LUX INDUSTRIES
|
LUX INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,324 Cr | ₹2,382 Cr | ₹2,296 Cr | ₹1,953 Cr | ₹1,668 Cr |
| Sales | ₹2,314 Cr | ₹2,364 Cr | ₹2,283 Cr | ₹1,943 Cr | ₹1,659 Cr |
| Job Work/ Contract Receipts | ₹0.34 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.28 Cr | ₹0.21 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹9.93 Cr | ₹17 Cr | ₹12 Cr | ₹9.63 Cr | ₹8.51 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,324 Cr | ₹2,382 Cr | ₹2,296 Cr | ₹1,953 Cr | ₹1,668 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹46 Cr | ₹124 Cr | ₹-342 Cr | ₹40 Cr | ₹-75 Cr |
| Raw Material Consumed | ₹811 Cr | ₹887 Cr | ₹973 Cr | ₹604 Cr | ₹560 Cr |
| Opening Raw Materials | ₹49 Cr | ₹72 Cr | ₹63 Cr | ₹51 Cr | ₹33 Cr |
| Purchases Raw Materials | ₹806 Cr | ₹800 Cr | ₹964 Cr | ₹609 Cr | ₹570 Cr |
| Closing Raw Materials | ₹57 Cr | ₹49 Cr | ₹72 Cr | ₹63 Cr | ₹51 Cr |
| Other Direct Purchases / Brought in cost | ₹13 Cr | ₹64 Cr | ₹18 Cr | ₹7.09 Cr | ₹7.42 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹10 Cr | ₹8.81 Cr | ₹8.80 Cr | ₹7.09 Cr | ₹6.74 Cr |
| Electricity & Power | ₹10 Cr | ₹8.81 Cr | ₹8.80 Cr | ₹7.09 Cr | ₹6.74 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹132 Cr | ₹121 Cr | ₹89 Cr | ₹70 Cr | ₹68 Cr |
| Salaries, Wages & Bonus | ₹120 Cr | ₹110 Cr | ₹81 Cr | ₹64 Cr | ₹62 Cr |
| Contributions to EPF & Pension Funds | ₹7.60 Cr | ₹6.17 Cr | ₹4.71 Cr | ₹3.87 Cr | ₹3.28 Cr |
| Workmen and Staff Welfare Expenses | ₹4.41 Cr | ₹4.17 Cr | ₹2.81 Cr | ₹2.08 Cr | ₹1.90 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹762 Cr | ₹681 Cr | ₹815 Cr | ₹643 Cr | ₹609 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹522 Cr | ₹446 Cr | ₹565 Cr | ₹449 Cr | ₹431 Cr |
| Repairs and Maintenance | ₹11 Cr | ₹7.19 Cr | ₹4.25 Cr | ₹2.75 Cr | ₹2.27 Cr |
| Packing Material Consumed | ₹226 Cr | ₹224 Cr | ₹241 Cr | ₹188 Cr | ₹173 Cr |
| Other Mfg Exp | ₹3.31 Cr | ₹3.46 Cr | ₹4.37 Cr | ₹3.26 Cr | ₹2.82 Cr |
| General and Administration Expenses | ₹10 Cr | ₹12 Cr | ₹7.28 Cr | ₹4.83 Cr | ₹5.31 Cr |
| Rent , Rates & Taxes | ₹7.65 Cr | ₹9.60 Cr | ₹4.83 Cr | ₹3.31 Cr | ₹3.90 Cr |
| Insurance | ₹2.30 Cr | ₹2.10 Cr | ₹2.04 Cr | ₹1.21 Cr | ₹1.08 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.52 Cr | ₹0.34 Cr | ₹0.41 Cr | ₹0.31 Cr | ₹0.33 Cr |
| Selling and Distribution Expenses | ₹291 Cr | ₹290 Cr | ₹239 Cr | ₹177 Cr | ₹201 Cr |
| Advertisement & Sales Promotion | ₹174 Cr | ₹185 Cr | ₹153 Cr | ₹106 Cr | ₹135 Cr |
| Sales Commissions & Incentives | ₹31 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹13 Cr |
| Freight and Forwarding | ₹56 Cr | ₹51 Cr | ₹48 Cr | ₹42 Cr | ₹35 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹31 Cr | ₹35 Cr | ₹20 Cr | ₹13 Cr | ₹18 Cr |
| Miscellaneous Expenses | ₹67 Cr | ₹46 Cr | ₹32 Cr | ₹26 Cr | ₹24 Cr |
| Bad debts /advances written off | ₹2.75 Cr | ₹0.34 Cr | ₹0.69 Cr | ₹0.72 Cr | ₹1.83 Cr |
| Provision for doubtful debts | ₹6.39 Cr | - | ₹1.85 Cr | ₹1.13 Cr | ₹0.12 Cr |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | ₹1.29 Cr | ₹0.09 Cr | ₹2.11 Cr | ₹0.50 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹0.02 Cr | - | - |
| Other Miscellaneous Expenses | ₹58 Cr | ₹44 Cr | ₹30 Cr | ₹22 Cr | ₹22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,131 Cr | ₹2,169 Cr | ₹1,823 Cr | ₹1,572 Cr | ₹1,399 Cr |
| Operating Profit (Excl OI) | ₹193 Cr | ₹213 Cr | ₹473 Cr | ₹380 Cr | ₹269 Cr |
| Other Income | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹6.64 Cr |
| Interest Received | ₹12 Cr | ₹4.42 Cr | ₹8.03 Cr | ₹6.45 Cr | ₹2.11 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.02 Cr | ₹3.53 Cr | ₹0.01 Cr | - |
| Profits on sale of Investments | ₹1.72 Cr | ₹0.84 Cr | ₹0.44 Cr | ₹0.79 Cr | ₹0.70 Cr |
| Provision Written Back | ₹4.40 Cr | ₹9.27 Cr | - | ₹0.37 Cr | - |
| Foreign Exchange Gains | ₹2.16 Cr | ₹4.57 Cr | ₹3.98 Cr | ₹3.55 Cr | ₹2.69 Cr |
| Others | ₹0.91 Cr | ₹1.12 Cr | ₹1.08 Cr | ₹1.17 Cr | ₹1.14 Cr |
| Operating Profit | ₹214 Cr | ₹233 Cr | ₹490 Cr | ₹393 Cr | ₹275 Cr |
| Interest | ₹20 Cr | ₹24 Cr | ₹16 Cr | ₹13 Cr | ₹21 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹0.16 Cr | ₹0.36 Cr | ₹0.24 Cr | - | - |
| Bank Charges etc | ₹0.99 Cr | ₹1.62 Cr | ₹0.86 Cr | ₹1.21 Cr | ₹2.58 Cr |
| Other Interest | ₹19 Cr | ₹23 Cr | ₹15 Cr | ₹12 Cr | ₹18 Cr |
| PBDT | ₹194 Cr | ₹209 Cr | ₹474 Cr | ₹380 Cr | ₹254 Cr |
| Depreciation | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr |
| Profit Before Taxation & Exceptional Items | ₹172 Cr | ₹189 Cr | ₹456 Cr | ₹362 Cr | ₹239 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹172 Cr | ₹189 Cr | ₹456 Cr | ₹362 Cr | ₹239 Cr |
| Provision for Tax | ₹47 Cr | ₹51 Cr | ₹118 Cr | ₹93 Cr | ₹62 Cr |
| Current Income Tax | ₹48 Cr | ₹51 Cr | ₹117 Cr | ₹93 Cr | ₹62 Cr |
| Deferred Tax | ₹-2.94 Cr | ₹0.30 Cr | ₹-0.75 Cr | ₹-0.52 Cr | ₹-1.73 Cr |
| Other taxes | ₹1.14 Cr | ₹0.02 Cr | ₹1.73 Cr | ₹0.50 Cr | ₹1.45 Cr |
| Profit After Tax | ₹126 Cr | ₹137 Cr | ₹338 Cr | ₹269 Cr | ₹177 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹3.92 Cr | ₹4.56 Cr | ₹1.58 Cr | ₹2.01 Cr | ₹0.40 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹130 Cr | ₹142 Cr | ₹340 Cr | ₹271 Cr | ₹178 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,333 Cr | ₹1,191 Cr | ₹886 Cr | ₹621 Cr | ₹329 Cr |
| Appropriations | ₹1,462 Cr | ₹1,333 Cr | ₹1,226 Cr | ₹893 Cr | ₹507 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹5.19 Cr |
| Other Appropriation | ₹15 Cr | ₹-0.03 Cr | ₹-0.59 Cr | ₹6.14 Cr | ₹-145 Cr |
| Equity Dividend % | ₹100.00 | ₹250.00 | ₹600.00 | - | ₹625.00 |
| Earnings Per Share | ₹43.10 | ₹47.26 | ₹113.03 | ₹90.31 | ₹59.12 |
| Adjusted EPS | ₹43.10 | ₹47.26 | ₹113.03 | ₹90.31 | ₹59.12 |
Compare Income Statement of peers of LUX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LUX INDUSTRIES | ₹3,354.2 Cr | -0.2% | -4.8% | -43.5% | Stock Analytics | |
| PAGE INDUSTRIES | ₹40,217.5 Cr | -1.5% | -3.6% | -24.1% | Stock Analytics | |
| KPR MILL | ₹32,176.7 Cr | 0.2% | -9.7% | -9.4% | Stock Analytics | |
| SWAN ENERGY | ₹14,694.9 Cr | 1.1% | 3.9% | -36.2% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,133.8 Cr | -0.1% | -6% | -54% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,632.4 Cr | -0.9% | 0.6% | -13.3% | Stock Analytics | |
LUX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LUX INDUSTRIES | -0.2% |
-4.8% |
-43.5% |
| SENSEX | -0.4% |
-0.6% |
8.6% |
You may also like the below Video Courses