Home > Income Statement > LUPIN

LUPIN
Income Statement

LUPIN is part of below Screeners ↓
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for LUPIN
Please provide your vote to see the results

LUPIN Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹28,446 Cr₹29,676 Cr₹28,263 Cr₹29,921 Cr₹26,462 Cr
     Sales ₹28,018 Cr₹29,078 Cr₹28,013 Cr₹29,536 Cr₹25,823 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹57 Cr₹386 Cr₹13 Cr₹154 Cr₹293 Cr
     Revenue from property development -----
     Other Operational Income ₹372 Cr₹213 Cr₹236 Cr₹232 Cr₹347 Cr
Less: Excise Duty -----
Net Sales ₹16,642 Cr₹16,405 Cr₹15,163 Cr₹15,375 Cr₹14,665 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹154 Cr₹-198 Cr₹-485 Cr₹8.55 Cr₹-204 Cr
Raw Material Consumed ₹5,870 Cr₹5,979 Cr₹5,339 Cr₹4,954 Cr₹4,641 Cr
     Opening Raw Materials ₹1,075 Cr₹900 Cr₹805 Cr₹813 Cr₹830 Cr
     Purchases Raw Materials ₹2,857 Cr₹2,710 Cr₹2,757 Cr₹2,688 Cr₹2,620 Cr
     Closing Raw Materials ₹1,000 Cr₹1,075 Cr₹900 Cr₹805 Cr₹813 Cr
     Other Direct Purchases / Brought in cost ₹2,938 Cr₹3,444 Cr₹2,677 Cr₹2,258 Cr₹2,005 Cr
     Other raw material cost -----
Power & Fuel Cost ₹480 Cr₹444 Cr₹414 Cr₹443 Cr₹442 Cr
     Electricity & Power ₹480 Cr₹444 Cr₹414 Cr₹443 Cr₹442 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3,087 Cr₹2,989 Cr₹2,826 Cr₹2,987 Cr₹2,770 Cr
     Salaries, Wages & Bonus ₹2,660 Cr₹2,584 Cr₹2,444 Cr₹2,582 Cr₹2,367 Cr
     Contributions to EPF & Pension Funds ₹228 Cr₹212 Cr₹201 Cr₹201 Cr₹195 Cr
     Workmen and Staff Welfare Expenses ₹122 Cr₹118 Cr₹113 Cr₹141 Cr₹133 Cr
     Other Employees Cost ₹77 Cr₹77 Cr₹68 Cr₹63 Cr₹76 Cr
Other Manufacturing Expenses ₹2,176 Cr₹2,188 Cr₹1,946 Cr₹1,852 Cr₹1,732 Cr
     Sub-contracted / Out sourced services ₹160 Cr₹151 Cr₹163 Cr₹147 Cr₹128 Cr
     Processing Charges ₹176 Cr₹129 Cr₹135 Cr₹133 Cr₹164 Cr
     Repairs and Maintenance ₹452 Cr₹419 Cr₹382 Cr₹347 Cr₹319 Cr
     Packing Material Consumed ₹756 Cr₹700 Cr₹508 Cr₹468 Cr₹509 Cr
     Other Mfg Exp ₹632 Cr₹789 Cr₹757 Cr₹757 Cr₹611 Cr
General and Administration Expenses ₹1,733 Cr₹3,491 Cr₹1,218 Cr₹1,456 Cr₹1,324 Cr
     Rent , Rates & Taxes ₹237 Cr₹248 Cr₹199 Cr₹238 Cr₹343 Cr
     Insurance ₹105 Cr₹95 Cr₹93 Cr₹82 Cr₹56 Cr
     Printing and stationery -----
     Professional and legal fees ₹899 Cr₹776 Cr₹712 Cr₹796 Cr₹547 Cr
     Traveling and conveyance ₹281 Cr₹231 Cr₹127 Cr₹269 Cr₹299 Cr
     Other Administration ₹491 Cr₹2,372 Cr₹214 Cr₹340 Cr₹377 Cr
Selling and Distribution Expenses ₹1,189 Cr₹1,096 Cr₹1,026 Cr₹1,080 Cr₹1,207 Cr
     Advertisement & Sales Promotion ₹768 Cr₹712 Cr₹667 Cr₹749 Cr₹894 Cr
     Sales Commissions & Incentives ₹114 Cr₹115 Cr₹117 Cr₹116 Cr₹116 Cr
     Freight and Forwarding ₹307 Cr₹269 Cr₹242 Cr₹215 Cr₹196 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹232 Cr₹201 Cr₹311 Cr₹238 Cr₹193 Cr
     Bad debts /advances written off ₹3.43 Cr₹4.62 Cr₹43 Cr₹0.13 Cr₹0.45 Cr
     Provision for doubtful debts ₹12 Cr-₹19 Cr₹30 Cr₹21 Cr
     Losson disposal of fixed assets(net) -₹2.93 Cr---
     Losson foreign exchange fluctuations --₹91 Cr₹4.14 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹217 Cr₹194 Cr₹159 Cr₹204 Cr₹171 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹14,921 Cr₹16,190 Cr₹12,596 Cr₹13,020 Cr₹12,104 Cr
Operating Profit (Excl OI) ₹1,721 Cr₹215 Cr₹2,567 Cr₹2,355 Cr₹2,561 Cr
Other Income ₹151 Cr₹214 Cr₹136 Cr₹484 Cr₹333 Cr
     Interest Received ₹32 Cr₹33 Cr₹60 Cr₹129 Cr₹66 Cr
     Dividend Received ---₹15 Cr₹42 Cr
     Profit on sale of Fixed Assets ₹21 Cr-₹0.93 Cr₹0.19 Cr₹2.18 Cr
     Profits on sale of Investments ₹0.36 Cr₹0.26 Cr---
     Provision Written Back ₹0.19 Cr₹3.58 Cr₹0.87 Cr-₹17 Cr
     Foreign Exchange Gains ₹78 Cr₹68 Cr-₹192 Cr₹166 Cr
     Others ₹19 Cr₹109 Cr₹75 Cr₹148 Cr₹39 Cr
Operating Profit ₹1,871 Cr₹429 Cr₹2,703 Cr₹2,839 Cr₹2,894 Cr
Interest ₹274 Cr₹143 Cr₹141 Cr₹363 Cr₹302 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹34 Cr₹36 Cr₹23 Cr₹23 Cr₹39 Cr
     Other Interest ₹240 Cr₹107 Cr₹117 Cr₹340 Cr₹263 Cr
PBDT ₹1,597 Cr₹286 Cr₹2,563 Cr₹2,476 Cr₹2,591 Cr
Depreciation ₹881 Cr₹1,659 Cr₹887 Cr₹970 Cr₹846 Cr
Profit Before Taxation & Exceptional Items ₹716 Cr₹-1,373 Cr₹1,675 Cr₹1,505 Cr₹1,745 Cr
Exceptional Income / Expenses ---₹-752 Cr₹-340 Cr
Profit Before Tax ₹716 Cr₹-1,372 Cr₹1,676 Cr₹757 Cr₹1,409 Cr
Provision for Tax ₹269 Cr₹137 Cr₹449 Cr₹1,157 Cr₹888 Cr
     Current Income Tax ₹246 Cr₹139 Cr₹442 Cr₹693 Cr₹873 Cr
     Deferred Tax ₹22 Cr₹-24 Cr₹10 Cr₹470 Cr₹38 Cr
     Other taxes ₹0.17 Cr₹22 Cr₹-3.20 Cr₹-6.43 Cr₹-23 Cr
Profit After Tax ₹448 Cr₹-1,509 Cr₹1,228 Cr₹-400 Cr₹521 Cr
Extra items ---₹130 Cr₹94 Cr
Minority Interest ₹-18 Cr₹-19 Cr₹-11 Cr₹0.39 Cr₹-8.93 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹430 Cr₹-1,528 Cr₹1,217 Cr₹-269 Cr₹607 Cr
Adjustments to PAT -----
Profit Balance B/F ₹9,288 Cr₹11,108 Cr₹10,169 Cr₹10,884 Cr₹10,550 Cr
Appropriations ₹9,719 Cr₹9,580 Cr₹11,385 Cr₹10,615 Cr₹11,157 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹183 Cr₹292 Cr₹277 Cr₹385 Cr₹273 Cr
Equity Dividend % ₹200.00₹200.00₹325.00₹300.00₹250.00
Earnings Per Share ₹9.45₹-33.62₹26.81₹-5.95₹13.40
Adjusted EPS ₹9.45₹-33.62₹26.81₹-5.95₹13.40

Compare Income Statement of peers of LUPIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LUPIN ₹70,514.5 Cr 2.8% 0% 147.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


LUPIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LUPIN

2.8%

0%

147.8%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses