Home > Income Statement > MAFATLAL INDUSTRIES

MAFATLAL INDUSTRIES
Income Statement

COMMUNITY POLL
for MAFATLAL INDUSTRIES
Please provide your vote to see the results

MAFATLAL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,372 Cr₹1,003 Cr₹603 Cr₹1,006 Cr₹1,024 Cr
     Sales ₹1,346 Cr₹974 Cr₹601 Cr₹998 Cr₹1,017 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹22 Cr₹25 Cr₹0.03 Cr₹0.08 Cr-
     Revenue from property development -----
     Other Operational Income ₹2.84 Cr₹4.07 Cr₹2.07 Cr₹7.47 Cr₹6.61 Cr
Less: Excise Duty -----
Net Sales ₹1,372 Cr₹1,003 Cr₹603 Cr₹1,006 Cr₹1,024 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-35 Cr₹-44 Cr₹69 Cr₹-15 Cr₹38 Cr
Raw Material Consumed ₹1,106 Cr₹835 Cr₹457 Cr₹799 Cr₹701 Cr
     Opening Raw Materials ₹2.69 Cr₹0.11 Cr₹2.48 Cr₹11 Cr₹19 Cr
     Purchases Raw Materials ₹197 Cr₹175 Cr₹73 Cr₹283 Cr₹319 Cr
     Closing Raw Materials ₹1.26 Cr₹2.69 Cr₹0.11 Cr₹2.48 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹907 Cr₹662 Cr₹382 Cr₹507 Cr₹375 Cr
     Other raw material cost -----
Power & Fuel Cost ₹53 Cr₹36 Cr₹15 Cr₹45 Cr₹77 Cr
     Electricity & Power ₹53 Cr₹36 Cr₹15 Cr₹45 Cr₹77 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹53 Cr₹45 Cr₹50 Cr₹89 Cr₹121 Cr
     Salaries, Wages & Bonus ₹43 Cr₹37 Cr₹44 Cr₹80 Cr₹108 Cr
     Contributions to EPF & Pension Funds ₹3.97 Cr₹3.20 Cr₹2.78 Cr₹4.65 Cr₹6.23 Cr
     Workmen and Staff Welfare Expenses ₹2.54 Cr₹0.79 Cr₹1.34 Cr₹2.36 Cr₹3.84 Cr
     Other Employees Cost ₹3.47 Cr₹3.52 Cr₹2.03 Cr₹1.74 Cr₹2.17 Cr
Other Manufacturing Expenses ₹93 Cr₹67 Cr₹24 Cr₹56 Cr₹92 Cr
     Sub-contracted / Out sourced services ₹37 Cr₹27 Cr₹3.69 Cr--
     Processing Charges ₹11 Cr₹5.14 Cr₹3.69 Cr₹13 Cr₹20 Cr
     Repairs and Maintenance ₹7.09 Cr₹5.27 Cr₹1.10 Cr₹2.45 Cr₹3.50 Cr
     Packing Material Consumed ₹1.92 Cr₹3.16 Cr₹1.26 Cr--
     Other Mfg Exp ₹37 Cr₹27 Cr₹14 Cr₹41 Cr₹68 Cr
General and Administration Expenses ₹35 Cr₹26 Cr₹7.46 Cr₹8.70 Cr₹16 Cr
     Rent , Rates & Taxes ₹24 Cr₹15 Cr₹1.79 Cr₹2.02 Cr₹4.50 Cr
     Insurance ₹0.60 Cr₹0.55 Cr₹0.88 Cr₹1.22 Cr₹1.22 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.76 Cr₹9.13 Cr₹3.76 Cr₹4.37 Cr₹8.67 Cr
     Traveling and conveyance -----
     Other Administration ₹1.16 Cr₹1.06 Cr₹1.03 Cr₹1.08 Cr₹1.11 Cr
Selling and Distribution Expenses ₹14 Cr₹11 Cr₹5.85 Cr₹4.64 Cr₹7.25 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹14 Cr₹11 Cr₹5.85 Cr₹4.64 Cr₹7.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹25 Cr₹19 Cr₹22 Cr₹25 Cr₹33 Cr
     Bad debts /advances written off ₹1.68 Cr₹3.02 Cr₹0.08 Cr₹0.07 Cr₹0.02 Cr
     Provision for doubtful debts ₹5.99 Cr₹0.99 Cr₹2.46 Cr₹1.17 Cr₹2.24 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.52 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹15 Cr₹19 Cr₹24 Cr₹31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,345 Cr₹995 Cr₹650 Cr₹1,012 Cr₹1,085 Cr
Operating Profit (Excl OI) ₹27 Cr₹7.79 Cr₹-47 Cr₹-6.93 Cr₹-61 Cr
Other Income ₹47 Cr₹68 Cr₹36 Cr₹57 Cr₹31 Cr
     Interest Received ₹3.68 Cr₹1.86 Cr₹1.62 Cr₹1.66 Cr₹2.07 Cr
     Dividend Received ₹7.59 Cr₹5.11 Cr₹0.05 Cr₹13 Cr₹6.56 Cr
     Profit on sale of Fixed Assets ₹18 Cr₹47 Cr₹21 Cr₹23 Cr₹1.57 Cr
     Profits on sale of Investments ₹3.72 Cr----
     Provision Written Back ₹2.45 Cr₹4.35 Cr₹2.19 Cr--
     Foreign Exchange Gains ₹0.91 Cr₹0.36 Cr-₹1.38 Cr₹1.41 Cr
     Others ₹9.76 Cr₹9.68 Cr₹11 Cr₹18 Cr₹19 Cr
Operating Profit ₹74 Cr₹76 Cr₹-11 Cr₹50 Cr₹-30 Cr
Interest ₹18 Cr₹19 Cr₹22 Cr₹31 Cr₹30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹14 Cr₹19 Cr₹26 Cr₹25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹5.67 Cr₹4.38 Cr₹3.09 Cr₹5.76 Cr₹4.85 Cr
PBDT ₹56 Cr₹57 Cr₹-33 Cr₹18 Cr₹-60 Cr
Depreciation ₹15 Cr₹16 Cr₹17 Cr₹17 Cr₹36 Cr
Profit Before Taxation & Exceptional Items ₹40 Cr₹42 Cr₹-50 Cr₹1.23 Cr₹-96 Cr
Exceptional Income / Expenses ₹-0.54 Cr₹-10 Cr₹-41 Cr₹-15 Cr₹-84 Cr
Profit Before Tax ₹40 Cr₹32 Cr₹-91 Cr₹-13 Cr₹-180 Cr
Provision for Tax ₹2.80 Cr₹2.85 Cr₹2.66 Cr₹0.35 Cr-
     Current Income Tax -----
     Deferred Tax ₹2.80 Cr₹2.85 Cr₹1.55 Cr--
     Other taxes ₹2.80 Cr₹2.85 Cr₹2.66 Cr₹0.35 Cr-
Profit After Tax ₹37 Cr₹29 Cr₹-94 Cr₹-14 Cr₹-180 Cr
Extra items -----
Minority Interest ₹0.11 Cr₹0.11 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹37 Cr₹29 Cr₹-94 Cr₹-14 Cr₹-180 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-227 Cr₹-255 Cr₹-161 Cr₹-144 Cr₹37 Cr
Appropriations ₹-190 Cr₹-226 Cr₹-255 Cr₹-158 Cr₹-143 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.28 Cr₹1.04 Cr₹-0.09 Cr₹2.90 Cr₹1.50 Cr
Equity Dividend % -----
Earnings Per Share ₹5.27₹20.44₹-67.49₹-9.85₹-129.43
Adjusted EPS ₹5.27₹4.09₹-13.50₹-1.97₹-25.89

Compare Income Statement of peers of MAFATLAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAFATLAL INDUSTRIES ₹872.7 Cr -2.5% -22.1% 155.2% Stock Analytics
PAGE INDUSTRIES ₹39,467.5 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹28,409.9 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹21,931.2 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,346.6 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹14,300.2 Cr NA NA NA Stock Analytics


MAFATLAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAFATLAL INDUSTRIES

-2.5%

-22.1%

155.2%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses