Home > Income Statement > MACFOS

MACFOS
Income Statement

MACFOS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MACFOS
Please provide your vote to see the results

MACFOS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024
INCOME :
Gross Sales ₹255 Cr₹125 Cr
     Sales ₹255 Cr₹125 Cr
     Job Work/ Contract Receipts --
     Processing Charges / Service Income --
     Revenue from property development --
     Other Operational Income --
Less: Excise Duty --
Net Sales ₹255 Cr₹125 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-31 Cr₹-7.75 Cr
Raw Material Consumed ₹239 Cr₹102 Cr
     Opening Raw Materials --
     Purchases Raw Materials ₹0.54 Cr₹0.28 Cr
     Closing Raw Materials --
     Other Direct Purchases / Brought in cost ₹238 Cr₹101 Cr
     Other raw material cost --
Power & Fuel Cost ₹0.13 Cr₹0.09 Cr
     Electricity & Power ₹0.13 Cr₹0.09 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel --
Employee Cost ₹7.90 Cr₹6.33 Cr
     Salaries, Wages & Bonus ₹7.32 Cr₹5.82 Cr
     Contributions to EPF & Pension Funds ₹0.40 Cr₹0.30 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.08 Cr
     Other Employees Cost ₹0.06 Cr₹0.14 Cr
Other Manufacturing Expenses ₹4.70 Cr₹3.42 Cr
     Sub-contracted / Out sourced services --
     Processing Charges --
     Repairs and Maintenance -₹0.19 Cr
     Packing Material Consumed ₹4.70 Cr₹3.23 Cr
     Other Mfg Exp --
General and Administration Expenses ₹4.81 Cr₹2.18 Cr
     Rent , Rates & Taxes ₹1.72 Cr₹1.29 Cr
     Insurance ₹0.10 Cr₹0.08 Cr
     Printing and stationery --
     Professional and legal fees ₹0.68 Cr₹0.33 Cr
     Traveling and conveyance --
     Other Administration ₹2.30 Cr₹0.48 Cr
Selling and Distribution Expenses ₹4.42 Cr₹2.87 Cr
     Advertisement & Sales Promotion ₹3.81 Cr₹2.43 Cr
     Sales Commissions & Incentives ₹0.62 Cr₹0.43 Cr
     Freight and Forwarding --
     Handling and Clearing Charges --
     Other Selling Expenses --
Miscellaneous Expenses ₹1.21 Cr₹0.76 Cr
     Bad debts /advances written off ₹0.24 Cr-
     Provision for doubtful debts --
     Losson disposal of fixed assets(net) --
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹0.97 Cr₹0.76 Cr
Less: Expenses Capitalised --
Total Expenditure ₹231 Cr₹110 Cr
Operating Profit (Excl OI) ₹24 Cr₹16 Cr
Other Income ₹2.70 Cr₹1.23 Cr
     Interest Received ₹0.71 Cr₹0.21 Cr
     Dividend Received --
     Profit on sale of Fixed Assets --
     Profits on sale of Investments --
     Provision Written Back --
     Foreign Exchange Gains ₹1.90 Cr₹1.01 Cr
     Others ₹0.09 Cr₹0.02 Cr
Operating Profit ₹27 Cr₹17 Cr
Interest ₹2.24 Cr₹1.38 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan ₹2.06 Cr-
     Intereston Fixed deposits --
     Bank Charges etc ₹0.16 Cr₹0.02 Cr
     Other Interest ₹0.02 Cr₹1.36 Cr
PBDT ₹25 Cr₹15 Cr
Depreciation ₹0.87 Cr₹0.68 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹15 Cr
Exceptional Income / Expenses --
Profit Before Tax ₹24 Cr₹15 Cr
Provision for Tax ₹6.10 Cr₹3.90 Cr
     Current Income Tax ₹6.17 Cr₹3.90 Cr
     Deferred Tax ₹-0.09 Cr₹-0.01 Cr
     Other taxes ₹0.02 Cr₹0.02 Cr
Profit After Tax ₹18 Cr₹11 Cr
Extra items --
Minority Interest --
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹18 Cr₹11 Cr
Adjustments to PAT --
Profit Balance B/F ₹18 Cr₹7.63 Cr
Appropriations ₹36 Cr₹18 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹0.01 Cr-
Equity Dividend % --
Earnings Per Share ₹19.03₹12.25
Adjusted EPS ₹19.03₹12.25

Compare Income Statement of peers of MACFOS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MACFOS ₹667.4 Cr -4% -15.9% -17.9% Stock Analytics
ADANI ENTERPRISES ₹265,687.0 Cr -3.5% -11.7% -25% Stock Analytics
REDINGTON ₹19,028.4 Cr -0% -19.3% 16.3% Stock Analytics
LLOYDS ENTERPRISES ₹11,310.2 Cr -2.5% -0.5% 95.8% Stock Analytics
HONASA CONSUMER ₹9,724.6 Cr 4.8% 8.7% -36.4% Stock Analytics
MMTC ₹9,562.5 Cr -2.4% -7.1% -38.3% Stock Analytics


MACFOS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MACFOS

-4%

-15.9%

-17.9%

SENSEX

0.5%

-1.3%

0.9%


You may also like the below Video Courses