MADHUSUDAN MASALA
|
MADHUSUDAN MASALA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹231 Cr | ₹231 Cr |
| Sales | ₹231 Cr | ₹231 Cr |
| Job Work/ Contract Receipts | - | - |
| Processing Charges / Service Income | - | - |
| Revenue from property development | - | - |
| Other Operational Income | - | - |
| Less: Excise Duty | - | - |
| Net Sales | ₹231 Cr | ₹231 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-17 Cr | ₹-17 Cr |
| Raw Material Consumed | ₹210 Cr | ₹210 Cr |
| Opening Raw Materials | ₹36 Cr | ₹36 Cr |
| Purchases Raw Materials | ₹177 Cr | ₹177 Cr |
| Closing Raw Materials | ₹67 Cr | ₹67 Cr |
| Other Direct Purchases / Brought in cost | ₹64 Cr | ₹64 Cr |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹1.00 Cr | ₹1.00 Cr |
| Electricity & Power | ₹1.00 Cr | ₹1.00 Cr |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹5.62 Cr | ₹5.62 Cr |
| Salaries, Wages & Bonus | ₹5.46 Cr | ₹5.46 Cr |
| Contributions to EPF & Pension Funds | ₹0.08 Cr | ₹0.08 Cr |
| Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.07 Cr |
| Other Employees Cost | - | - |
| Other Manufacturing Expenses | ₹0.43 Cr | ₹0.43 Cr |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | ₹0.11 Cr | ₹0.11 Cr |
| Repairs and Maintenance | ₹0.32 Cr | ₹0.32 Cr |
| Packing Material Consumed | - | - |
| Other Mfg Exp | - | - |
| General and Administration Expenses | ₹3.43 Cr | ₹3.43 Cr |
| Rent , Rates & Taxes | ₹1.47 Cr | ₹1.47 Cr |
| Insurance | ₹0.06 Cr | ₹0.06 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹0.50 Cr | ₹0.50 Cr |
| Traveling and conveyance | ₹0.94 Cr | ₹0.94 Cr |
| Other Administration | ₹0.41 Cr | ₹0.41 Cr |
| Selling and Distribution Expenses | ₹2.99 Cr | ₹2.99 Cr |
| Advertisement & Sales Promotion | ₹1.09 Cr | ₹1.09 Cr |
| Sales Commissions & Incentives | ₹0.60 Cr | ₹0.60 Cr |
| Freight and Forwarding | ₹1.24 Cr | ₹1.24 Cr |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | ₹0.06 Cr | ₹0.06 Cr |
| Miscellaneous Expenses | ₹0.61 Cr | ₹0.61 Cr |
| Bad debts /advances written off | - | - |
| Provision for doubtful debts | - | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹0.60 Cr | ₹0.60 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹207 Cr | ₹207 Cr |
| Operating Profit (Excl OI) | ₹24 Cr | ₹24 Cr |
| Other Income | ₹1.39 Cr | ₹1.39 Cr |
| Interest Received | ₹0.12 Cr | ₹0.12 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | - | - |
| Profits on sale of Investments | - | - |
| Provision Written Back | - | - |
| Foreign Exchange Gains | - | - |
| Others | ₹1.27 Cr | ₹1.27 Cr |
| Operating Profit | ₹26 Cr | ₹26 Cr |
| Interest | ₹6.29 Cr | ₹6.29 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | ₹5.79 Cr | ₹5.79 Cr |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹0.50 Cr | ₹0.50 Cr |
| Other Interest | - | - |
| PBDT | ₹19 Cr | ₹19 Cr |
| Depreciation | ₹2.37 Cr | ₹2.37 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹17 Cr |
| Exceptional Income / Expenses | ₹3.07 Cr | ₹3.07 Cr |
| Profit Before Tax | ₹20 Cr | ₹20 Cr |
| Provision for Tax | ₹5.03 Cr | ₹5.03 Cr |
| Current Income Tax | ₹4.50 Cr | ₹4.50 Cr |
| Deferred Tax | ₹0.53 Cr | ₹0.53 Cr |
| Other taxes | - | - |
| Profit After Tax | ₹15 Cr | ₹15 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹15 Cr | ₹15 Cr |
| Adjustments to PAT | ₹-1.01 Cr | ₹-1.01 Cr |
| Profit Balance B/F | ₹11 Cr | ₹11 Cr |
| Appropriations | ₹25 Cr | ₹25 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹0.03 Cr | ₹0.03 Cr |
| Equity Dividend % | - | - |
| Earnings Per Share | ₹10.38 | ₹10.38 |
| Adjusted EPS | ₹10.38 | ₹10.38 |
Compare Income Statement of peers of MADHUSUDAN MASALA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MADHUSUDAN MASALA | ₹412.2 Cr | 8% | 9.7% | 97% | Stock Analytics | |
| VARUN BEVERAGES | ₹138,412.0 Cr | -7.4% | -3% | -4.9% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹112,654.0 Cr | -4.8% | -6.8% | -18.8% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹26,908.5 Cr | -4.7% | -18.1% | -29% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹25,266.3 Cr | 1.2% | -0.5% | 31.5% | Stock Analytics | |
| BIKAJI FOODS INTERNATIONAL | ₹11,679.3 Cr | -1.7% | -19.7% | -38.1% | Stock Analytics | |
MADHUSUDAN MASALA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MADHUSUDAN MASALA | 8% |
9.7% |
97% |
| SENSEX | 0.9% |
-0.8% |
-10.5% |
You may also like the below Video Courses