Home > Balance Sheet > LUPIN

LUPIN
Balance Sheet

LUPIN is part of below Screeners ↓
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for LUPIN
Please provide your vote to see the results

LUPIN Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹91 Cr₹91 Cr₹91 Cr₹91 Cr₹91 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹200 Cr₹200 Cr₹200 Cr
    Equity - Issued ₹91 Cr₹91 Cr₹91 Cr₹91 Cr₹91 Cr
    Equity Paid Up ₹91 Cr₹91 Cr₹91 Cr₹91 Cr₹91 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹84 Cr₹114 Cr₹149 Cr₹162 Cr₹190 Cr
Total Reserves ₹17,028 Cr₹14,085 Cr₹12,225 Cr₹11,901 Cr₹13,523 Cr
    Securities Premium ₹1,288 Cr₹1,179 Cr₹1,108 Cr₹1,062 Cr₹989 Cr
    Capital Reserves ₹32 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Profit & Loss Account Balance ₹14,071 Cr₹11,183 Cr₹9,536 Cr₹9,288 Cr₹11,108 Cr
    General Reserves ₹1,743 Cr₹1,739 Cr₹1,723 Cr₹1,713 Cr₹1,692 Cr
    Other Reserves ₹-105 Cr₹-43 Cr₹-169 Cr₹-190 Cr₹-292 Cr
Reserve excluding Revaluation Reserve ₹17,028 Cr₹14,085 Cr₹12,225 Cr₹11,901 Cr₹13,523 Cr
Revaluation reserve -----
Shareholder's Funds ₹17,204 Cr₹14,290 Cr₹12,465 Cr₹12,153 Cr₹13,803 Cr
Minority Interest ₹91 Cr₹83 Cr₹78 Cr₹69 Cr₹55 Cr
Long-Term Borrowings -----
Secured Loans ₹1,196 Cr--₹142 Cr₹0.33 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,196 Cr--₹142 Cr₹0.33 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹570 Cr-₹28 Cr-₹16 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹570 Cr-₹28 Cr-₹16 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹0.15 Cr
Deferred Tax Assets / Liabilities ₹-333 Cr₹-57 Cr₹74 Cr₹71 Cr₹50 Cr
    Deferred Tax Assets ₹802 Cr₹481 Cr₹269 Cr₹267 Cr₹290 Cr
    Deferred Tax Liability ₹469 Cr₹424 Cr₹343 Cr₹338 Cr₹339 Cr
Other Long Term Liabilities ₹520 Cr₹501 Cr₹548 Cr₹607 Cr₹741 Cr
Long Term Trade Payables -----
Long Term Provisions ₹436 Cr₹375 Cr₹343 Cr₹333 Cr₹329 Cr
Total Non-Current Liabilities ₹2,390 Cr₹820 Cr₹992 Cr₹1,153 Cr₹1,136 Cr
Current Liabilities -----
Trade Payables ₹2,958 Cr₹2,958 Cr₹2,532 Cr₹2,283 Cr₹2,014 Cr
    Sundry Creditors ₹2,958 Cr₹2,958 Cr₹2,532 Cr₹2,224 Cr₹1,975 Cr
    Acceptances ---₹59 Cr₹40 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,274 Cr₹1,919 Cr₹1,577 Cr₹1,394 Cr₹2,767 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹22 Cr₹25 Cr₹15 Cr₹16 Cr₹26 Cr
    Interest Accrued But Not Due ----₹4.86 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2,253 Cr₹1,894 Cr₹1,562 Cr₹1,379 Cr₹2,736 Cr
Short Term Borrowings ₹3,016 Cr₹2,670 Cr₹4,217 Cr₹3,702 Cr₹3,049 Cr
    Secured ST Loans repayable on Demands ₹1,200 Cr--₹257 Cr₹243 Cr
    Working Capital Loans- Sec ---₹257 Cr₹243 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹1,816 Cr₹2,670 Cr₹4,217 Cr₹3,189 Cr₹2,564 Cr
Short Term Provisions ₹713 Cr₹954 Cr₹940 Cr₹897 Cr₹606 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹440 Cr₹429 Cr₹425 Cr₹414 Cr₹137 Cr
    Provision for post retirement benefits ₹0.48 Cr₹1.87 Cr₹0.89 Cr₹1.84 Cr₹4.94 Cr
    Preference Dividend -----
    Other Provisions ₹273 Cr₹523 Cr₹514 Cr₹481 Cr₹464 Cr
Total Current Liabilities ₹8,961 Cr₹8,502 Cr₹9,265 Cr₹8,276 Cr₹8,436 Cr
Total Liabilities ₹28,646 Cr₹23,695 Cr₹22,800 Cr₹21,651 Cr₹23,430 Cr
ASSETS
Gross Block ₹20,184 Cr₹19,665 Cr₹18,077 Cr₹15,990 Cr₹14,727 Cr
Less: Accumulated Depreciation ₹10,406 Cr₹10,654 Cr₹9,722 Cr₹8,609 Cr₹6,846 Cr
Less: Impairment of Assets ₹58 Cr₹132 Cr---
Net Block ₹9,719 Cr₹8,878 Cr₹8,355 Cr₹7,382 Cr₹7,881 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹355 Cr₹596 Cr₹895 Cr₹847 Cr₹852 Cr
Non Current Investments ₹87 Cr₹228 Cr₹77 Cr₹78 Cr₹78 Cr
Long Term Investment ₹87 Cr₹228 Cr₹77 Cr₹78 Cr₹78 Cr
    Quoted -₹158 Cr---
    Unquoted ₹87 Cr₹70 Cr₹77 Cr₹78 Cr₹78 Cr
Long Term Loans & Advances ₹308 Cr₹321 Cr₹621 Cr₹572 Cr₹406 Cr
Other Non Current Assets ₹1,216 Cr₹48 Cr₹58 Cr₹16 Cr₹13 Cr
Total Non-Current Assets ₹11,847 Cr₹10,247 Cr₹10,349 Cr₹9,194 Cr₹9,444 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,059 Cr₹847 Cr₹440 Cr₹822 Cr₹2,377 Cr
    Quoted ₹1,059 Cr₹847 Cr-₹149 Cr₹96 Cr
    Unquoted --₹440 Cr₹673 Cr₹2,281 Cr
Inventories ₹5,476 Cr₹4,954 Cr₹4,492 Cr₹4,631 Cr₹4,092 Cr
    Raw Materials ₹1,109 Cr₹936 Cr₹1,000 Cr₹1,075 Cr₹900 Cr
    Work-in Progress ₹690 Cr₹665 Cr₹632 Cr₹612 Cr₹595 Cr
    Finished Goods ₹1,086 Cr₹937 Cr₹739 Cr₹789 Cr₹746 Cr
    Packing Materials ₹367 Cr₹366 Cr₹340 Cr₹281 Cr₹197 Cr
    Stores  and Spare ₹319 Cr₹271 Cr₹256 Cr₹233 Cr₹203 Cr
    Other Inventory ₹1,905 Cr₹1,780 Cr₹1,525 Cr₹1,640 Cr₹1,451 Cr
Sundry Debtors ₹5,497 Cr₹4,692 Cr₹4,481 Cr₹4,262 Cr₹4,474 Cr
    Debtors more than Six months ₹141 Cr₹126 Cr₹113 Cr₹369 Cr₹249 Cr
    Debtors Others ₹5,427 Cr₹4,669 Cr₹4,417 Cr₹3,937 Cr₹4,289 Cr
Cash and Bank ₹3,142 Cr₹1,203 Cr₹1,293 Cr₹1,098 Cr₹1,742 Cr
    Cash in hand ₹1.62 Cr₹1.60 Cr₹1.17 Cr₹1.10 Cr₹1.16 Cr
    Balances at Bank ₹3,120 Cr₹1,182 Cr₹1,288 Cr₹1,095 Cr₹1,739 Cr
    Other cash and bank balances ₹21 Cr₹19 Cr₹4.20 Cr₹2.08 Cr₹2.55 Cr
Other Current Assets ₹1,311 Cr₹1,428 Cr₹1,520 Cr₹498 Cr₹557 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹104 Cr₹100 Cr₹114 Cr₹100 Cr₹95 Cr
    Other current_assets ₹1,207 Cr₹1,328 Cr₹1,406 Cr₹398 Cr₹462 Cr
Short Term Loans and Advances ₹313 Cr₹324 Cr₹226 Cr₹1,147 Cr₹744 Cr
    Advances recoverable in cash or in kind ₹261 Cr₹266 Cr₹197 Cr₹220 Cr₹211 Cr
    Advance income tax and TDS ₹35 Cr₹41 Cr₹37 Cr₹39 Cr₹5.69 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹17 Cr₹-8.19 Cr₹889 Cr₹527 Cr
Total Current Assets ₹16,799 Cr₹13,448 Cr₹12,451 Cr₹12,458 Cr₹13,986 Cr
Net Current Assets (Including Current Investments) ₹7,837 Cr₹4,946 Cr₹3,186 Cr₹4,181 Cr₹5,550 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹28,646 Cr₹23,695 Cr₹22,800 Cr₹21,651 Cr₹23,430 Cr
Contingent Liabilities ₹809 Cr₹861 Cr₹944 Cr₹669 Cr₹613 Cr
Total Debt ₹5,077 Cr₹2,670 Cr₹4,244 Cr₹3,844 Cr₹4,783 Cr
Book Value -311.08270.67263.84300.06
Adjusted Book Value 374.93311.08270.67263.84300.06

Compare Balance Sheet of peers of LUPIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LUPIN ₹87,538.0 Cr 1.8% 1.1% -2.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹380,702.0 Cr -3.3% -4.6% -7.9% Stock Analytics
DIVIS LABORATORIES ₹156,908.0 Cr -9% -13.6% 24% Stock Analytics
TORRENT PHARMACEUTICALS ₹120,896.0 Cr -1.1% 7% 8.2% Stock Analytics
CIPLA ₹119,988.0 Cr -2% 0.6% -4% Stock Analytics
DR REDDYS LABORATORIES ₹101,122.0 Cr -1.1% -3.8% -13.3% Stock Analytics


LUPIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LUPIN

1.8%

1.1%

-2.3%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses