Home > Income Statement > MADHUSUDAN MASALA

MADHUSUDAN MASALA
Income Statement

MADHUSUDAN MASALA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MADHUSUDAN MASALA
Please provide your vote to see the results

MADHUSUDAN MASALA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025
INCOME :
Gross Sales ₹231 Cr₹231 Cr
     Sales ₹231 Cr₹231 Cr
     Job Work/ Contract Receipts --
     Processing Charges / Service Income --
     Revenue from property development --
     Other Operational Income --
Less: Excise Duty --
Net Sales ₹231 Cr₹231 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹-17 Cr
Raw Material Consumed ₹210 Cr₹210 Cr
     Opening Raw Materials ₹36 Cr₹36 Cr
     Purchases Raw Materials ₹177 Cr₹177 Cr
     Closing Raw Materials ₹67 Cr₹67 Cr
     Other Direct Purchases / Brought in cost ₹64 Cr₹64 Cr
     Other raw material cost --
Power & Fuel Cost ₹1.00 Cr₹1.00 Cr
     Electricity & Power ₹1.00 Cr₹1.00 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel --
Employee Cost ₹5.62 Cr₹5.62 Cr
     Salaries, Wages & Bonus ₹5.46 Cr₹5.46 Cr
     Contributions to EPF & Pension Funds ₹0.08 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.07 Cr
     Other Employees Cost --
Other Manufacturing Expenses ₹0.43 Cr₹0.43 Cr
     Sub-contracted / Out sourced services --
     Processing Charges ₹0.11 Cr₹0.11 Cr
     Repairs and Maintenance ₹0.32 Cr₹0.32 Cr
     Packing Material Consumed --
     Other Mfg Exp --
General and Administration Expenses ₹3.43 Cr₹3.43 Cr
     Rent , Rates & Taxes ₹1.47 Cr₹1.47 Cr
     Insurance ₹0.06 Cr₹0.06 Cr
     Printing and stationery ₹0.04 Cr₹0.04 Cr
     Professional and legal fees ₹0.50 Cr₹0.50 Cr
     Traveling and conveyance ₹0.94 Cr₹0.94 Cr
     Other Administration ₹0.41 Cr₹0.41 Cr
Selling and Distribution Expenses ₹2.99 Cr₹2.99 Cr
     Advertisement & Sales Promotion ₹1.09 Cr₹1.09 Cr
     Sales Commissions & Incentives ₹0.60 Cr₹0.60 Cr
     Freight and Forwarding ₹1.24 Cr₹1.24 Cr
     Handling and Clearing Charges --
     Other Selling Expenses ₹0.06 Cr₹0.06 Cr
Miscellaneous Expenses ₹0.61 Cr₹0.61 Cr
     Bad debts /advances written off --
     Provision for doubtful debts --
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹0.60 Cr₹0.60 Cr
Less: Expenses Capitalised --
Total Expenditure ₹207 Cr₹207 Cr
Operating Profit (Excl OI) ₹24 Cr₹24 Cr
Other Income ₹1.39 Cr₹1.39 Cr
     Interest Received ₹0.12 Cr₹0.12 Cr
     Dividend Received --
     Profit on sale of Fixed Assets --
     Profits on sale of Investments --
     Provision Written Back --
     Foreign Exchange Gains --
     Others ₹1.27 Cr₹1.27 Cr
Operating Profit ₹26 Cr₹26 Cr
Interest ₹6.29 Cr₹6.29 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan ₹5.79 Cr₹5.79 Cr
     Intereston Fixed deposits --
     Bank Charges etc ₹0.50 Cr₹0.50 Cr
     Other Interest --
PBDT ₹19 Cr₹19 Cr
Depreciation ₹2.37 Cr₹2.37 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹17 Cr
Exceptional Income / Expenses ₹3.07 Cr₹3.07 Cr
Profit Before Tax ₹20 Cr₹20 Cr
Provision for Tax ₹5.03 Cr₹5.03 Cr
     Current Income Tax ₹4.50 Cr₹4.50 Cr
     Deferred Tax ₹0.53 Cr₹0.53 Cr
     Other taxes --
Profit After Tax ₹15 Cr₹15 Cr
Extra items --
Minority Interest --
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹15 Cr₹15 Cr
Adjustments to PAT ₹-1.01 Cr₹-1.01 Cr
Profit Balance B/F ₹11 Cr₹11 Cr
Appropriations ₹25 Cr₹25 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹0.03 Cr₹0.03 Cr
Equity Dividend % --
Earnings Per Share ₹10.38₹10.38
Adjusted EPS ₹10.38₹10.38

Compare Income Statement of peers of MADHUSUDAN MASALA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHUSUDAN MASALA ₹412.2 Cr 8% 9.7% 97% Stock Analytics
VARUN BEVERAGES ₹138,412.0 Cr -7.4% -3% -4.9% Stock Analytics
BRITANNIA INDUSTRIES ₹112,654.0 Cr -4.8% -6.8% -18.8% Stock Analytics
JUBILANT FOODWORKS ₹26,908.5 Cr -4.7% -18.1% -29% Stock Analytics
HATSUN AGRO PRODUCT ₹25,266.3 Cr 1.2% -0.5% 31.5% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹11,679.3 Cr -1.7% -19.7% -38.1% Stock Analytics


MADHUSUDAN MASALA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHUSUDAN MASALA

8%

9.7%

97%

SENSEX

0.9%

-0.8%

-10.5%


You may also like the below Video Courses