LUPIN
|
LUPIN Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹37,187 Cr | ₹31,737 Cr | ₹28,446 Cr | ₹29,676 Cr | ₹28,263 Cr |
| Sales | ₹36,565 Cr | ₹31,066 Cr | ₹28,018 Cr | ₹29,078 Cr | ₹28,013 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹106 Cr | ₹317 Cr | ₹57 Cr | ₹386 Cr | ₹13 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹516 Cr | ₹354 Cr | ₹372 Cr | ₹213 Cr | ₹236 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹22,708 Cr | ₹20,011 Cr | ₹16,642 Cr | ₹16,405 Cr | ₹15,163 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-258 Cr | ₹-457 Cr | ₹154 Cr | ₹-198 Cr | ₹-485 Cr |
| Raw Material Consumed | ₹6,076 Cr | ₹6,102 Cr | ₹5,870 Cr | ₹5,979 Cr | ₹5,339 Cr |
| Opening Raw Materials | ₹936 Cr | ₹1,000 Cr | ₹1,075 Cr | ₹900 Cr | ₹805 Cr |
| Purchases Raw Materials | ₹3,607 Cr | ₹3,079 Cr | ₹2,857 Cr | ₹2,710 Cr | ₹2,757 Cr |
| Closing Raw Materials | ₹1,109 Cr | ₹936 Cr | ₹1,000 Cr | ₹1,075 Cr | ₹900 Cr |
| Other Direct Purchases / Brought in cost | ₹2,643 Cr | ₹2,959 Cr | ₹2,938 Cr | ₹3,444 Cr | ₹2,677 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹479 Cr | ₹493 Cr | ₹480 Cr | ₹444 Cr | ₹414 Cr |
| Electricity & Power | ₹479 Cr | ₹493 Cr | ₹480 Cr | ₹444 Cr | ₹414 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3,964 Cr | ₹3,495 Cr | ₹3,087 Cr | ₹2,989 Cr | ₹2,826 Cr |
| Salaries, Wages & Bonus | ₹3,353 Cr | ₹2,960 Cr | ₹2,660 Cr | ₹2,584 Cr | ₹2,444 Cr |
| Contributions to EPF & Pension Funds | ₹297 Cr | ₹265 Cr | ₹228 Cr | ₹212 Cr | ₹201 Cr |
| Workmen and Staff Welfare Expenses | ₹138 Cr | ₹136 Cr | ₹122 Cr | ₹118 Cr | ₹113 Cr |
| Other Employees Cost | ₹176 Cr | ₹133 Cr | ₹77 Cr | ₹77 Cr | ₹68 Cr |
| Other Manufacturing Expenses | ₹3,006 Cr | ₹2,738 Cr | ₹2,176 Cr | ₹2,188 Cr | ₹1,946 Cr |
| Sub-contracted / Out sourced services | ₹210 Cr | ₹190 Cr | ₹160 Cr | ₹151 Cr | ₹163 Cr |
| Processing Charges | ₹266 Cr | ₹254 Cr | ₹176 Cr | ₹129 Cr | ₹135 Cr |
| Repairs and Maintenance | ₹539 Cr | ₹468 Cr | ₹452 Cr | ₹419 Cr | ₹382 Cr |
| Packing Material Consumed | ₹1,024 Cr | ₹999 Cr | ₹756 Cr | ₹700 Cr | ₹508 Cr |
| Other Mfg Exp | ₹967 Cr | ₹827 Cr | ₹632 Cr | ₹789 Cr | ₹757 Cr |
| General and Administration Expenses | ₹2,514 Cr | ₹2,221 Cr | ₹1,733 Cr | ₹3,491 Cr | ₹1,218 Cr |
| Rent , Rates & Taxes | ₹317 Cr | ₹252 Cr | ₹237 Cr | ₹248 Cr | ₹199 Cr |
| Insurance | ₹124 Cr | ₹117 Cr | ₹105 Cr | ₹95 Cr | ₹93 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1,360 Cr | ₹1,226 Cr | ₹899 Cr | ₹776 Cr | ₹712 Cr |
| Traveling and conveyance | ₹411 Cr | ₹369 Cr | ₹281 Cr | ₹231 Cr | ₹127 Cr |
| Other Administration | ₹302 Cr | ₹258 Cr | ₹210 Cr | ₹2,141 Cr | ₹87 Cr |
| Selling and Distribution Expenses | ₹1,417 Cr | ₹1,343 Cr | ₹1,189 Cr | ₹1,096 Cr | ₹1,026 Cr |
| Advertisement & Sales Promotion | ₹927 Cr | ₹904 Cr | ₹768 Cr | ₹712 Cr | ₹667 Cr |
| Sales Commissions & Incentives | ₹148 Cr | ₹127 Cr | ₹114 Cr | ₹115 Cr | ₹117 Cr |
| Freight and Forwarding | ₹342 Cr | ₹312 Cr | ₹307 Cr | ₹269 Cr | ₹242 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹231 Cr | ₹287 Cr | ₹232 Cr | ₹201 Cr | ₹311 Cr |
| Bad debts /advances written off | ₹0.38 Cr | ₹0.19 Cr | ₹3.43 Cr | ₹4.62 Cr | ₹43 Cr |
| Provision for doubtful debts | ₹16 Cr | ₹65 Cr | ₹12 Cr | - | ₹19 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹2.93 Cr | - |
| Losson foreign exchange fluctuations | - | ₹11 Cr | - | - | ₹91 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹214 Cr | ₹210 Cr | ₹217 Cr | ₹194 Cr | ₹159 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹17,430 Cr | ₹16,222 Cr | ₹14,921 Cr | ₹16,190 Cr | ₹12,596 Cr |
| Operating Profit (Excl OI) | ₹5,278 Cr | ₹3,789 Cr | ₹1,721 Cr | ₹215 Cr | ₹2,567 Cr |
| Other Income | ₹202 Cr | ₹142 Cr | ₹151 Cr | ₹214 Cr | ₹136 Cr |
| Interest Received | ₹130 Cr | ₹46 Cr | ₹32 Cr | ₹33 Cr | ₹60 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.28 Cr | ₹1.17 Cr | ₹21 Cr | - | ₹0.93 Cr |
| Profits on sale of Investments | - | - | ₹0.36 Cr | ₹0.26 Cr | - |
| Provision Written Back | - | ₹0.06 Cr | ₹0.19 Cr | ₹3.58 Cr | ₹0.87 Cr |
| Foreign Exchange Gains | ₹5.79 Cr | ₹11 Cr | ₹78 Cr | ₹68 Cr | - |
| Others | ₹66 Cr | ₹84 Cr | ₹19 Cr | ₹109 Cr | ₹75 Cr |
| Operating Profit | ₹5,479 Cr | ₹3,931 Cr | ₹1,871 Cr | ₹429 Cr | ₹2,703 Cr |
| Interest | ₹295 Cr | ₹312 Cr | ₹274 Cr | ₹143 Cr | ₹141 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹24 Cr | ₹33 Cr | ₹34 Cr | ₹36 Cr | ₹23 Cr |
| Other Interest | ₹271 Cr | ₹279 Cr | ₹240 Cr | ₹107 Cr | ₹117 Cr |
| PBDT | ₹5,184 Cr | ₹3,619 Cr | ₹1,597 Cr | ₹286 Cr | ₹2,563 Cr |
| Depreciation | ₹1,169 Cr | ₹1,197 Cr | ₹881 Cr | ₹1,659 Cr | ₹887 Cr |
| Profit Before Taxation & Exceptional Items | ₹4,015 Cr | ₹2,422 Cr | ₹716 Cr | ₹-1,373 Cr | ₹1,675 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹4,015 Cr | ₹2,422 Cr | ₹716 Cr | ₹-1,372 Cr | ₹1,676 Cr |
| Provision for Tax | ₹709 Cr | ₹487 Cr | ₹269 Cr | ₹137 Cr | ₹449 Cr |
| Current Income Tax | ₹1,005 Cr | ₹634 Cr | ₹246 Cr | ₹139 Cr | ₹442 Cr |
| Deferred Tax | ₹-282 Cr | ₹-147 Cr | ₹22 Cr | ₹-24 Cr | ₹10 Cr |
| Other taxes | ₹-15 Cr | ₹-0.51 Cr | ₹0.17 Cr | ₹22 Cr | ₹-3.20 Cr |
| Profit After Tax | ₹3,306 Cr | ₹1,936 Cr | ₹448 Cr | ₹-1,509 Cr | ₹1,228 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-25 Cr | ₹-21 Cr | ₹-18 Cr | ₹-19 Cr | ₹-11 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3,282 Cr | ₹1,914 Cr | ₹430 Cr | ₹-1,528 Cr | ₹1,217 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹11,183 Cr | ₹9,536 Cr | ₹9,288 Cr | ₹11,108 Cr | ₹10,169 Cr |
| Appropriations | ₹14,465 Cr | ₹11,450 Cr | ₹9,719 Cr | ₹9,580 Cr | ₹11,385 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹394 Cr | ₹267 Cr | ₹183 Cr | ₹292 Cr | ₹277 Cr |
| Equity Dividend % | ₹600.00 | ₹400.00 | ₹200.00 | ₹200.00 | ₹325.00 |
| Earnings Per Share | ₹71.87 | ₹42.01 | ₹9.45 | ₹-33.62 | ₹26.81 |
| Adjusted EPS | ₹71.87 | ₹42.01 | ₹9.45 | ₹-33.62 | ₹26.81 |
Compare Income Statement of peers of LUPIN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LUPIN | ₹114,302.3 Cr | 0.2% | 9.8% | 30.3% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹467,870.0 Cr | 0.8% | 8.3% | 17.1% | Stock Analytics | |
| DIVIS LABORATORIES | ₹194,316.0 Cr | 7.1% | 9% | 4.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹169,316.0 Cr | 2% | 12.1% | 49.6% | Stock Analytics | |
| CIPLA | ₹115,477.0 Cr | -0.7% | 4.1% | -3.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹102,156.0 Cr | -1.7% | -4.2% | -3.1% | Stock Analytics | |
LUPIN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LUPIN | 0.2% |
9.8% |
30.3% |
| SENSEX | 0.6% |
1.2% |
-7.8% |
You may also like the below Video Courses