Home > Balance Sheet > MAFATLAL INDUSTRIES

MAFATLAL INDUSTRIES
Balance Sheet

COMMUNITY POLL
for MAFATLAL INDUSTRIES
Please provide your vote to see the results

MAFATLAL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.59 Cr₹0.78 Cr₹0.93 Cr₹0.72 Cr₹0.49 Cr
Total Reserves ₹598 Cr₹671 Cr₹452 Cr₹270 Cr₹493 Cr
    Securities Premium ₹177 Cr₹177 Cr₹175 Cr₹175 Cr₹175 Cr
    Capital Reserves ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹37 Cr
    Profit & Loss Account Balance ₹-191 Cr₹-227 Cr₹-255 Cr₹-161 Cr₹-144 Cr
    General Reserves ₹6.20 Cr₹6.20 Cr₹6.20 Cr₹6.20 Cr₹6.20 Cr
    Other Reserves ₹568 Cr₹678 Cr₹488 Cr₹213 Cr₹419 Cr
Reserve excluding Revaluation Reserve ₹598 Cr₹671 Cr₹452 Cr₹270 Cr₹493 Cr
Revaluation reserve -----
Shareholder's Funds ₹614 Cr₹686 Cr₹466 Cr₹285 Cr₹507 Cr
Minority Interest ₹0.01 Cr₹0.23 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long-Term Borrowings -----
Secured Loans ₹26 Cr₹44 Cr₹60 Cr₹62 Cr₹56 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹23 Cr₹40 Cr₹53 Cr₹17 Cr₹44 Cr
    Term Loans - Institutions ₹1.24 Cr₹3.72 Cr₹7.08 Cr₹45 Cr₹12 Cr
    Other Secured ₹1.44 Cr₹0.27 Cr₹0.08 Cr₹0.13 Cr₹0.41 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-4.98 Cr₹-7.88 Cr₹-11 Cr₹-12 Cr₹-12 Cr
    Deferred Tax Assets ₹15 Cr₹24 Cr₹28 Cr₹36 Cr₹38 Cr
    Deferred Tax Liability ₹10 Cr₹17 Cr₹18 Cr₹24 Cr₹26 Cr
Other Long Term Liabilities ₹21 Cr₹22 Cr₹15 Cr₹10 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹128 Cr₹124 Cr₹124 Cr₹122 Cr₹126 Cr
Total Non-Current Liabilities ₹171 Cr₹181 Cr₹188 Cr₹182 Cr₹182 Cr
Current Liabilities -----
Trade Payables ₹371 Cr₹347 Cr₹249 Cr₹314 Cr₹215 Cr
    Sundry Creditors ₹371 Cr₹347 Cr₹249 Cr₹314 Cr₹215 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹79 Cr₹55 Cr₹81 Cr₹59 Cr₹80 Cr
    Bank Overdraft / Short term credit -₹11 Cr---
    Advances received from customers ₹23 Cr₹6.03 Cr₹13 Cr₹9.71 Cr₹11 Cr
    Interest Accrued But Not Due ₹0.05 Cr₹0.24 Cr₹0.27 Cr₹0.39 Cr₹0.89 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹56 Cr₹38 Cr₹68 Cr₹49 Cr₹68 Cr
Short Term Borrowings ₹50 Cr₹52 Cr₹61 Cr₹72 Cr₹124 Cr
    Secured ST Loans repayable on Demands ₹50 Cr₹52 Cr₹61 Cr₹72 Cr₹124 Cr
    Working Capital Loans- Sec ₹50 Cr₹52 Cr₹61 Cr₹72 Cr₹124 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-50 Cr₹-52 Cr₹-61 Cr₹-72 Cr₹-124 Cr
Short Term Provisions ₹13 Cr₹18 Cr₹16 Cr₹23 Cr₹23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.40 Cr₹5.29 Cr₹5.29 Cr₹9.83 Cr₹14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹13 Cr₹13 Cr₹11 Cr₹13 Cr₹9.27 Cr
Total Current Liabilities ₹513 Cr₹471 Cr₹407 Cr₹468 Cr₹442 Cr
Total Liabilities ₹1,299 Cr₹1,344 Cr₹1,062 Cr₹934 Cr₹1,131 Cr
ASSETS
Gross Block ₹178 Cr₹168 Cr₹179 Cr₹191 Cr₹175 Cr
Less: Accumulated Depreciation ₹86 Cr₹73 Cr₹67 Cr₹55 Cr₹39 Cr
Less: Impairment of Assets -----
Net Block ₹92 Cr₹95 Cr₹112 Cr₹136 Cr₹136 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹523 Cr₹633 Cr₹453 Cr₹170 Cr₹377 Cr
Long Term Investment ₹523 Cr₹633 Cr₹453 Cr₹170 Cr₹377 Cr
    Quoted ₹522 Cr₹632 Cr₹442 Cr₹167 Cr₹373 Cr
    Unquoted ₹1.13 Cr₹1.03 Cr₹11 Cr₹3.16 Cr₹3.53 Cr
Long Term Loans & Advances ₹149 Cr₹142 Cr₹140 Cr₹145 Cr₹154 Cr
Other Non Current Assets ₹3.80 Cr₹4.41 Cr₹5.15 Cr₹5.73 Cr₹7.62 Cr
Total Non-Current Assets ₹770 Cr₹877 Cr₹710 Cr₹456 Cr₹674 Cr
Current Assets Loans & Advances -----
Currents Investments -₹0.03 Cr₹0.73 Cr₹0.65 Cr-
    Quoted -₹0.03 Cr₹0.73 Cr₹0.65 Cr-
    Unquoted -----
Inventories ₹106 Cr₹72 Cr₹24 Cr₹106 Cr₹105 Cr
    Raw Materials ₹1.26 Cr₹2.69 Cr₹0.11 Cr₹2.48 Cr₹11 Cr
    Work-in Progress ₹32 Cr₹31 Cr₹9.04 Cr₹36 Cr₹40 Cr
    Finished Goods ₹15 Cr₹8.82 Cr₹6.41 Cr₹47 Cr₹34 Cr
    Packing Materials ₹0.66 Cr₹0.47 Cr---
    Stores Ā and Spare ₹3.23 Cr₹2.32 Cr₹1.12 Cr₹7.24 Cr₹5.64 Cr
    Other Inventory ₹54 Cr₹27 Cr₹7.79 Cr₹13 Cr₹14 Cr
Sundry Debtors ₹286 Cr₹254 Cr₹217 Cr₹255 Cr₹196 Cr
    Debtors more than Six months ₹42 Cr₹50 Cr₹85 Cr--
    Debtors Others ₹263 Cr₹221 Cr₹144 Cr₹260 Cr₹203 Cr
Cash and Bank ₹73 Cr₹91 Cr₹58 Cr₹36 Cr₹19 Cr
    Cash in hand ₹0.05 Cr₹0.06 Cr₹0.02 Cr₹0.12 Cr₹0.15 Cr
    Balances at Bank ₹73 Cr₹91 Cr₹58 Cr₹36 Cr₹19 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.51 Cr₹2.17 Cr₹3.50 Cr₹57 Cr₹114 Cr
    Interest accrued on Investments ₹0.06 Cr₹0.31 Cr---
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.88 Cr₹1.91 Cr
    Prepaid Expenses ₹1.31 Cr₹0.87 Cr₹1.71 Cr₹2.73 Cr₹2.60 Cr
    Other current_assets ₹1.15 Cr₹0.99 Cr₹1.79 Cr₹53 Cr₹110 Cr
Short Term Loans and Advances ₹61 Cr₹47 Cr₹48 Cr₹24 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹21 Cr₹9.15 Cr₹11 Cr₹9.27 Cr₹8.03 Cr
    Advance income tax and TDS ₹0.39 Cr₹5.08 Cr₹5.08 Cr₹8.41 Cr₹11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹40 Cr₹33 Cr₹32 Cr₹6.14 Cr₹3.29 Cr
Total Current Assets ₹529 Cr₹467 Cr₹352 Cr₹478 Cr₹456 Cr
Net Current Assets (Including Current Investments) ₹16 Cr₹-4.39 Cr₹-56 Cr₹10 Cr₹14 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,299 Cr₹1,344 Cr₹1,062 Cr₹934 Cr₹1,131 Cr
Contingent Liabilities ₹60 Cr₹60 Cr₹94 Cr₹98 Cr₹105 Cr
Total Debt ₹94 Cr₹110 Cr₹144 Cr₹150 Cr₹207 Cr
Book Value 86.67487.03334.36204.07364.12
Adjusted Book Value 86.6797.4166.8740.8172.82

Compare Balance Sheet of peers of MAFATLAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAFATLAL INDUSTRIES ₹888.0 Cr -2.5% -22.1% 155.2% Stock Analytics
PAGE INDUSTRIES ₹40,442.8 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹30,327.4 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,783.6 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,117.7 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹15,476.0 Cr NA NA NA Stock Analytics


MAFATLAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAFATLAL INDUSTRIES

-2.5%

-22.1%

155.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses