M&B ENGINEERING
|
M&B ENGINEERING Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹989 Cr | ₹795 Cr | ₹880 Cr | ₹688 Cr | ₹415 Cr |
| Sales | ₹902 Cr | ₹734 Cr | ₹826 Cr | ₹656 Cr | ₹382 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹87 Cr | ₹61 Cr | ₹55 Cr | ₹33 Cr | ₹33 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹989 Cr | ₹795 Cr | ₹880 Cr | ₹688 Cr | ₹415 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.35 Cr | ₹-3.77 Cr | ₹12 Cr | ₹-21 Cr | ₹16 Cr |
| Raw Material Consumed | ₹598 Cr | ₹515 Cr | ₹594 Cr | ₹469 Cr | ₹236 Cr |
| Opening Raw Materials | ₹158 Cr | ₹141 Cr | ₹162 Cr | ₹75 Cr | ₹64 Cr |
| Purchases Raw Materials | ₹720 Cr | ₹532 Cr | ₹573 Cr | ₹557 Cr | ₹169 Cr |
| Closing Raw Materials | ₹281 Cr | ₹158 Cr | ₹141 Cr | ₹162 Cr | ₹75 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹78 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.25 Cr | ₹3.16 Cr | ₹2.88 Cr | ₹2.48 Cr | ₹1.56 Cr |
| Electricity & Power | ₹4.25 Cr | ₹3.16 Cr | ₹2.88 Cr | ₹2.48 Cr | ₹1.56 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹99 Cr | ₹81 Cr | ₹75 Cr | ₹71 Cr | ₹54 Cr |
| Salaries, Wages & Bonus | ₹88 Cr | ₹73 Cr | ₹68 Cr | ₹64 Cr | ₹50 Cr |
| Contributions to EPF & Pension Funds | ₹4.33 Cr | ₹3.96 Cr | ₹2.92 Cr | ₹3.38 Cr | ₹2.20 Cr |
| Workmen and Staff Welfare Expenses | ₹6.24 Cr | ₹4.16 Cr | ₹4.00 Cr | ₹2.87 Cr | ₹2.28 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹104 Cr | ₹77 Cr | ₹77 Cr | ₹60 Cr | ₹41 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹25 Cr | ₹12 Cr | ₹11 Cr | ₹8.87 Cr | - |
| Repairs and Maintenance | ₹3.78 Cr | ₹2.38 Cr | ₹3.69 Cr | ₹3.16 Cr | ₹1.58 Cr |
| Packing Material Consumed | ₹0.59 Cr | ₹0.44 Cr | ₹0.40 Cr | ₹0.35 Cr | - |
| Other Mfg Exp | ₹75 Cr | ₹62 Cr | ₹62 Cr | ₹47 Cr | ₹40 Cr |
| General and Administration Expenses | ₹25 Cr | ₹17 Cr | ₹18 Cr | ₹15 Cr | ₹8.79 Cr |
| Rent , Rates & Taxes | ₹2.17 Cr | ₹1.85 Cr | ₹2.04 Cr | ₹2.15 Cr | ₹1.98 Cr |
| Insurance | ₹1.37 Cr | ₹1.04 Cr | ₹1.00 Cr | ₹1.15 Cr | ₹1.05 Cr |
| Printing and stationery | ₹0.58 Cr | ₹0.83 Cr | ₹0.70 Cr | ₹0.86 Cr | ₹0.42 Cr |
| Professional and legal fees | ₹6.52 Cr | ₹3.60 Cr | ₹4.14 Cr | ₹3.05 Cr | ₹3.35 Cr |
| Traveling and conveyance | ₹11 Cr | ₹7.66 Cr | ₹8.08 Cr | ₹6.29 Cr | ₹0.49 Cr |
| Other Administration | ₹3.22 Cr | ₹2.50 Cr | ₹1.98 Cr | ₹1.52 Cr | ₹1.51 Cr |
| Selling and Distribution Expenses | ₹23 Cr | ₹17 Cr | ₹29 Cr | ₹42 Cr | ₹17 Cr |
| Advertisement & Sales Promotion | ₹0.99 Cr | ₹0.49 Cr | ₹0.91 Cr | ₹0.94 Cr | ₹0.60 Cr |
| Sales Commissions & Incentives | ₹0.55 Cr | ₹0.52 Cr | ₹0.71 Cr | ₹0.50 Cr | ₹0.61 Cr |
| Freight and Forwarding | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹12 Cr | ₹16 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹4.03 Cr | ₹1.25 Cr | ₹12 Cr | ₹29 Cr | - |
| Miscellaneous Expenses | ₹9.08 Cr | ₹9.41 Cr | ₹6.56 Cr | ₹8.66 Cr | ₹12 Cr |
| Bad debts /advances written off | ₹2.91 Cr | ₹5.57 Cr | ₹1.93 Cr | ₹5.24 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.14 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹1.61 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.03 Cr | ₹3.84 Cr | ₹3.02 Cr | ₹3.42 Cr | ₹12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹862 Cr | ₹715 Cr | ₹814 Cr | ₹646 Cr | ₹388 Cr |
| Operating Profit (Excl OI) | ₹126 Cr | ₹80 Cr | ₹66 Cr | ₹42 Cr | ₹27 Cr |
| Other Income | ₹8.34 Cr | ₹13 Cr | ₹8.53 Cr | ₹11 Cr | ₹7.63 Cr |
| Interest Received | ₹4.84 Cr | ₹5.57 Cr | ₹4.76 Cr | ₹4.19 Cr | ₹3.70 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.04 Cr | ₹0.08 Cr | ₹0.05 Cr | - |
| Profits on sale of Investments | ₹0.41 Cr | ₹0.18 Cr | ₹0.01 Cr | ₹0.30 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹1.26 Cr | ₹0.64 Cr | - | ₹0.75 Cr | - |
| Others | ₹1.82 Cr | ₹6.77 Cr | ₹3.68 Cr | ₹5.41 Cr | ₹3.93 Cr |
| Operating Profit | ₹135 Cr | ₹93 Cr | ₹75 Cr | ₹53 Cr | ₹34 Cr |
| Interest | ₹20 Cr | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹16 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.97 Cr | ₹4.62 Cr | ₹3.76 Cr | ₹3.91 Cr | ₹3.17 Cr |
| Other Interest | ₹0.33 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.17 Cr | - |
| PBDT | ₹115 Cr | ₹70 Cr | ₹56 Cr | ₹34 Cr | ₹19 Cr |
| Depreciation | ₹13 Cr | ₹8.88 Cr | ₹10 Cr | ₹11 Cr | ₹8.74 Cr |
| Profit Before Taxation & Exceptional Items | ₹102 Cr | ₹61 Cr | ₹45 Cr | ₹23 Cr | ₹10 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹102 Cr | ₹61 Cr | ₹45 Cr | ₹23 Cr | ₹10 Cr |
| Provision for Tax | ₹25 Cr | ₹15 Cr | ₹13 Cr | ₹6.67 Cr | ₹4.24 Cr |
| Current Income Tax | ₹23 Cr | ₹16 Cr | ₹13 Cr | ₹8.29 Cr | ₹4.75 Cr |
| Deferred Tax | ₹2.19 Cr | ₹-0.52 Cr | ₹-0.55 Cr | ₹-1.62 Cr | ₹-0.51 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹77 Cr | ₹46 Cr | ₹33 Cr | ₹16 Cr | ₹5.87 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹0.23 Cr | ₹1.20 Cr | ₹3.75 Cr | ₹0.04 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹77 Cr | ₹46 Cr | ₹34 Cr | ₹20 Cr | ₹5.90 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹177 Cr | ₹157 Cr | ₹123 Cr | ₹103 Cr | ₹97 Cr |
| Appropriations | ₹255 Cr | ₹203 Cr | ₹157 Cr | ₹123 Cr | ₹103 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.07 Cr | ₹25 Cr | ₹0.41 Cr | ₹0.35 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹15.41 | ₹9.17 | ₹17.05 | ₹10.03 | ₹2.95 |
| Adjusted EPS | ₹15.41 | ₹9.17 | ₹6.82 | ₹4.01 | ₹1.18 |
Compare Income Statement of peers of M&B ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| M&B ENGINEERING | ₹1,748.4 Cr | 0.2% | 4.6% | NA | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹139,178.0 Cr | 1.9% | -2.2% | 63.1% | Stock Analytics | |
| THERMAX | ₹57,267.1 Cr | 0.8% | 7.9% | 40.1% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹36,272.3 Cr | 25.2% | 49.4% | 177.9% | Stock Analytics | |
| TRIVENI TURBINE | ₹22,851.9 Cr | 6.1% | 1.7% | 22% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹16,816.8 Cr | 4.6% | 10.7% | -34.6% | Stock Analytics | |
M&B ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| M&B ENGINEERING | 0.2% |
4.6% |
|
| SENSEX | -0.8% |
1.4% |
-6.8% |
You may also like the below Video Courses