MACFOS
|
MACFOS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹255 Cr | ₹125 Cr |
| Sales | ₹255 Cr | ₹125 Cr |
| Job Work/ Contract Receipts | - | - |
| Processing Charges / Service Income | - | - |
| Revenue from property development | - | - |
| Other Operational Income | - | - |
| Less: Excise Duty | - | - |
| Net Sales | ₹255 Cr | ₹125 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-31 Cr | ₹-7.75 Cr |
| Raw Material Consumed | ₹239 Cr | ₹102 Cr |
| Opening Raw Materials | - | - |
| Purchases Raw Materials | ₹0.54 Cr | ₹0.28 Cr |
| Closing Raw Materials | - | - |
| Other Direct Purchases / Brought in cost | ₹238 Cr | ₹101 Cr |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹0.13 Cr | ₹0.09 Cr |
| Electricity & Power | ₹0.13 Cr | ₹0.09 Cr |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹7.90 Cr | ₹6.33 Cr |
| Salaries, Wages & Bonus | ₹7.32 Cr | ₹5.82 Cr |
| Contributions to EPF & Pension Funds | ₹0.40 Cr | ₹0.30 Cr |
| Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.08 Cr |
| Other Employees Cost | ₹0.06 Cr | ₹0.14 Cr |
| Other Manufacturing Expenses | ₹4.70 Cr | ₹3.42 Cr |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | - | - |
| Repairs and Maintenance | - | ₹0.19 Cr |
| Packing Material Consumed | ₹4.70 Cr | ₹3.23 Cr |
| Other Mfg Exp | - | - |
| General and Administration Expenses | ₹4.81 Cr | ₹2.18 Cr |
| Rent , Rates & Taxes | ₹1.72 Cr | ₹1.29 Cr |
| Insurance | ₹0.10 Cr | ₹0.08 Cr |
| Printing and stationery | - | - |
| Professional and legal fees | ₹0.68 Cr | ₹0.33 Cr |
| Traveling and conveyance | - | - |
| Other Administration | ₹2.30 Cr | ₹0.48 Cr |
| Selling and Distribution Expenses | ₹4.42 Cr | ₹2.87 Cr |
| Advertisement & Sales Promotion | ₹3.81 Cr | ₹2.43 Cr |
| Sales Commissions & Incentives | ₹0.62 Cr | ₹0.43 Cr |
| Freight and Forwarding | - | - |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | - | - |
| Miscellaneous Expenses | ₹1.21 Cr | ₹0.76 Cr |
| Bad debts /advances written off | ₹0.24 Cr | - |
| Provision for doubtful debts | - | - |
| Losson disposal of fixed assets(net) | - | - |
| Losson foreign exchange fluctuations | - | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹0.97 Cr | ₹0.76 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹231 Cr | ₹110 Cr |
| Operating Profit (Excl OI) | ₹24 Cr | ₹16 Cr |
| Other Income | ₹2.70 Cr | ₹1.23 Cr |
| Interest Received | ₹0.71 Cr | ₹0.21 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | - | - |
| Profits on sale of Investments | - | - |
| Provision Written Back | - | - |
| Foreign Exchange Gains | ₹1.90 Cr | ₹1.01 Cr |
| Others | ₹0.09 Cr | ₹0.02 Cr |
| Operating Profit | ₹27 Cr | ₹17 Cr |
| Interest | ₹2.24 Cr | ₹1.38 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | ₹2.06 Cr | - |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹0.16 Cr | ₹0.02 Cr |
| Other Interest | ₹0.02 Cr | ₹1.36 Cr |
| PBDT | ₹25 Cr | ₹15 Cr |
| Depreciation | ₹0.87 Cr | ₹0.68 Cr |
| Profit Before Taxation & Exceptional Items | ₹24 Cr | ₹15 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹24 Cr | ₹15 Cr |
| Provision for Tax | ₹6.10 Cr | ₹3.90 Cr |
| Current Income Tax | ₹6.17 Cr | ₹3.90 Cr |
| Deferred Tax | ₹-0.09 Cr | ₹-0.01 Cr |
| Other taxes | ₹0.02 Cr | ₹0.02 Cr |
| Profit After Tax | ₹18 Cr | ₹11 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹18 Cr | ₹11 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹18 Cr | ₹7.63 Cr |
| Appropriations | ₹36 Cr | ₹18 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹0.01 Cr | - |
| Equity Dividend % | - | - |
| Earnings Per Share | ₹19.03 | ₹12.25 |
| Adjusted EPS | ₹19.03 | ₹12.25 |
Compare Income Statement of peers of MACFOS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MACFOS | ₹770.8 Cr | 2.1% | 6.5% | -34.5% | Stock Analytics | |
| ADANI ENTERPRISES | ₹282,962.0 Cr | -2.7% | -8.6% | -6.2% | Stock Analytics | |
| REDINGTON | ₹21,534.0 Cr | -2.9% | 8.9% | 41.7% | Stock Analytics | |
| HONASA CONSUMER | ₹9,159.2 Cr | -2.8% | 0.9% | 8.6% | Stock Analytics | |
| MMTC | ₹8,751.0 Cr | -4.2% | -14.2% | -24.6% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,480.0 Cr | -3.8% | -20.3% | 28.2% | Stock Analytics | |
MACFOS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MACFOS | 2.1% |
6.5% |
-34.5% |
| SENSEX | -0.6% |
1.4% |
7.7% |
You may also like the below Video Courses