M&B ENGINEERING
|
M&B ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹50 Cr | ₹50 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹50 Cr | ₹50 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Paid Up | ₹50 Cr | ₹50 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹257 Cr | ₹183 Cr | ₹161 Cr | ₹125 Cr | ₹105 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹253 Cr | ₹177 Cr | ₹157 Cr | ₹123 Cr | ₹103 Cr |
| General Reserves | ₹2.40 Cr | ₹2.40 Cr | ₹2.40 Cr | ₹2.40 Cr | ₹2.40 Cr |
| Other Reserves | ₹0.68 Cr | ₹3.16 Cr | ₹1.44 Cr | ₹-0.30 Cr | - |
| Reserve excluding Revaluation Reserve | ₹257 Cr | ₹183 Cr | ₹161 Cr | ₹125 Cr | ₹105 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹307 Cr | ₹233 Cr | ₹181 Cr | ₹145 Cr | ₹125 Cr |
| Minority Interest | - | - | ₹-0.96 Cr | ₹0.27 Cr | ₹4.02 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹54 Cr | ₹43 Cr | ₹1.15 Cr | ₹1.13 Cr | ₹2.15 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹60 Cr | ₹40 Cr | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-5.79 Cr | ₹2.79 Cr | ₹1.15 Cr | ₹1.13 Cr | ₹2.15 Cr |
| Unsecured Loans | - | ₹1.09 Cr | ₹88 Cr | ₹65 Cr | ₹69 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | ₹0.32 Cr | ₹0.35 Cr | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹1.09 Cr | ₹88 Cr | ₹65 Cr | ₹69 Cr |
| Other Unsecured Loan | - | - | ₹-0.32 Cr | ₹-0.35 Cr | - |
| Deferred Tax Assets / Liabilities | ₹6.55 Cr | ₹4.36 Cr | ₹4.98 Cr | ₹5.53 Cr | ₹7.04 Cr |
| Deferred Tax Assets | ₹0.25 Cr | ₹0.63 Cr | ₹0.55 Cr | ₹1.73 Cr | - |
| Deferred Tax Liability | ₹6.80 Cr | ₹4.99 Cr | ₹5.53 Cr | ₹7.25 Cr | ₹7.04 Cr |
| Other Long Term Liabilities | ₹3.64 Cr | ₹0.20 Cr | ₹0.55 Cr | ₹1.00 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹64 Cr | ₹48 Cr | ₹95 Cr | ₹73 Cr | ₹78 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹227 Cr | ₹93 Cr | ₹134 Cr | ₹202 Cr | ₹111 Cr |
| Sundry Creditors | ₹227 Cr | ₹93 Cr | ₹134 Cr | ₹202 Cr | ₹111 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹115 Cr | ₹89 Cr | ₹79 Cr | ₹83 Cr | ₹53 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹88 Cr | ₹71 Cr | ₹64 Cr | ₹69 Cr | ₹41 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹27 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr |
| Short Term Borrowings | ₹123 Cr | ₹159 Cr | ₹58 Cr | ₹32 Cr | ₹40 Cr |
| Secured ST Loans repayable on Demands | ₹123 Cr | ₹159 Cr | ₹57 Cr | ₹31 Cr | ₹39 Cr |
| Working Capital Loans- Sec | ₹9.63 Cr | ₹57 Cr | ₹19 Cr | ₹7.14 Cr | ₹9.78 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-9.63 Cr | ₹-57 Cr | ₹-17 Cr | ₹-6.66 Cr | ₹-8.75 Cr |
| Short Term Provisions | ₹13 Cr | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.68 Cr | ₹0.14 Cr | ₹2.56 Cr | ₹1.48 Cr | ₹1.51 Cr |
| Provision for post retirement benefits | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹9.09 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹478 Cr | ₹352 Cr | ₹284 Cr | ₹329 Cr | ₹215 Cr |
| Total Liabilities | ₹849 Cr | ₹633 Cr | ₹559 Cr | ₹547 Cr | ₹423 Cr |
| ASSETS | |||||
| Gross Block | ₹306 Cr | ₹196 Cr | ₹198 Cr | ₹180 Cr | ₹169 Cr |
| Less: Accumulated Depreciation | ₹131 Cr | ₹119 Cr | ₹119 Cr | ₹109 Cr | ₹99 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹176 Cr | ₹77 Cr | ₹79 Cr | ₹71 Cr | ₹70 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.18 Cr | ₹66 Cr | ₹1.86 Cr | ₹1.81 Cr | - |
| Non Current Investments | ₹5.11 Cr | ₹6.90 Cr | ₹5.12 Cr | ₹5.67 Cr | ₹2.00 Cr |
| Long Term Investment | ₹5.11 Cr | ₹6.90 Cr | ₹5.12 Cr | ₹5.67 Cr | ₹2.00 Cr |
| Quoted | ₹5.11 Cr | ₹6.90 Cr | ₹5.12 Cr | ₹5.67 Cr | - |
| Unquoted | - | - | - | - | ₹2.00 Cr |
| Long Term Loans & Advances | ₹4.96 Cr | ₹3.82 Cr | ₹4.75 Cr | ₹7.16 Cr | ₹7.43 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹188 Cr | ₹154 Cr | ₹91 Cr | ₹85 Cr | ₹83 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹322 Cr | ₹196 Cr | ₹175 Cr | ₹204 Cr | ₹128 Cr |
| Raw Materials | ₹281 Cr | ₹158 Cr | ₹141 Cr | ₹162 Cr | ₹75 Cr |
| Work-in Progress | ₹10 Cr | ₹6.32 Cr | ₹10 Cr | ₹12 Cr | ₹6.85 Cr |
| Finished Goods | ₹13 Cr | ₹16 Cr | ₹9.75 Cr | ₹11 Cr | ₹4.63 Cr |
| Packing Materials | - | - | - | - | - |
| Stores and Spare | ₹19 Cr | ₹12 Cr | ₹12 Cr | ₹8.69 Cr | ₹5.89 Cr |
| Other Inventory | - | ₹2.91 Cr | ₹1.14 Cr | ₹9.31 Cr | ₹36 Cr |
| Sundry Debtors | ₹192 Cr | ₹139 Cr | ₹119 Cr | ₹120 Cr | ₹92 Cr |
| Debtors more than Six months | ₹46 Cr | ₹44 Cr | ₹18 Cr | ₹13 Cr | ₹19 Cr |
| Debtors Others | ₹146 Cr | ₹95 Cr | ₹102 Cr | ₹107 Cr | ₹73 Cr |
| Cash and Bank | ₹85 Cr | ₹99 Cr | ₹126 Cr | ₹92 Cr | ₹85 Cr |
| Cash in hand | ₹0.21 Cr | ₹0.15 Cr | ₹0.20 Cr | ₹0.28 Cr | ₹0.21 Cr |
| Balances at Bank | ₹85 Cr | ₹99 Cr | ₹125 Cr | ₹92 Cr | ₹84 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹11 Cr | ₹4.90 Cr | ₹3.88 Cr | ₹2.39 Cr | ₹0.17 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.46 Cr | ₹0.24 Cr | ₹0.32 Cr | ₹0.18 Cr | - |
| Prepaid Expenses | ₹4.20 Cr | ₹4.21 Cr | ₹3.57 Cr | ₹2.18 Cr | - |
| Other current_assets | ₹6.29 Cr | ₹0.46 Cr | - | ₹0.03 Cr | ₹0.17 Cr |
| Short Term Loans and Advances | ₹51 Cr | ₹40 Cr | ₹45 Cr | ₹43 Cr | ₹36 Cr |
| Advances recoverable in cash or in kind | ₹9.79 Cr | ₹15 Cr | ₹10 Cr | ₹7.76 Cr | ₹9.34 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹41 Cr | ₹25 Cr | ₹35 Cr | ₹35 Cr | ₹26 Cr |
| Total Current Assets | ₹661 Cr | ₹479 Cr | ₹468 Cr | ₹462 Cr | ₹340 Cr |
| Net Current Assets (Including Current Investments) | ₹183 Cr | ₹127 Cr | ₹184 Cr | ₹133 Cr | ₹125 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹849 Cr | ₹633 Cr | ₹559 Cr | ₹547 Cr | ₹423 Cr |
| Contingent Liabilities | ₹103 Cr | ₹112 Cr | ₹82 Cr | ₹45 Cr | ₹52 Cr |
| Total Debt | ₹186 Cr | ₹205 Cr | ₹149 Cr | ₹100 Cr | ₹114 Cr |
| Book Value | 61.31 | 46.61 | 90.26 | 72.55 | 62.73 |
| Adjusted Book Value | 61.31 | 46.61 | 36.10 | 29.02 | 25.09 |
Compare Balance Sheet of peers of M&B ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| M&B ENGINEERING | ₹1,748.4 Cr | 0.2% | 4.6% | NA | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹139,178.0 Cr | 1.9% | -2.2% | 63.1% | Stock Analytics | |
| THERMAX | ₹57,267.1 Cr | 0.8% | 7.9% | 40.1% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹36,272.3 Cr | 25.2% | 49.4% | 177.9% | Stock Analytics | |
| TRIVENI TURBINE | ₹22,851.9 Cr | 6.1% | 1.7% | 22% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹16,816.8 Cr | 4.6% | 10.7% | -34.6% | Stock Analytics | |
M&B ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| M&B ENGINEERING | 0.2% |
4.6% |
|
| SENSEX | -0.8% |
1.4% |
-6.8% |
You may also like the below Video Courses