LUX INDUSTRIES
|
LUX INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,324 Cr | ₹2,382 Cr | ₹2,296 Cr | ₹1,953 Cr | ₹1,668 Cr |
Sales | ₹2,314 Cr | ₹2,364 Cr | ₹2,283 Cr | ₹1,943 Cr | ₹1,659 Cr |
Job Work/ Contract Receipts | ₹0.34 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.28 Cr | ₹0.21 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹9.93 Cr | ₹17 Cr | ₹12 Cr | ₹9.63 Cr | ₹8.51 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,324 Cr | ₹2,382 Cr | ₹2,296 Cr | ₹1,953 Cr | ₹1,668 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹46 Cr | ₹124 Cr | ₹-342 Cr | ₹40 Cr | ₹-75 Cr |
Raw Material Consumed | ₹811 Cr | ₹887 Cr | ₹973 Cr | ₹604 Cr | ₹560 Cr |
Opening Raw Materials | ₹49 Cr | ₹72 Cr | ₹63 Cr | ₹51 Cr | ₹33 Cr |
Purchases Raw Materials | ₹806 Cr | ₹800 Cr | ₹964 Cr | ₹609 Cr | ₹570 Cr |
Closing Raw Materials | ₹57 Cr | ₹49 Cr | ₹72 Cr | ₹63 Cr | ₹51 Cr |
Other Direct Purchases / Brought in cost | ₹13 Cr | ₹64 Cr | ₹18 Cr | ₹7.09 Cr | ₹7.42 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹10 Cr | ₹8.81 Cr | ₹8.80 Cr | ₹7.09 Cr | ₹6.74 Cr |
Electricity & Power | ₹10 Cr | ₹8.81 Cr | ₹8.80 Cr | ₹7.09 Cr | ₹6.74 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹132 Cr | ₹121 Cr | ₹89 Cr | ₹70 Cr | ₹68 Cr |
Salaries, Wages & Bonus | ₹120 Cr | ₹110 Cr | ₹81 Cr | ₹64 Cr | ₹62 Cr |
Contributions to EPF & Pension Funds | ₹7.60 Cr | ₹6.17 Cr | ₹4.71 Cr | ₹3.87 Cr | ₹3.28 Cr |
Workmen and Staff Welfare Expenses | ₹4.41 Cr | ₹4.17 Cr | ₹2.81 Cr | ₹2.08 Cr | ₹1.90 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹762 Cr | ₹681 Cr | ₹815 Cr | ₹643 Cr | ₹609 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹522 Cr | ₹446 Cr | ₹565 Cr | ₹449 Cr | ₹431 Cr |
Repairs and Maintenance | ₹11 Cr | ₹7.19 Cr | ₹4.25 Cr | ₹2.75 Cr | ₹2.27 Cr |
Packing Material Consumed | ₹226 Cr | ₹224 Cr | ₹241 Cr | ₹188 Cr | ₹173 Cr |
Other Mfg Exp | ₹3.31 Cr | ₹3.46 Cr | ₹4.37 Cr | ₹3.26 Cr | ₹2.82 Cr |
General and Administration Expenses | ₹10 Cr | ₹12 Cr | ₹7.28 Cr | ₹4.83 Cr | ₹5.31 Cr |
Rent , Rates & Taxes | ₹7.65 Cr | ₹9.60 Cr | ₹4.83 Cr | ₹3.31 Cr | ₹3.90 Cr |
Insurance | ₹2.30 Cr | ₹2.10 Cr | ₹2.04 Cr | ₹1.21 Cr | ₹1.08 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.52 Cr | ₹0.34 Cr | ₹0.41 Cr | ₹0.31 Cr | ₹0.33 Cr |
Selling and Distribution Expenses | ₹291 Cr | ₹290 Cr | ₹239 Cr | ₹177 Cr | ₹201 Cr |
Advertisement & Sales Promotion | ₹174 Cr | ₹185 Cr | ₹153 Cr | ₹106 Cr | ₹135 Cr |
Sales Commissions & Incentives | ₹31 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹13 Cr |
Freight and Forwarding | ₹56 Cr | ₹51 Cr | ₹48 Cr | ₹42 Cr | ₹35 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹31 Cr | ₹35 Cr | ₹20 Cr | ₹13 Cr | ₹18 Cr |
Miscellaneous Expenses | ₹67 Cr | ₹46 Cr | ₹32 Cr | ₹26 Cr | ₹24 Cr |
Bad debts /advances written off | ₹2.75 Cr | ₹0.34 Cr | ₹0.69 Cr | ₹0.72 Cr | ₹1.83 Cr |
Provision for doubtful debts | ₹6.39 Cr | - | ₹1.85 Cr | ₹1.13 Cr | ₹0.12 Cr |
Losson disposal of fixed assets(net) | ₹0.02 Cr | ₹1.29 Cr | ₹0.09 Cr | ₹2.11 Cr | ₹0.50 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹0.02 Cr | - | - |
Other Miscellaneous Expenses | ₹58 Cr | ₹44 Cr | ₹30 Cr | ₹22 Cr | ₹22 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,131 Cr | ₹2,169 Cr | ₹1,823 Cr | ₹1,572 Cr | ₹1,399 Cr |
Operating Profit (Excl OI) | ₹193 Cr | ₹213 Cr | ₹473 Cr | ₹380 Cr | ₹269 Cr |
Other Income | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹6.64 Cr |
Interest Received | ₹12 Cr | ₹4.42 Cr | ₹8.03 Cr | ₹6.45 Cr | ₹2.11 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.02 Cr | ₹3.53 Cr | ₹0.01 Cr | - |
Profits on sale of Investments | ₹1.72 Cr | ₹0.84 Cr | ₹0.44 Cr | ₹0.79 Cr | ₹0.70 Cr |
Provision Written Back | ₹4.40 Cr | ₹9.27 Cr | - | ₹0.37 Cr | - |
Foreign Exchange Gains | ₹2.16 Cr | ₹4.57 Cr | ₹3.98 Cr | ₹3.55 Cr | ₹2.69 Cr |
Others | ₹0.91 Cr | ₹1.12 Cr | ₹1.08 Cr | ₹1.17 Cr | ₹1.14 Cr |
Operating Profit | ₹214 Cr | ₹233 Cr | ₹490 Cr | ₹393 Cr | ₹275 Cr |
Interest | ₹20 Cr | ₹24 Cr | ₹16 Cr | ₹13 Cr | ₹21 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | ₹0.16 Cr | ₹0.36 Cr | ₹0.24 Cr | - | - |
Bank Charges etc | ₹0.99 Cr | ₹1.62 Cr | ₹0.86 Cr | ₹1.21 Cr | ₹2.58 Cr |
Other Interest | ₹19 Cr | ₹23 Cr | ₹15 Cr | ₹12 Cr | ₹18 Cr |
PBDT | ₹194 Cr | ₹209 Cr | ₹474 Cr | ₹380 Cr | ₹254 Cr |
Depreciation | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr |
Profit Before Taxation & Exceptional Items | ₹172 Cr | ₹189 Cr | ₹456 Cr | ₹362 Cr | ₹239 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹172 Cr | ₹189 Cr | ₹456 Cr | ₹362 Cr | ₹239 Cr |
Provision for Tax | ₹47 Cr | ₹51 Cr | ₹118 Cr | ₹93 Cr | ₹62 Cr |
Current Income Tax | ₹48 Cr | ₹51 Cr | ₹117 Cr | ₹93 Cr | ₹62 Cr |
Deferred Tax | ₹-2.94 Cr | ₹0.30 Cr | ₹-0.75 Cr | ₹-0.52 Cr | ₹-1.73 Cr |
Other taxes | ₹1.14 Cr | ₹0.02 Cr | ₹1.73 Cr | ₹0.50 Cr | ₹1.45 Cr |
Profit After Tax | ₹126 Cr | ₹137 Cr | ₹338 Cr | ₹269 Cr | ₹177 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹3.92 Cr | ₹4.56 Cr | ₹1.58 Cr | ₹2.01 Cr | ₹0.40 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹130 Cr | ₹142 Cr | ₹340 Cr | ₹271 Cr | ₹178 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,333 Cr | ₹1,191 Cr | ₹886 Cr | ₹621 Cr | ₹329 Cr |
Appropriations | ₹1,462 Cr | ₹1,333 Cr | ₹1,226 Cr | ₹893 Cr | ₹507 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹5.19 Cr |
Other Appropriation | ₹15 Cr | ₹-0.03 Cr | ₹-0.59 Cr | ₹6.14 Cr | ₹-145 Cr |
Equity Dividend % | ₹100.00 | ₹250.00 | ₹600.00 | - | ₹625.00 |
Earnings Per Share | ₹43.10 | ₹47.26 | ₹113.03 | ₹90.31 | ₹59.12 |
Adjusted EPS | ₹43.10 | ₹47.26 | ₹113.03 | ₹90.31 | ₹59.12 |
Compare Income Statement of peers of LUX INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LUX INDUSTRIES | ₹3,908.6 Cr | -1.1% | -2.2% | -37.8% | Stock Analytics | |
PAGE INDUSTRIES | ₹45,832.4 Cr | -1.5% | -7.1% | -5.3% | Stock Analytics | |
KPR MILL | ₹33,899.4 Cr | -4.2% | -0.5% | 6.4% | Stock Analytics | |
VEDANT FASHIONS | ₹16,654.7 Cr | -0.8% | -5.7% | -47.6% | Stock Analytics | |
SWAN ENERGY | ₹13,619.7 Cr | -3.1% | -8.1% | -20.4% | Stock Analytics | |
VARDHMAN TEXTILES | ₹11,544.5 Cr | -0.7% | -8.2% | -14.3% | Stock Analytics |
LUX INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LUX INDUSTRIES | -1.1% |
-2.2% |
-37.8% |
SENSEX | 0.7% |
1.1% |
0.9% |
You may also like the below Video Courses