Home > Income Statement > MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS

MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS
Income Statement

COMMUNITY POLL
for MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS
Please provide your vote to see the results

MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹29 Cr₹33 Cr₹25 Cr₹11 Cr₹48 Cr
     Sales ₹29 Cr₹33 Cr₹25 Cr₹11 Cr₹48 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹29 Cr₹33 Cr₹25 Cr₹11 Cr₹48 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.51 Cr₹-0.59 Cr₹1.62 Cr₹-1.18 Cr₹16 Cr
Raw Material Consumed ₹16 Cr₹19 Cr₹12 Cr₹5.65 Cr₹18 Cr
     Opening Raw Materials ₹3.87 Cr₹1.60 Cr₹2.11 Cr₹1.21 Cr₹1.34 Cr
     Purchases Raw Materials ₹16 Cr₹21 Cr₹11 Cr₹6.56 Cr₹18 Cr
     Closing Raw Materials ₹3.87 Cr₹3.87 Cr₹1.60 Cr₹2.11 Cr₹1.21 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.09 Cr₹0.08 Cr₹0.09 Cr₹0.06 Cr₹0.06 Cr
     Electricity & Power ₹0.09 Cr₹0.08 Cr₹0.09 Cr₹0.06 Cr₹0.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.42 Cr₹4.39 Cr₹3.94 Cr₹3.62 Cr₹3.15 Cr
     Salaries, Wages & Bonus ₹4.17 Cr₹4.15 Cr₹3.73 Cr₹3.42 Cr₹3.00 Cr
     Contributions to EPF & Pension Funds ₹0.14 Cr₹0.15 Cr₹0.13 Cr₹0.12 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses ₹0.10 Cr₹0.09 Cr₹0.08 Cr₹0.07 Cr₹0.05 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.36 Cr₹0.64 Cr₹0.85 Cr₹0.18 Cr₹0.13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.15 Cr₹0.13 Cr₹0.15 Cr₹0.11 Cr₹0.12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.21 Cr₹0.51 Cr₹0.71 Cr₹0.06 Cr₹0.01 Cr
General and Administration Expenses ₹1.05 Cr₹1.20 Cr₹1.28 Cr₹0.91 Cr₹0.72 Cr
     Rent , Rates & Taxes ₹0.07 Cr₹0.06 Cr₹0.18 Cr₹0.10 Cr₹0.05 Cr
     Insurance ₹0.02 Cr₹0.03 Cr₹0.07 Cr₹0.03 Cr₹0.03 Cr
     Printing and stationery ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.00 Cr₹0.01 Cr
     Professional and legal fees ₹0.54 Cr₹0.68 Cr₹0.69 Cr₹0.53 Cr₹0.47 Cr
     Traveling and conveyance ₹0.27 Cr₹0.30 Cr₹0.22 Cr₹0.17 Cr₹0.10 Cr
     Other Administration ₹0.14 Cr₹0.14 Cr₹0.11 Cr₹0.07 Cr₹0.07 Cr
Selling and Distribution Expenses ₹2.76 Cr₹2.51 Cr₹0.84 Cr₹0.59 Cr₹0.45 Cr
     Advertisement & Sales Promotion ₹0.23 Cr₹0.21 Cr₹0.10 Cr₹0.04 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹1.95 Cr₹1.43 Cr₹0.26 Cr₹0.02 Cr₹0.01 Cr
     Freight and Forwarding ₹0.58 Cr₹0.88 Cr₹0.48 Cr₹0.53 Cr₹0.42 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.67 Cr₹0.56 Cr₹0.67 Cr₹0.31 Cr₹0.19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.06 Cr₹0.02 Cr-
     Losson disposal of fixed assets(net) ₹0.02 Cr-₹0.04 Cr₹0.03 Cr-
     Losson foreign exchange fluctuations ----₹0.15 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.65 Cr₹0.56 Cr₹0.57 Cr₹0.26 Cr₹0.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹25 Cr₹27 Cr₹21 Cr₹10 Cr₹39 Cr
Operating Profit (Excl OI) ₹4.10 Cr₹5.85 Cr₹3.64 Cr₹1.02 Cr₹8.50 Cr
Other Income ₹2.47 Cr₹2.30 Cr₹1.29 Cr₹1.50 Cr₹0.96 Cr
     Interest Received ₹1.89 Cr₹1.33 Cr₹1.08 Cr₹1.35 Cr₹0.64 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.08 Cr₹0.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.14 Cr₹0.51 Cr₹0.00 Cr-₹0.31 Cr
     Foreign Exchange Gains ₹0.04 Cr₹0.06 Cr₹0.03 Cr₹0.08 Cr-
     Others ₹0.41 Cr₹0.39 Cr₹0.10 Cr₹0.07 Cr₹0.02 Cr
Operating Profit ₹6.57 Cr₹8.16 Cr₹4.93 Cr₹2.52 Cr₹9.45 Cr
Interest ₹0.48 Cr₹0.80 Cr₹0.52 Cr₹0.46 Cr₹1.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.22 Cr₹0.62 Cr₹0.33 Cr₹0.30 Cr₹1.07 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.26 Cr₹0.18 Cr₹0.20 Cr₹0.16 Cr₹0.31 Cr
     Other Interest -----
PBDT ₹6.09 Cr₹7.36 Cr₹4.41 Cr₹2.06 Cr₹8.08 Cr
Depreciation ₹0.39 Cr₹0.45 Cr₹0.39 Cr₹0.37 Cr₹0.36 Cr
Profit Before Taxation & Exceptional Items ₹5.70 Cr₹6.91 Cr₹4.02 Cr₹1.69 Cr₹7.72 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.70 Cr₹6.91 Cr₹4.02 Cr₹1.69 Cr₹7.72 Cr
Provision for Tax ₹1.32 Cr₹1.97 Cr₹1.04 Cr₹0.44 Cr₹2.08 Cr
     Current Income Tax ₹1.36 Cr₹1.75 Cr₹1.01 Cr₹0.40 Cr₹1.95 Cr
     Deferred Tax ₹-0.04 Cr₹-0.01 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr
     Other taxes -₹0.23 Cr--₹0.07 Cr
Profit After Tax ₹4.38 Cr₹4.94 Cr₹2.98 Cr₹1.25 Cr₹5.64 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹20 Cr₹15 Cr₹12 Cr₹11 Cr₹5.56 Cr
Appropriations ₹25 Cr₹20 Cr₹15 Cr₹12 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.03 Cr₹-0.02 Cr₹-0.03 Cr₹0.01 Cr-
Equity Dividend % ---₹5.00-
Earnings Per Share ₹7.95₹8.96₹5.41₹2.27₹10.24
Adjusted EPS ₹7.95₹8.96₹5.41₹2.27₹10.24

Compare Income Statement of peers of MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS ₹68.4 Cr 8.4% -10.2% -21.6% Stock Analytics
ITI ₹28,990.0 Cr -2.1% -4.6% 5.7% Stock Analytics
BLACK BOX ₹8,971.3 Cr -2.6% -2.1% -21.1% Stock Analytics
TEJAS NETWORKS ₹8,770.4 Cr -3.6% -6.7% -62.4% Stock Analytics
AVANTEL ₹3,922.9 Cr -5.5% -8.8% -4.6% Stock Analytics
FROG CELLSAT ₹253.5 Cr -9.3% -17.6% -53.4% Stock Analytics


MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAESTROS ELECTRONICS & TELECOMMUNICATIONS SYSTEMS

8.4%

-10.2%

-21.6%

SENSEX

0%

2.7%

6.8%


You may also like the below Video Courses