0.48 Cr | ₹0.71 Cr | ₹0.27 Cr | ₹0.01 Cr |
| Electricity & Power | ₹0.48 Cr | ₹0.48 Cr | ₹0.71 Cr | ₹0.27 Cr | ₹0.01 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹296 Cr | ₹233 Cr | ₹204 Cr | ₹180 Cr | ₹158 Cr |
| Salaries, Wages & Bonus | ₹285 Cr | ₹230 Cr | ₹201 Cr | ₹178 Cr | ₹157 Cr |
| Contributions to EPF & Pension Funds | ₹4.10 Cr | ₹1.86 Cr | ₹1.37 Cr | ₹0.80 Cr | ₹0.24 Cr |
| Wheeling & Transmission Charges recoverable | ₹1.46 Cr | ₹0.86 Cr | ₹1.29 Cr | ₹0.37 Cr | ₹0.18 Cr |
| Other Employees Cost | ₹4.82 Cr | ₹0.89 Cr | ₹0.51 Cr | ₹0.57 Cr | ₹0.36 Cr |
| Cost of Software developments | ₹108 Cr | ₹83 Cr | ₹81 Cr | ₹45 Cr | ₹24 Cr |
| Software Purchase | ₹35 Cr | ₹2.90 Cr | ₹3.99 Cr | ₹21 Cr | ₹24 Cr |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹73 Cr | ₹80 Cr | ₹77 Cr | ₹25 Cr | - |
| Operating Expenses | ₹15 Cr | ₹24 Cr | ₹30 Cr | ₹28 Cr | ₹1.24 Cr |
| Repairs and Maintenance | ₹1.75 Cr | ₹5.65 Cr | ₹8.72 Cr | ₹0.11 Cr | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹14 Cr | ₹18 Cr | ₹21 Cr | ₹28 Cr | ₹1.24 Cr |
| General and Administration Expenses | ₹51 Cr | ₹46 Cr | ₹51 Cr | ₹64 Cr | ₹52 Cr |
| Rates & Taxes | ₹0.76 Cr | ₹0.67 Cr | ₹0.19 Cr | ₹1.13 Cr | ₹0.26 Cr |
| Insurance | ₹4.56 Cr | ₹4.85 Cr | ₹3.87 Cr | ₹2.89 Cr | ₹2.76 Cr |
| Printing and stationery | ₹0.13 Cr | ₹0.20 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹16 Cr | ₹9.50 Cr | ₹24 Cr | ₹31 Cr | ₹43 Cr |
| Other Administration | ₹28 Cr | ₹29 Cr | ₹19 Cr | ₹24 Cr | ₹3.64 Cr |
| Selling and Marketing Expenses | ₹3.65 Cr | ₹1.93 Cr | ₹1.40 Cr | ₹1.54 Cr | ₹0.97 Cr |
| Advertisement & Sales Promotion | ₹3.28 Cr | ₹1.52 Cr | ₹0.57 Cr | ₹0.26 Cr | ₹0.97 Cr |
| Commission, Brokerage & Discounts | ₹0.37 Cr | ₹0.41 Cr | ₹0.83 Cr | ₹1.28 Cr | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹8.41 Cr | ₹3.92 Cr | ₹4.04 Cr | ₹2.39 Cr | ₹11 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹2.86 Cr | - | ₹0.15 Cr | ₹0.60 Cr | ₹2.88 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.37 Cr | ₹2.44 Cr | ₹1.35 Cr | ₹0.12 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.55 Cr | ₹3.55 Cr | ₹1.46 Cr | ₹0.45 Cr | ₹7.59 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹483 Cr | ₹392 Cr | ₹377 Cr | ₹319 Cr | ₹245 Cr |
| Operating Profit (Excl OI) | ₹215 Cr | ₹205 Cr | ₹184 Cr | ₹108 Cr | ₹7.20 Cr |
| Other Income | ₹8.44 Cr | ₹4.35 Cr | ₹17 Cr | ₹19 Cr | ₹30 Cr |
| Interest Received | ₹2.86 Cr | ₹1.65 Cr | ₹0.43 Cr | ₹0.85 Cr | ₹0.76 Cr |
| Dividend Received | - | - | - | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | - | - | ₹0.13 Cr | - | - |
| Profits on sale of Investments | - | ₹0.01 Cr | - | - | - |
| Provision Written Back | ₹1.02 Cr | ₹1.62 Cr | ₹0.87 Cr | - | - |
| Foreign Exchange Gains | ₹1.91 Cr | - | ₹0.41 Cr | - | - |
| Others | ₹2.66 Cr | ₹1.08 Cr | ₹16 Cr | ₹18 Cr | ₹29 Cr |
| Operating Profit | ₹223 Cr | ₹210 Cr | ₹201 Cr | ₹128 Cr | ₹37 Cr |
| Interest | ₹26 Cr | ₹25 Cr | ₹21 Cr | ₹12 Cr | ₹1.78 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.53 Cr | ₹0.77 Cr | ₹0.57 Cr | ₹0.46 Cr | ₹0.12 Cr |
| Other Interest | ₹24 Cr | ₹24 Cr | ₹21 Cr | ₹12 Cr | ₹1.66 Cr |
| PBDT | ₹197 Cr | ₹185 Cr | ₹180 Cr | ₹115 Cr | ₹36 Cr |
| Depreciation | ₹51 Cr | ₹42 Cr | ₹40 Cr | ₹21 Cr | ₹2.71 Cr |
| Profit Before Taxation & Exceptional Items | ₹146 Cr | ₹143 Cr | ₹140 Cr | ₹94 Cr | ₹33 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹146 Cr | ₹143 Cr | ₹140 Cr | ₹94 Cr | ₹33 Cr |
| Provision for Tax | ₹32 Cr | ₹40 Cr | ₹38 Cr | ₹20 Cr | ₹3.35 Cr |
| Current Income Tax | ₹39 Cr | ₹42 Cr | ₹35 Cr | ₹19 Cr | ₹1.38 Cr |
| Deferred Tax | ₹1.67 Cr | ₹-3.48 Cr | ₹2.24 Cr | ₹0.54 Cr | ₹-0.45 Cr |
| Other taxes | ₹-8.49 Cr | ₹0.98 Cr | ₹0.54 Cr | ₹0.01 Cr | ₹2.42 Cr |
| Profit After Tax | ₹114 Cr | ₹103 Cr | ₹103 Cr | ₹74 Cr | ₹29 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.06 Cr | ₹-0.04 Cr | ₹-0.14 Cr | ₹-0.22 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹114 Cr | ₹103 Cr | ₹103 Cr | ₹74 Cr | ₹29 Cr |
| Adjustments to PAT | - | - | ₹0.07 Cr | - | - |
| Profit Balance B/F | ₹331 Cr | ₹231 Cr | ₹130 Cr | ₹41 Cr | ₹17 Cr |
| Appropriations | ₹445 Cr | ₹334 Cr | ₹233 Cr | ₹115 Cr | ₹46 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹445 Cr | ₹334 Cr | ₹233 Cr | ₹115 Cr | ₹46 Cr |
| Equity Dividend % | - | ₹1.50 | ₹1.50 | ₹1.50 | ₹5.00 |
| Earnings Per Share | ₹1.94 | ₹1.76 | ₹8.79 | ₹6.32 | ₹11.71 |
| Adjusted EPS | ₹1.94 | ₹1.76 | ₹1.76 | ₹1.26 | ₹0.59 |
Compare Income Statement of peers of MAGELLANIC CLOUD
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAGELLANIC CLOUD | ₹1,429.2 Cr | -0.9% | -9.1% | -68.3% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹752,309.0 Cr | -0.2% | -12.1% | -30.8% | Stock Analytics | |
| INFOSYS | ₹420,032.0 Cr | 3.4% | -10.3% | -33% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹338,123.0 Cr | -1.1% | -7.8% | -13.7% | Stock Analytics | |
| WIPRO | ₹157,984.0 Cr | -2.8% | -12.1% | -34.5% | Stock Analytics | |
| TECH MAHINDRA | ₹150,846.0 Cr | -0.5% | -5.9% | 6.2% | Stock Analytics | |
MAGELLANIC CLOUD Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAGELLANIC CLOUD | -0.9% |
-9.1% |
-68.3% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses