Home > Income Statement > LUPIN

LUPIN
Income Statement

LUPIN is part of below Screeners ↓
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for LUPIN
Please provide your vote to see the results

LUPIN Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹37,187 Cr₹31,737 Cr₹28,446 Cr₹29,676 Cr₹28,263 Cr
     Sales ₹36,565 Cr₹31,066 Cr₹28,018 Cr₹29,078 Cr₹28,013 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹106 Cr₹317 Cr₹57 Cr₹386 Cr₹13 Cr
     Revenue from property development -----
     Other Operational Income ₹516 Cr₹354 Cr₹372 Cr₹213 Cr₹236 Cr
Less: Excise Duty -----
Net Sales ₹22,708 Cr₹20,011 Cr₹16,642 Cr₹16,405 Cr₹15,163 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-258 Cr₹-457 Cr₹154 Cr₹-198 Cr₹-485 Cr
Raw Material Consumed ₹6,076 Cr₹6,102 Cr₹5,870 Cr₹5,979 Cr₹5,339 Cr
     Opening Raw Materials ₹936 Cr₹1,000 Cr₹1,075 Cr₹900 Cr₹805 Cr
     Purchases Raw Materials ₹3,607 Cr₹3,079 Cr₹2,857 Cr₹2,710 Cr₹2,757 Cr
     Closing Raw Materials ₹1,109 Cr₹936 Cr₹1,000 Cr₹1,075 Cr₹900 Cr
     Other Direct Purchases / Brought in cost ₹2,643 Cr₹2,959 Cr₹2,938 Cr₹3,444 Cr₹2,677 Cr
     Other raw material cost -----
Power & Fuel Cost ₹479 Cr₹493 Cr₹480 Cr₹444 Cr₹414 Cr
     Electricity & Power ₹479 Cr₹493 Cr₹480 Cr₹444 Cr₹414 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3,964 Cr₹3,495 Cr₹3,087 Cr₹2,989 Cr₹2,826 Cr
     Salaries, Wages & Bonus ₹3,353 Cr₹2,960 Cr₹2,660 Cr₹2,584 Cr₹2,444 Cr
     Contributions to EPF & Pension Funds ₹297 Cr₹265 Cr₹228 Cr₹212 Cr₹201 Cr
     Workmen and Staff Welfare Expenses ₹138 Cr₹136 Cr₹122 Cr₹118 Cr₹113 Cr
     Other Employees Cost ₹176 Cr₹133 Cr₹77 Cr₹77 Cr₹68 Cr
Other Manufacturing Expenses ₹3,006 Cr₹2,738 Cr₹2,176 Cr₹2,188 Cr₹1,946 Cr
     Sub-contracted / Out sourced services ₹210 Cr₹190 Cr₹160 Cr₹151 Cr₹163 Cr
     Processing Charges ₹266 Cr₹254 Cr₹176 Cr₹129 Cr₹135 Cr
     Repairs and Maintenance ₹539 Cr₹468 Cr₹452 Cr₹419 Cr₹382 Cr
     Packing Material Consumed ₹1,024 Cr₹999 Cr₹756 Cr₹700 Cr₹508 Cr
     Other Mfg Exp ₹967 Cr₹827 Cr₹632 Cr₹789 Cr₹757 Cr
General and Administration Expenses ₹2,514 Cr₹2,221 Cr₹1,733 Cr₹3,491 Cr₹1,218 Cr
     Rent , Rates & Taxes ₹317 Cr₹252 Cr₹237 Cr₹248 Cr₹199 Cr
     Insurance ₹124 Cr₹117 Cr₹105 Cr₹95 Cr₹93 Cr
     Printing and stationery -----
     Professional and legal fees ₹1,360 Cr₹1,226 Cr₹899 Cr₹776 Cr₹712 Cr
     Traveling and conveyance ₹411 Cr₹369 Cr₹281 Cr₹231 Cr₹127 Cr
     Other Administration ₹302 Cr₹258 Cr₹210 Cr₹2,141 Cr₹87 Cr
Selling and Distribution Expenses ₹1,417 Cr₹1,343 Cr₹1,189 Cr₹1,096 Cr₹1,026 Cr
     Advertisement & Sales Promotion ₹927 Cr₹904 Cr₹768 Cr₹712 Cr₹667 Cr
     Sales Commissions & Incentives ₹148 Cr₹127 Cr₹114 Cr₹115 Cr₹117 Cr
     Freight and Forwarding ₹342 Cr₹312 Cr₹307 Cr₹269 Cr₹242 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹231 Cr₹287 Cr₹232 Cr₹201 Cr₹311 Cr
     Bad debts /advances written off ₹0.38 Cr₹0.19 Cr₹3.43 Cr₹4.62 Cr₹43 Cr
     Provision for doubtful debts ₹16 Cr₹65 Cr₹12 Cr-₹19 Cr
     Losson disposal of fixed assets(net) ---₹2.93 Cr-
     Losson foreign exchange fluctuations -₹11 Cr--₹91 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹214 Cr₹210 Cr₹217 Cr₹194 Cr₹159 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹17,430 Cr₹16,222 Cr₹14,921 Cr₹16,190 Cr₹12,596 Cr
Operating Profit (Excl OI) ₹5,278 Cr₹3,789 Cr₹1,721 Cr₹215 Cr₹2,567 Cr
Other Income ₹202 Cr₹142 Cr₹151 Cr₹214 Cr₹136 Cr
     Interest Received ₹130 Cr₹46 Cr₹32 Cr₹33 Cr₹60 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.28 Cr₹1.17 Cr₹21 Cr-₹0.93 Cr
     Profits on sale of Investments --₹0.36 Cr₹0.26 Cr-
     Provision Written Back -₹0.06 Cr₹0.19 Cr₹3.58 Cr₹0.87 Cr
     Foreign Exchange Gains ₹5.79 Cr₹11 Cr₹78 Cr₹68 Cr-
     Others ₹66 Cr₹84 Cr₹19 Cr₹109 Cr₹75 Cr
Operating Profit ₹5,479 Cr₹3,931 Cr₹1,871 Cr₹429 Cr₹2,703 Cr
Interest ₹295 Cr₹312 Cr₹274 Cr₹143 Cr₹141 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹24 Cr₹33 Cr₹34 Cr₹36 Cr₹23 Cr
     Other Interest ₹271 Cr₹279 Cr₹240 Cr₹107 Cr₹117 Cr
PBDT ₹5,184 Cr₹3,619 Cr₹1,597 Cr₹286 Cr₹2,563 Cr
Depreciation ₹1,169 Cr₹1,197 Cr₹881 Cr₹1,659 Cr₹887 Cr
Profit Before Taxation & Exceptional Items ₹4,015 Cr₹2,422 Cr₹716 Cr₹-1,373 Cr₹1,675 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4,015 Cr₹2,422 Cr₹716 Cr₹-1,372 Cr₹1,676 Cr
Provision for Tax ₹709 Cr₹487 Cr₹269 Cr₹137 Cr₹449 Cr
     Current Income Tax ₹1,005 Cr₹634 Cr₹246 Cr₹139 Cr₹442 Cr
     Deferred Tax ₹-282 Cr₹-147 Cr₹22 Cr₹-24 Cr₹10 Cr
     Other taxes ₹-15 Cr₹-0.51 Cr₹0.17 Cr₹22 Cr₹-3.20 Cr
Profit After Tax ₹3,306 Cr₹1,936 Cr₹448 Cr₹-1,509 Cr₹1,228 Cr
Extra items -----
Minority Interest ₹-25 Cr₹-21 Cr₹-18 Cr₹-19 Cr₹-11 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3,282 Cr₹1,914 Cr₹430 Cr₹-1,528 Cr₹1,217 Cr
Adjustments to PAT -----
Profit Balance B/F ₹11,183 Cr₹9,536 Cr₹9,288 Cr₹11,108 Cr₹10,169 Cr
Appropriations ₹14,465 Cr₹11,450 Cr₹9,719 Cr₹9,580 Cr₹11,385 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹394 Cr₹267 Cr₹183 Cr₹292 Cr₹277 Cr
Equity Dividend % ₹600.00₹400.00₹200.00₹200.00₹325.00
Earnings Per Share ₹71.87₹42.01₹9.45₹-33.62₹26.81
Adjusted EPS ₹71.87₹42.01₹9.45₹-33.62₹26.81

Compare Income Statement of peers of LUPIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LUPIN ₹114,302.3 Cr 0.2% 9.8% 30.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹467,870.0 Cr 0.8% 8.3% 17.1% Stock Analytics
DIVIS LABORATORIES ₹194,316.0 Cr 7.1% 9% 4.2% Stock Analytics
TORRENT PHARMACEUTICALS ₹169,316.0 Cr 2% 12.1% 49.6% Stock Analytics
CIPLA ₹115,477.0 Cr -0.7% 4.1% -3.6% Stock Analytics
DR REDDYS LABORATORIES ₹102,156.0 Cr -1.7% -4.2% -3.1% Stock Analytics


LUPIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LUPIN

0.2%

9.8%

30.3%

SENSEX

0.6%

1.2%

-7.8%


You may also like the below Video Courses