LUX INDUSTRIES
|
LUX INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.26 Cr | ₹6.26 Cr | ₹6.26 Cr | ₹6.26 Cr | ₹6.26 Cr |
| Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Issued | ₹6.51 Cr | ₹6.51 Cr | ₹6.51 Cr | ₹6.51 Cr | ₹6.51 Cr |
| Equity Paid Up | ₹6.01 Cr | ₹6.01 Cr | ₹6.01 Cr | ₹6.01 Cr | ₹6.01 Cr |
| Equity Shares Forfeited | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,828 Cr | ₹1,724 Cr | ₹1,560 Cr | ₹1,446 Cr | ₹1,303 Cr |
| Securities Premium | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Capital Reserves | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr |
| Profit & Loss Account Balance | ₹1,715 Cr | ₹1,611 Cr | ₹1,448 Cr | ₹1,333 Cr | ₹1,191 Cr |
| General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Other Reserves | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
| Reserve excluding Revaluation Reserve | ₹1,828 Cr | ₹1,724 Cr | ₹1,560 Cr | ₹1,446 Cr | ₹1,303 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,834 Cr | ₹1,730 Cr | ₹1,567 Cr | ₹1,452 Cr | ₹1,310 Cr |
| Minority Interest | ₹-13 Cr | ₹-16 Cr | ₹-15 Cr | ₹-11 Cr | ₹-6.35 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹0.74 Cr | ₹2.39 Cr | ₹7.51 Cr | ₹15 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.12 Cr | ₹1.97 Cr | ₹6.16 Cr | ₹15 Cr | ₹24 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-0.12 Cr | ₹-1.23 Cr | ₹-3.77 Cr | ₹-7.66 Cr | ₹-8.38 Cr |
| Unsecured Loans | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹19 Cr | ₹2.00 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹17 Cr | - |
| Other Unsecured Loan | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Deferred Tax Assets / Liabilities | ₹5.09 Cr | ₹4.20 Cr | ₹1.14 Cr | ₹3.93 Cr | ₹3.62 Cr |
| Deferred Tax Assets | ₹21 Cr | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹9.12 Cr |
| Deferred Tax Liability | ₹26 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr |
| Other Long Term Liabilities | ₹27 Cr | ₹22 Cr | ₹19 Cr | ₹23 Cr | ₹17 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹9.15 Cr | ₹7.30 Cr |
| Total Non-Current Liabilities | ₹52 Cr | ₹43 Cr | ₹36 Cr | ₹62 Cr | ₹45 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹540 Cr | ₹433 Cr | ₹336 Cr | ₹326 Cr | ₹290 Cr |
| Sundry Creditors | ₹450 Cr | ₹433 Cr | ₹336 Cr | ₹326 Cr | ₹290 Cr |
| Acceptances | ₹90 Cr | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹96 Cr | ₹88 Cr | ₹83 Cr | ₹82 Cr | ₹68 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹10 Cr | ₹9.41 Cr | ₹5.97 Cr | ₹3.82 Cr | ₹3.94 Cr |
| Interest Accrued But Not Due | ₹0.08 Cr | ₹0.09 Cr | ₹0.78 Cr | ₹0.60 Cr | ₹0.66 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹86 Cr | ₹78 Cr | ₹77 Cr | ₹77 Cr | ₹63 Cr |
| Short Term Borrowings | ₹578 Cr | ₹283 Cr | ₹181 Cr | ₹206 Cr | ₹305 Cr |
| Secured ST Loans repayable on Demands | ₹546 Cr | ₹249 Cr | ₹144 Cr | ₹193 Cr | ₹284 Cr |
| Working Capital Loans- Sec | ₹546 Cr | ₹249 Cr | ₹144 Cr | ₹193 Cr | ₹284 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-514 Cr | ₹-214 Cr | ₹-107 Cr | ₹-179 Cr | ₹-264 Cr |
| Short Term Provisions | ₹2.24 Cr | ₹1.79 Cr | ₹1.66 Cr | ₹1.52 Cr | ₹1.15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.24 Cr | ₹1.79 Cr | ₹1.66 Cr | ₹1.52 Cr | ₹1.15 Cr |
| Total Current Liabilities | ₹1,217 Cr | ₹806 Cr | ₹602 Cr | ₹616 Cr | ₹664 Cr |
| Total Liabilities | ₹3,089 Cr | ₹2,564 Cr | ₹2,189 Cr | ₹2,119 Cr | ₹2,012 Cr |
| ASSETS | |||||
| Gross Block | ₹544 Cr | ₹488 Cr | ₹452 Cr | ₹377 Cr | ₹310 Cr |
| Less: Accumulated Depreciation | ₹154 Cr | ₹126 Cr | ₹109 Cr | ₹90 Cr | ₹74 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹390 Cr | ₹362 Cr | ₹343 Cr | ₹288 Cr | ₹236 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹17 Cr | ₹8.81 Cr | ₹3.09 Cr | ₹50 Cr | ₹34 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹28 Cr | ₹21 Cr | ₹18 Cr | ₹13 Cr | ₹20 Cr |
| Other Non Current Assets | ₹0.18 Cr | ₹1.14 Cr | ₹2.05 Cr | ₹2.08 Cr | ₹2.52 Cr |
| Total Non-Current Assets | ₹436 Cr | ₹393 Cr | ₹366 Cr | ₹353 Cr | ₹292 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹155 Cr | ₹175 Cr | ₹206 Cr | ₹103 Cr | ₹62 Cr |
| Quoted | ₹43 Cr | ₹86 Cr | ₹119 Cr | ₹93 Cr | ₹12 Cr |
| Unquoted | ₹112 Cr | ₹90 Cr | ₹87 Cr | ₹10 Cr | ₹50 Cr |
| Inventories | ₹994 Cr | ₹828 Cr | ₹644 Cr | ₹682 Cr | ₹836 Cr |
| Raw Materials | ₹58 Cr | ₹66 Cr | ₹57 Cr | ₹49 Cr | ₹72 Cr |
| Work-in Progress | ₹279 Cr | ₹294 Cr | ₹203 Cr | ₹220 Cr | ₹224 Cr |
| Finished Goods | ₹522 Cr | ₹373 Cr | ₹307 Cr | ₹341 Cr | ₹466 Cr |
| Packing Materials | ₹98 Cr | ₹84 Cr | ₹61 Cr | ₹60 Cr | ₹67 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹36 Cr | ₹12 Cr | ₹17 Cr | ₹12 Cr | ₹5.93 Cr |
| Sundry Debtors | ₹1,126 Cr | ₹905 Cr | ₹724 Cr | ₹801 Cr | ₹647 Cr |
| Debtors more than Six months | ₹143 Cr | ₹69 Cr | ₹43 Cr | ₹45 Cr | ₹17 Cr |
| Debtors Others | ₹991 Cr | ₹845 Cr | ₹691 Cr | ₹759 Cr | ₹634 Cr |
| Cash and Bank | ₹97 Cr | ₹31 Cr | ₹53 Cr | ₹27 Cr | ₹69 Cr |
| Cash in hand | ₹1.47 Cr | ₹1.17 Cr | ₹1.56 Cr | ₹1.03 Cr | ₹0.68 Cr |
| Balances at Bank | ₹96 Cr | ₹30 Cr | ₹51 Cr | ₹26 Cr | ₹68 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹17 Cr | ₹13 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr |
| Interest accrued on Investments | ₹0.01 Cr | - | - | - | - |
| Interest accrued on Debentures | ₹2.37 Cr | ₹4.09 Cr | ₹5.69 Cr | ₹1.05 Cr | ₹0.90 Cr |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.52 Cr | ₹0.62 Cr | - | - | - |
| Prepaid Expenses | ₹12 Cr | ₹5.31 Cr | ₹9.33 Cr | ₹9.20 Cr | ₹1.74 Cr |
| Other current_assets | ₹2.80 Cr | ₹3.02 Cr | ₹3.44 Cr | ₹4.59 Cr | ₹9.50 Cr |
| Short Term Loans and Advances | ₹264 Cr | ₹219 Cr | ₹178 Cr | ₹138 Cr | ₹95 Cr |
| Advances recoverable in cash or in kind | ₹32 Cr | ₹30 Cr | ₹48 Cr | ₹27 Cr | ₹9.84 Cr |
| Advance income tax and TDS | ₹3.10 Cr | ₹2.53 Cr | ₹1.64 Cr | ₹6.60 Cr | ₹1.33 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹229 Cr | ₹186 Cr | ₹129 Cr | ₹104 Cr | ₹83 Cr |
| Total Current Assets | ₹2,653 Cr | ₹2,170 Cr | ₹1,823 Cr | ₹1,766 Cr | ₹1,720 Cr |
| Net Current Assets (Including Current Investments) | ₹1,436 Cr | ₹1,365 Cr | ₹1,221 Cr | ₹1,150 Cr | ₹1,056 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,089 Cr | ₹2,564 Cr | ₹2,189 Cr | ₹2,119 Cr | ₹2,012 Cr |
| Contingent Liabilities | ₹35 Cr | ₹46 Cr | ₹33 Cr | ₹53 Cr | ₹38 Cr |
| Total Debt | ₹580 Cr | ₹287 Cr | ₹189 Cr | ₹240 Cr | ₹330 Cr |
| Book Value | 610.25 | 575.74 | 521.27 | 483.03 | 435.76 |
| Adjusted Book Value | 610.25 | 575.74 | 521.27 | 483.03 | 435.76 |
Compare Balance Sheet of peers of LUX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LUX INDUSTRIES | ₹3,305.1 Cr | -5.3% | -8.4% | -13.7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹39,428.9 Cr | -1.5% | -6.2% | -20.3% | Stock Analytics | |
| KPR MILL | ₹37,920.9 Cr | -4.9% | 3.6% | 15.3% | Stock Analytics | |
| WELSPUN LIVING | ₹19,632.0 Cr | 1.1% | 27.4% | 84.8% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹16,429.1 Cr | -3.5% | -2.6% | 43.3% | Stock Analytics | |
| ARVIND | ₹15,649.1 Cr | 2.9% | 0.9% | 97.9% | Stock Analytics | |
LUX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LUX INDUSTRIES | -5.3% |
-8.4% |
-13.7% |
| SENSEX | -2.3% |
-4.1% |
-7.4% |
You may also like the below Video Courses