Home > Income Statement > MADRAS FERTILIZERS

MADRAS FERTILIZERS
Income Statement

COMMUNITY POLL
for MADRAS FERTILIZERS
Please provide your vote to see the results

MADRAS FERTILIZERS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,447 Cr₹2,302 Cr₹1,533 Cr₹1,292 Cr₹1,594 Cr
     Sales ₹308 Cr₹339 Cr₹382 Cr₹335 Cr₹286 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3,139 Cr₹1,964 Cr₹1,151 Cr₹957 Cr₹1,308 Cr
Less: Excise Duty -----
Net Sales ₹3,447 Cr₹2,302 Cr₹1,533 Cr₹1,292 Cr₹1,593 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹48 Cr₹-46 Cr₹-1.08 Cr₹-79 Cr₹46 Cr
Raw Material Consumed ₹2,496 Cr₹1,511 Cr₹922 Cr₹938 Cr₹836 Cr
     Opening Raw Materials ₹63 Cr₹74 Cr₹68 Cr₹119 Cr₹98 Cr
     Purchases Raw Materials ₹2,466 Cr₹1,492 Cr₹923 Cr₹881 Cr₹853 Cr
     Closing Raw Materials ₹42 Cr₹63 Cr₹74 Cr₹68 Cr₹119 Cr
     Other Direct Purchases / Brought in cost ₹9.54 Cr₹7.23 Cr₹5.24 Cr₹5.57 Cr₹3.82 Cr
     Other raw material cost -----
Power & Fuel Cost ₹271 Cr₹241 Cr₹202 Cr₹196 Cr₹467 Cr
     Electricity & Power ₹271 Cr₹241 Cr₹202 Cr₹196 Cr₹467 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹106 Cr₹103 Cr₹101 Cr₹97 Cr₹101 Cr
     Salaries, Wages & Bonus ₹77 Cr₹75 Cr₹74 Cr₹75 Cr₹74 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹19 Cr₹17 Cr₹15 Cr₹18 Cr
     Workmen and Staff Welfare Expenses ₹9.41 Cr₹10 Cr₹9.97 Cr₹6.64 Cr₹8.60 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹143 Cr₹147 Cr₹131 Cr₹101 Cr₹108 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.73 Cr₹2.40 Cr₹2.07 Cr₹1.60 Cr₹2.07 Cr
     Repairs and Maintenance ₹41 Cr₹38 Cr₹32 Cr₹24 Cr₹31 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹100 Cr₹107 Cr₹97 Cr₹75 Cr₹75 Cr
General and Administration Expenses ₹16 Cr₹15 Cr₹15 Cr₹16 Cr₹12 Cr
     Rent , Rates & Taxes ₹3.54 Cr₹2.54 Cr₹2.14 Cr₹3.33 Cr₹4.07 Cr
     Insurance ₹7.98 Cr₹8.30 Cr₹8.63 Cr₹8.37 Cr₹2.66 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹1.01 Cr₹0.31 Cr₹0.12 Cr₹0.97 Cr₹0.98 Cr
     Other Administration ₹4.89 Cr₹4.63 Cr₹3.93 Cr₹4.47 Cr₹5.19 Cr
Selling and Distribution Expenses ₹27 Cr₹27 Cr₹23 Cr₹19 Cr₹20 Cr
     Handling and Clearing Charges ₹27 Cr₹27 Cr₹23 Cr₹18 Cr₹18 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.14 Cr₹59 Cr₹5.47 Cr₹5.49 Cr₹5.98 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹2.54 Cr₹0.49 Cr--
     Losson foreign exchange fluctuations -₹1.68 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.14 Cr₹54 Cr₹4.98 Cr₹5.49 Cr₹5.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,115 Cr₹2,058 Cr₹1,398 Cr₹1,294 Cr₹1,595 Cr
Operating Profit (Excl OI) ₹332 Cr₹244 Cr₹134 Cr₹-1.82 Cr₹-2.01 Cr
Other Income ₹14 Cr₹31 Cr₹7.27 Cr₹12 Cr₹18 Cr
     Interest Received ₹6.88 Cr₹2.20 Cr₹2.05 Cr₹3.68 Cr₹0.54 Cr
     Dividend Received ₹0.95 Cr₹0.64 Cr₹0.40 Cr₹0.24 Cr₹0.24 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.17 Cr₹0.02 Cr₹0.12 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.22 Cr₹16 Cr-₹5.21 Cr₹8.08 Cr
     Foreign Exchange Gains ----₹1.97 Cr
     Others ₹6.25 Cr₹12 Cr₹4.80 Cr₹3.24 Cr₹6.96 Cr
Operating Profit ₹347 Cr₹275 Cr₹142 Cr₹11 Cr₹16 Cr
Interest ₹89 Cr₹100 Cr₹108 Cr₹104 Cr₹123 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹66 Cr₹68 Cr₹76 Cr₹72 Cr₹76 Cr
     Intereston Fixed deposits ₹7.24 Cr₹9.60 Cr₹8.96 Cr₹8.36 Cr₹7.91 Cr
     Bank Charges etc ₹10 Cr₹6.43 Cr₹2.09 Cr₹12 Cr₹23 Cr
     Other Interest ₹4.98 Cr₹15 Cr₹20 Cr₹12 Cr₹16 Cr
PBDT ₹258 Cr₹176 Cr₹34 Cr₹-94 Cr₹-107 Cr
Depreciation ₹9.59 Cr₹9.45 Cr₹31 Cr₹32 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹249 Cr₹166 Cr₹2.87 Cr₹-125 Cr₹-130 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹249 Cr₹166 Cr₹2.87 Cr₹-125 Cr₹-130 Cr
Provision for Tax ₹63 Cr₹3.97 Cr---
     Current Income Tax ₹58 Cr----
     Deferred Tax ₹1.62 Cr₹4.52 Cr---
     Other taxes ₹3.71 Cr₹3.97 Cr---
Profit After Tax ₹185 Cr₹162 Cr₹2.87 Cr₹-125 Cr₹-130 Cr
Extra items ----₹49 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹185 Cr₹162 Cr₹2.87 Cr₹-125 Cr₹-81 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-909 Cr₹-1,072 Cr₹-1,084 Cr₹-953 Cr₹-667 Cr
Appropriations ₹-724 Cr₹-910 Cr₹-1,081 Cr₹-1,078 Cr₹-747 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.39 Cr₹-0.92 Cr₹-8.59 Cr₹5.34 Cr₹2.39 Cr
Equity Dividend % -----
Earnings Per Share ₹11.50₹10.08₹0.18₹-7.78₹-8.06
Adjusted EPS ₹11.50₹10.08₹0.18₹-7.78₹-8.06

Compare Income Statement of peers of MADRAS FERTILIZERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADRAS FERTILIZERS ₹1,396.9 Cr -0.6% -18.2% 40.7% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹42,253.8 Cr -0.1% -19.4% 204.7% Stock Analytics
COROMANDEL INTERNATIONAL ₹32,983.5 Cr 0.9% -1.7% 23.6% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹14,633.8 Cr 1% -6.6% 27.5% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹9,917.8 Cr 2.7% -6.9% 16.7% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹8,898.0 Cr -1% -14.4% 60.6% Stock Analytics


MADRAS FERTILIZERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADRAS FERTILIZERS

-0.6%

-18.2%

40.7%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses