MACFOS
|
MACFOS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | |
---|---|---|
INCOME : | ||
Gross Sales | ₹255 Cr | ₹125 Cr |
Sales | ₹255 Cr | ₹125 Cr |
Job Work/ Contract Receipts | - | - |
Processing Charges / Service Income | - | - |
Revenue from property development | - | - |
Other Operational Income | - | - |
Less: Excise Duty | - | - |
Net Sales | ₹255 Cr | ₹125 Cr |
EXPENDITURE : | ||
Increase/Decrease in Stock | ₹-31 Cr | ₹-7.75 Cr |
Raw Material Consumed | ₹239 Cr | ₹102 Cr |
Opening Raw Materials | - | - |
Purchases Raw Materials | ₹0.54 Cr | ₹0.28 Cr |
Closing Raw Materials | - | - |
Other Direct Purchases / Brought in cost | ₹238 Cr | ₹101 Cr |
Other raw material cost | - | - |
Power & Fuel Cost | ₹0.13 Cr | ₹0.09 Cr |
Electricity & Power | ₹0.13 Cr | ₹0.09 Cr |
Oil, Fuel & Natural gas | - | - |
Coals etc | - | - |
Other power & fuel | - | - |
Employee Cost | ₹7.90 Cr | ₹6.33 Cr |
Salaries, Wages & Bonus | ₹7.32 Cr | ₹5.82 Cr |
Contributions to EPF & Pension Funds | ₹0.40 Cr | ₹0.30 Cr |
Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.08 Cr |
Other Employees Cost | ₹0.06 Cr | ₹0.14 Cr |
Other Manufacturing Expenses | ₹4.70 Cr | ₹3.42 Cr |
Sub-contracted / Out sourced services | - | - |
Processing Charges | - | - |
Repairs and Maintenance | - | ₹0.19 Cr |
Packing Material Consumed | ₹4.70 Cr | ₹3.23 Cr |
Other Mfg Exp | - | - |
General and Administration Expenses | ₹4.81 Cr | ₹2.18 Cr |
Rent , Rates & Taxes | ₹1.72 Cr | ₹1.29 Cr |
Insurance | ₹0.10 Cr | ₹0.08 Cr |
Printing and stationery | - | - |
Professional and legal fees | ₹0.68 Cr | ₹0.33 Cr |
Traveling and conveyance | - | - |
Other Administration | ₹2.30 Cr | ₹0.48 Cr |
Selling and Distribution Expenses | ₹4.42 Cr | ₹2.87 Cr |
Advertisement & Sales Promotion | ₹3.81 Cr | ₹2.43 Cr |
Sales Commissions & Incentives | ₹0.62 Cr | ₹0.43 Cr |
Freight and Forwarding | - | - |
Handling and Clearing Charges | - | - |
Other Selling Expenses | - | - |
Miscellaneous Expenses | ₹1.21 Cr | ₹0.76 Cr |
Bad debts /advances written off | ₹0.24 Cr | - |
Provision for doubtful debts | - | - |
Losson disposal of fixed assets(net) | - | - |
Losson foreign exchange fluctuations | - | - |
Losson sale of non-trade current investments | - | - |
Other Miscellaneous Expenses | ₹0.97 Cr | ₹0.76 Cr |
Less: Expenses Capitalised | - | - |
Total Expenditure | ₹231 Cr | ₹110 Cr |
Operating Profit (Excl OI) | ₹24 Cr | ₹16 Cr |
Other Income | ₹2.70 Cr | ₹1.23 Cr |
Interest Received | ₹0.71 Cr | ₹0.21 Cr |
Dividend Received | - | - |
Profit on sale of Fixed Assets | - | - |
Profits on sale of Investments | - | - |
Provision Written Back | - | - |
Foreign Exchange Gains | ₹1.90 Cr | ₹1.01 Cr |
Others | ₹0.09 Cr | ₹0.02 Cr |
Operating Profit | ₹27 Cr | ₹17 Cr |
Interest | ₹2.24 Cr | ₹1.38 Cr |
InterestonDebenture / Bonds | - | - |
Interest on Term Loan | ₹2.06 Cr | - |
Intereston Fixed deposits | - | - |
Bank Charges etc | ₹0.16 Cr | ₹0.02 Cr |
Other Interest | ₹0.02 Cr | ₹1.36 Cr |
PBDT | ₹25 Cr | ₹15 Cr |
Depreciation | ₹0.87 Cr | ₹0.68 Cr |
Profit Before Taxation & Exceptional Items | ₹24 Cr | ₹15 Cr |
Exceptional Income / Expenses | - | - |
Profit Before Tax | ₹24 Cr | ₹15 Cr |
Provision for Tax | ₹6.10 Cr | ₹3.90 Cr |
Current Income Tax | ₹6.17 Cr | ₹3.90 Cr |
Deferred Tax | ₹-0.09 Cr | ₹-0.01 Cr |
Other taxes | ₹0.02 Cr | ₹0.02 Cr |
Profit After Tax | ₹18 Cr | ₹11 Cr |
Extra items | - | - |
Minority Interest | - | - |
Share of Associate | - | - |
Other Consolidated Items | - | - |
Consolidated Net Profit | ₹18 Cr | ₹11 Cr |
Adjustments to PAT | - | - |
Profit Balance B/F | ₹18 Cr | ₹7.63 Cr |
Appropriations | ₹36 Cr | ₹18 Cr |
General Reserves | - | - |
Proposed Equity Dividend | - | - |
Corporate dividend tax | - | - |
Other Appropriation | ₹0.01 Cr | - |
Equity Dividend % | - | - |
Earnings Per Share | ₹19.03 | ₹12.25 |
Adjusted EPS | ₹19.03 | ₹12.25 |
Compare Income Statement of peers of MACFOS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MACFOS | ₹667.4 Cr | -4% | -15.9% | -17.9% | Stock Analytics | |
ADANI ENTERPRISES | ₹265,687.0 Cr | -3.5% | -11.7% | -25% | Stock Analytics | |
REDINGTON | ₹19,028.4 Cr | -0% | -19.3% | 16.3% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹11,310.2 Cr | -2.5% | -0.5% | 95.8% | Stock Analytics | |
HONASA CONSUMER | ₹9,724.6 Cr | 4.8% | 8.7% | -36.4% | Stock Analytics | |
MMTC | ₹9,562.5 Cr | -2.4% | -7.1% | -38.3% | Stock Analytics |
MACFOS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MACFOS | -4% |
-15.9% |
-17.9% |
SENSEX | 0.5% |
-1.3% |
0.9% |
You may also like the below Video Courses