Home > Income Statement > M&B ENGINEERING

M&B ENGINEERING
Income Statement

COMMUNITY POLL
for M&B ENGINEERING
Please provide your vote to see the results

M&B ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹989 Cr₹795 Cr₹880 Cr₹688 Cr₹415 Cr
     Sales ₹902 Cr₹734 Cr₹826 Cr₹656 Cr₹382 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹87 Cr₹61 Cr₹55 Cr₹33 Cr₹33 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹989 Cr₹795 Cr₹880 Cr₹688 Cr₹415 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.35 Cr₹-3.77 Cr₹12 Cr₹-21 Cr₹16 Cr
Raw Material Consumed ₹598 Cr₹515 Cr₹594 Cr₹469 Cr₹236 Cr
     Opening Raw Materials ₹158 Cr₹141 Cr₹162 Cr₹75 Cr₹64 Cr
     Purchases Raw Materials ₹720 Cr₹532 Cr₹573 Cr₹557 Cr₹169 Cr
     Closing Raw Materials ₹281 Cr₹158 Cr₹141 Cr₹162 Cr₹75 Cr
     Other Direct Purchases / Brought in cost ----₹78 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.25 Cr₹3.16 Cr₹2.88 Cr₹2.48 Cr₹1.56 Cr
     Electricity & Power ₹4.25 Cr₹3.16 Cr₹2.88 Cr₹2.48 Cr₹1.56 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹99 Cr₹81 Cr₹75 Cr₹71 Cr₹54 Cr
     Salaries, Wages & Bonus ₹88 Cr₹73 Cr₹68 Cr₹64 Cr₹50 Cr
     Contributions to EPF & Pension Funds ₹4.33 Cr₹3.96 Cr₹2.92 Cr₹3.38 Cr₹2.20 Cr
     Workmen and Staff Welfare Expenses ₹6.24 Cr₹4.16 Cr₹4.00 Cr₹2.87 Cr₹2.28 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹104 Cr₹77 Cr₹77 Cr₹60 Cr₹41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹25 Cr₹12 Cr₹11 Cr₹8.87 Cr-
     Repairs and Maintenance ₹3.78 Cr₹2.38 Cr₹3.69 Cr₹3.16 Cr₹1.58 Cr
     Packing Material Consumed ₹0.59 Cr₹0.44 Cr₹0.40 Cr₹0.35 Cr-
     Other Mfg Exp ₹75 Cr₹62 Cr₹62 Cr₹47 Cr₹40 Cr
General and Administration Expenses ₹25 Cr₹17 Cr₹18 Cr₹15 Cr₹8.79 Cr
     Rent , Rates & Taxes ₹2.17 Cr₹1.85 Cr₹2.04 Cr₹2.15 Cr₹1.98 Cr
     Insurance ₹1.37 Cr₹1.04 Cr₹1.00 Cr₹1.15 Cr₹1.05 Cr
     Printing and stationery ₹0.58 Cr₹0.83 Cr₹0.70 Cr₹0.86 Cr₹0.42 Cr
     Professional and legal fees ₹6.52 Cr₹3.60 Cr₹4.14 Cr₹3.05 Cr₹3.35 Cr
     Traveling and conveyance ₹11 Cr₹7.66 Cr₹8.08 Cr₹6.29 Cr₹0.49 Cr
     Other Administration ₹3.22 Cr₹2.50 Cr₹1.98 Cr₹1.52 Cr₹1.51 Cr
Selling and Distribution Expenses ₹23 Cr₹17 Cr₹29 Cr₹42 Cr₹17 Cr
     Advertisement & Sales Promotion ₹0.99 Cr₹0.49 Cr₹0.91 Cr₹0.94 Cr₹0.60 Cr
     Sales Commissions & Incentives ₹0.55 Cr₹0.52 Cr₹0.71 Cr₹0.50 Cr₹0.61 Cr
     Freight and Forwarding ₹18 Cr₹15 Cr₹16 Cr₹12 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.03 Cr₹1.25 Cr₹12 Cr₹29 Cr-
Miscellaneous Expenses ₹9.08 Cr₹9.41 Cr₹6.56 Cr₹8.66 Cr₹12 Cr
     Bad debts /advances written off ₹2.91 Cr₹5.57 Cr₹1.93 Cr₹5.24 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.14 Cr----
     Losson foreign exchange fluctuations --₹1.61 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.03 Cr₹3.84 Cr₹3.02 Cr₹3.42 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹862 Cr₹715 Cr₹814 Cr₹646 Cr₹388 Cr
Operating Profit (Excl OI) ₹126 Cr₹80 Cr₹66 Cr₹42 Cr₹27 Cr
Other Income ₹8.34 Cr₹13 Cr₹8.53 Cr₹11 Cr₹7.63 Cr
     Interest Received ₹4.84 Cr₹5.57 Cr₹4.76 Cr₹4.19 Cr₹3.70 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.04 Cr₹0.08 Cr₹0.05 Cr-
     Profits on sale of Investments ₹0.41 Cr₹0.18 Cr₹0.01 Cr₹0.30 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹1.26 Cr₹0.64 Cr-₹0.75 Cr-
     Others ₹1.82 Cr₹6.77 Cr₹3.68 Cr₹5.41 Cr₹3.93 Cr
Operating Profit ₹135 Cr₹93 Cr₹75 Cr₹53 Cr₹34 Cr
Interest ₹20 Cr₹23 Cr₹19 Cr₹19 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹18 Cr₹15 Cr₹15 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.97 Cr₹4.62 Cr₹3.76 Cr₹3.91 Cr₹3.17 Cr
     Other Interest ₹0.33 Cr₹0.10 Cr₹0.15 Cr₹0.17 Cr-
PBDT ₹115 Cr₹70 Cr₹56 Cr₹34 Cr₹19 Cr
Depreciation ₹13 Cr₹8.88 Cr₹10 Cr₹11 Cr₹8.74 Cr
Profit Before Taxation & Exceptional Items ₹102 Cr₹61 Cr₹45 Cr₹23 Cr₹10 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹102 Cr₹61 Cr₹45 Cr₹23 Cr₹10 Cr
Provision for Tax ₹25 Cr₹15 Cr₹13 Cr₹6.67 Cr₹4.24 Cr
     Current Income Tax ₹23 Cr₹16 Cr₹13 Cr₹8.29 Cr₹4.75 Cr
     Deferred Tax ₹2.19 Cr₹-0.52 Cr₹-0.55 Cr₹-1.62 Cr₹-0.51 Cr
     Other taxes -----
Profit After Tax ₹77 Cr₹46 Cr₹33 Cr₹16 Cr₹5.87 Cr
Extra items -----
Minority Interest -₹0.23 Cr₹1.20 Cr₹3.75 Cr₹0.04 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹77 Cr₹46 Cr₹34 Cr₹20 Cr₹5.90 Cr
Adjustments to PAT -----
Profit Balance B/F ₹177 Cr₹157 Cr₹123 Cr₹103 Cr₹97 Cr
Appropriations ₹255 Cr₹203 Cr₹157 Cr₹123 Cr₹103 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.07 Cr₹25 Cr₹0.41 Cr₹0.35 Cr-
Equity Dividend % -----
Earnings Per Share ₹15.41₹9.17₹17.05₹10.03₹2.95
Adjusted EPS ₹15.41₹9.17₹6.82₹4.01₹1.18

Compare Income Statement of peers of M&B ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
M&B ENGINEERING ₹1,748.4 Cr 0.2% 4.6% NA Stock Analytics
BHARAT HEAVY ELECTRICALS ₹139,178.0 Cr 1.9% -2.2% 63.1% Stock Analytics
THERMAX ₹57,267.1 Cr 0.8% 7.9% 40.1% Stock Analytics
KIRLOSKAR OIL ENGINES ₹36,272.3 Cr 25.2% 49.4% 177.9% Stock Analytics
TRIVENI TURBINE ₹22,851.9 Cr 6.1% 1.7% 22% Stock Analytics
JYOTI CNC AUTOMATION ₹16,816.8 Cr 4.6% 10.7% -34.6% Stock Analytics


M&B ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
M&B ENGINEERING

0.2%

4.6%

NA
SENSEX

-0.8%

1.4%

-6.8%


You may also like the below Video Courses