Home > Income Statement > LUPIN

LUPIN
Income Statement

COMMUNITY POLL
for LUPIN
Please provide your vote to see the results

LUPIN Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹31,737 Cr₹28,446 Cr₹29,676 Cr₹28,263 Cr₹29,921 Cr
     Sales ₹31,066 Cr₹28,018 Cr₹29,078 Cr₹28,013 Cr₹29,536 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹317 Cr₹57 Cr₹386 Cr₹13 Cr₹154 Cr
     Revenue from property development -----
     Other Operational Income ₹354 Cr₹372 Cr₹213 Cr₹236 Cr₹232 Cr
Less: Excise Duty -----
Net Sales ₹20,011 Cr₹16,642 Cr₹16,405 Cr₹15,163 Cr₹15,375 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-457 Cr₹154 Cr₹-198 Cr₹-485 Cr₹8.55 Cr
Raw Material Consumed ₹6,102 Cr₹5,870 Cr₹5,979 Cr₹5,339 Cr₹4,954 Cr
     Opening Raw Materials ₹1,000 Cr₹1,075 Cr₹900 Cr₹805 Cr₹813 Cr
     Purchases Raw Materials ₹3,079 Cr₹2,857 Cr₹2,710 Cr₹2,757 Cr₹2,688 Cr
     Closing Raw Materials ₹936 Cr₹1,000 Cr₹1,075 Cr₹900 Cr₹805 Cr
     Other Direct Purchases / Brought in cost ₹2,959 Cr₹2,938 Cr₹3,444 Cr₹2,677 Cr₹2,258 Cr
     Other raw material cost -----
Power & Fuel Cost ₹493 Cr₹480 Cr₹444 Cr₹414 Cr₹443 Cr
     Electricity & Power ₹493 Cr₹480 Cr₹444 Cr₹414 Cr₹443 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3,495 Cr₹3,087 Cr₹2,989 Cr₹2,826 Cr₹2,987 Cr
     Salaries, Wages & Bonus ₹2,960 Cr₹2,660 Cr₹2,584 Cr₹2,444 Cr₹2,582 Cr
     Contributions to EPF & Pension Funds ₹265 Cr₹228 Cr₹212 Cr₹201 Cr₹201 Cr
     Workmen and Staff Welfare Expenses ₹136 Cr₹122 Cr₹118 Cr₹113 Cr₹141 Cr
     Other Employees Cost ₹133 Cr₹77 Cr₹77 Cr₹68 Cr₹63 Cr
Other Manufacturing Expenses ₹2,738 Cr₹2,176 Cr₹2,188 Cr₹1,946 Cr₹1,852 Cr
     Sub-contracted / Out sourced services ₹190 Cr₹160 Cr₹151 Cr₹163 Cr₹147 Cr
     Processing Charges ₹254 Cr₹176 Cr₹129 Cr₹135 Cr₹133 Cr
     Repairs and Maintenance ₹468 Cr₹452 Cr₹419 Cr₹382 Cr₹347 Cr
     Packing Material Consumed ₹999 Cr₹756 Cr₹700 Cr₹508 Cr₹468 Cr
     Other Mfg Exp ₹827 Cr₹632 Cr₹789 Cr₹757 Cr₹757 Cr
General and Administration Expenses ₹2,221 Cr₹1,733 Cr₹3,491 Cr₹1,218 Cr₹1,456 Cr
     Rent , Rates & Taxes ₹252 Cr₹237 Cr₹248 Cr₹199 Cr₹238 Cr
     Insurance ₹117 Cr₹105 Cr₹95 Cr₹93 Cr₹82 Cr
     Printing and stationery -----
     Professional and legal fees ₹1,226 Cr₹899 Cr₹776 Cr₹712 Cr₹796 Cr
     Traveling and conveyance ₹369 Cr₹281 Cr₹231 Cr₹127 Cr₹269 Cr
     Other Administration ₹258 Cr₹210 Cr₹2,141 Cr₹87 Cr₹71 Cr
Selling and Distribution Expenses ₹1,343 Cr₹1,189 Cr₹1,096 Cr₹1,026 Cr₹1,080 Cr
     Advertisement & Sales Promotion ₹904 Cr₹768 Cr₹712 Cr₹667 Cr₹749 Cr
     Sales Commissions & Incentives ₹127 Cr₹114 Cr₹115 Cr₹117 Cr₹116 Cr
     Freight and Forwarding ₹312 Cr₹307 Cr₹269 Cr₹242 Cr₹215 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹287 Cr₹232 Cr₹201 Cr₹311 Cr₹238 Cr
     Bad debts /advances written off ₹0.19 Cr₹3.43 Cr₹4.62 Cr₹43 Cr₹0.13 Cr
     Provision for doubtful debts ₹65 Cr₹12 Cr-₹19 Cr₹30 Cr
     Losson disposal of fixed assets(net) --₹2.93 Cr--
     Losson foreign exchange fluctuations ₹11 Cr--₹91 Cr₹4.14 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹210 Cr₹217 Cr₹194 Cr₹159 Cr₹204 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹16,222 Cr₹14,921 Cr₹16,190 Cr₹12,596 Cr₹13,020 Cr
Operating Profit (Excl OI) ₹3,789 Cr₹1,721 Cr₹215 Cr₹2,567 Cr₹2,355 Cr
Other Income ₹142 Cr₹151 Cr₹214 Cr₹136 Cr₹484 Cr
     Interest Received ₹46 Cr₹32 Cr₹33 Cr₹60 Cr₹129 Cr
     Dividend Received ----₹15 Cr
     Profit on sale of Fixed Assets ₹1.17 Cr₹21 Cr-₹0.93 Cr₹0.19 Cr
     Profits on sale of Investments -₹0.36 Cr₹0.26 Cr--
     Provision Written Back ₹0.06 Cr₹0.19 Cr₹3.58 Cr₹0.87 Cr-
     Foreign Exchange Gains ₹11 Cr₹78 Cr₹68 Cr-₹192 Cr
     Others ₹84 Cr₹19 Cr₹109 Cr₹75 Cr₹148 Cr
Operating Profit ₹3,931 Cr₹1,871 Cr₹429 Cr₹2,703 Cr₹2,839 Cr
Interest ₹312 Cr₹274 Cr₹143 Cr₹141 Cr₹363 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹33 Cr₹34 Cr₹36 Cr₹23 Cr₹23 Cr
     Other Interest ₹279 Cr₹240 Cr₹107 Cr₹117 Cr₹340 Cr
PBDT ₹3,619 Cr₹1,597 Cr₹286 Cr₹2,563 Cr₹2,476 Cr
Depreciation ₹1,197 Cr₹881 Cr₹1,659 Cr₹887 Cr₹970 Cr
Profit Before Taxation & Exceptional Items ₹2,422 Cr₹716 Cr₹-1,373 Cr₹1,675 Cr₹1,505 Cr
Exceptional Income / Expenses ----₹-752 Cr
Profit Before Tax ₹2,422 Cr₹716 Cr₹-1,372 Cr₹1,676 Cr₹757 Cr
Provision for Tax ₹487 Cr₹269 Cr₹137 Cr₹449 Cr₹1,157 Cr
     Current Income Tax ₹634 Cr₹246 Cr₹139 Cr₹442 Cr₹693 Cr
     Deferred Tax ₹-147 Cr₹22 Cr₹-24 Cr₹10 Cr₹470 Cr
     Other taxes ₹-0.51 Cr₹0.17 Cr₹22 Cr₹-3.20 Cr₹-6.43 Cr
Profit After Tax ₹1,936 Cr₹448 Cr₹-1,509 Cr₹1,228 Cr₹-400 Cr
Extra items ----₹130 Cr
Minority Interest ₹-21 Cr₹-18 Cr₹-19 Cr₹-11 Cr₹0.39 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,914 Cr₹430 Cr₹-1,528 Cr₹1,217 Cr₹-269 Cr
Adjustments to PAT -----
Profit Balance B/F ₹9,536 Cr₹9,288 Cr₹11,108 Cr₹10,169 Cr₹10,884 Cr
Appropriations ₹11,450 Cr₹9,719 Cr₹9,580 Cr₹11,385 Cr₹10,615 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹267 Cr₹183 Cr₹292 Cr₹277 Cr₹385 Cr
Equity Dividend % ₹400.00₹200.00₹200.00₹325.00₹300.00
Earnings Per Share ₹42.01₹9.45₹-33.62₹26.81₹-5.95
Adjusted EPS ₹42.01₹9.45₹-33.62₹26.81₹-5.95

Compare Income Statement of peers of LUPIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LUPIN ₹85,195.1 Cr -4.9% -4.6% 0.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹390,864.0 Cr -4.3% -3% -0.7% Stock Analytics
DIVIS LABORATORIES ₹168,811.0 Cr -3.3% -7.4% 34.1% Stock Analytics
TORRENT PHARMACEUTICALS ₹124,352.0 Cr 1.4% 10.1% 17.9% Stock Analytics
CIPLA ₹121,260.0 Cr -4.4% -0.5% 0.7% Stock Analytics
DR REDDYS LABORATORIES ₹101,786.0 Cr -5.2% -5.7% -5.9% Stock Analytics


LUPIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LUPIN

-4.9%

-4.6%

0.9%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses