Home > Balance Sheet > LUPIN

LUPIN
Balance Sheet

LUPIN is part of below Screeners ↓
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for LUPIN
Please provide your vote to see the results

LUPIN Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹91 Cr₹91 Cr₹91 Cr₹91 Cr₹91 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹200 Cr₹200 Cr₹200 Cr
    Equity - Issued ₹91 Cr₹91 Cr₹91 Cr₹91 Cr₹91 Cr
    Equity Paid Up ₹91 Cr₹91 Cr₹91 Cr₹91 Cr₹91 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹149 Cr₹162 Cr₹190 Cr₹215 Cr₹218 Cr
Total Reserves ₹12,225 Cr₹11,901 Cr₹13,523 Cr₹12,231 Cr₹13,433 Cr
    Securities Premium ₹1,108 Cr₹1,062 Cr₹989 Cr₹918 Cr₹864 Cr
    Capital Reserves ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹25 Cr
    Profit & Loss Account Balance ₹9,536 Cr₹9,288 Cr₹11,108 Cr₹10,230 Cr₹10,884 Cr
    General Reserves ₹1,723 Cr₹1,713 Cr₹1,692 Cr₹1,677 Cr₹1,667 Cr
    Other Reserves ₹-169 Cr₹-190 Cr₹-292 Cr₹-619 Cr₹-7.66 Cr
Reserve excluding Revaluation Reserve ₹12,225 Cr₹11,901 Cr₹13,523 Cr₹12,231 Cr₹13,433 Cr
Revaluation reserve -----
Shareholder's Funds ₹12,465 Cr₹12,153 Cr₹13,803 Cr₹12,537 Cr₹13,742 Cr
Minority Interest ₹78 Cr₹69 Cr₹55 Cr₹44 Cr₹47 Cr
Long-Term Borrowings -----
Secured Loans -₹142 Cr₹0.33 Cr₹0.70 Cr₹359 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹142 Cr₹0.33 Cr₹0.70 Cr₹359 Cr
    Term Loans - Institutions -----
    Other Secured ----₹0.05 Cr
Unsecured Loans ₹28 Cr-₹16 Cr₹1,793 Cr₹6,283 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹28 Cr-₹16 Cr₹1,792 Cr₹6,282 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹0.15 Cr₹0.31 Cr₹0.53 Cr
Deferred Tax Assets / Liabilities ₹74 Cr₹71 Cr₹50 Cr₹25 Cr₹-446 Cr
    Deferred Tax Assets ₹269 Cr₹267 Cr₹290 Cr₹358 Cr₹931 Cr
    Deferred Tax Liability ₹343 Cr₹338 Cr₹339 Cr₹383 Cr₹486 Cr
Other Long Term Liabilities ₹548 Cr₹607 Cr₹741 Cr₹888 Cr₹727 Cr
Long Term Trade Payables ----₹2.28 Cr
Long Term Provisions ₹343 Cr₹333 Cr₹329 Cr₹296 Cr₹371 Cr
Total Non-Current Liabilities ₹992 Cr₹1,153 Cr₹1,136 Cr₹3,003 Cr₹7,296 Cr
Current Liabilities -----
Trade Payables ₹2,532 Cr₹2,283 Cr₹2,014 Cr₹2,412 Cr₹2,498 Cr
    Sundry Creditors ₹2,460 Cr₹2,224 Cr₹1,975 Cr₹2,326 Cr₹2,124 Cr
    Acceptances ₹72 Cr₹59 Cr₹40 Cr₹87 Cr₹375 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,577 Cr₹1,394 Cr₹2,767 Cr₹3,124 Cr₹1,280 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹15 Cr₹16 Cr₹26 Cr₹82 Cr₹42 Cr
    Interest Accrued But Not Due --₹4.86 Cr₹16 Cr₹31 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,562 Cr₹1,379 Cr₹2,736 Cr₹3,026 Cr₹1,207 Cr
Short Term Borrowings ₹4,217 Cr₹3,702 Cr₹3,049 Cr₹2,493 Cr₹1,580 Cr
    Secured ST Loans repayable on Demands -₹257 Cr₹243 Cr₹175 Cr₹87 Cr
    Working Capital Loans- Sec -₹257 Cr₹243 Cr₹175 Cr₹87 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹4,217 Cr₹3,189 Cr₹2,564 Cr₹2,143 Cr₹1,405 Cr
Short Term Provisions ₹940 Cr₹897 Cr₹606 Cr₹1,196 Cr₹772 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹425 Cr₹414 Cr₹137 Cr₹288 Cr₹44 Cr
    Provision for post retirement benefits ₹0.89 Cr₹1.84 Cr₹4.94 Cr₹16 Cr₹10 Cr
    Preference Dividend -----
    Other Provisions ₹514 Cr₹481 Cr₹464 Cr₹892 Cr₹717 Cr
Total Current Liabilities ₹9,265 Cr₹8,276 Cr₹8,436 Cr₹9,225 Cr₹6,130 Cr
Total Liabilities ₹22,800 Cr₹21,651 Cr₹23,430 Cr₹24,810 Cr₹27,215 Cr
ASSETS
Gross Block ₹18,077 Cr₹15,990 Cr₹14,727 Cr₹14,161 Cr₹15,732 Cr
Less: Accumulated Depreciation ₹9,698 Cr₹8,609 Cr₹6,846 Cr₹6,222 Cr₹4,645 Cr
Less: Impairment of Assets ₹24 Cr----
Net Block ₹8,355 Cr₹7,382 Cr₹7,881 Cr₹7,938 Cr₹11,087 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹895 Cr₹847 Cr₹852 Cr₹758 Cr₹1,019 Cr
Non Current Investments ₹77 Cr₹78 Cr₹78 Cr₹36 Cr₹186 Cr
Long Term Investment ₹77 Cr₹78 Cr₹78 Cr₹36 Cr₹186 Cr
    Quoted ----₹154 Cr
    Unquoted ₹77 Cr₹78 Cr₹78 Cr₹36 Cr₹32 Cr
Long Term Loans & Advances ₹622 Cr₹572 Cr₹406 Cr₹410 Cr₹403 Cr
Other Non Current Assets ₹56 Cr₹16 Cr₹13 Cr₹73 Cr₹47 Cr
Total Non-Current Assets ₹10,349 Cr₹9,194 Cr₹9,444 Cr₹9,396 Cr₹13,362 Cr
Current Assets Loans & Advances -----
Currents Investments ₹440 Cr₹822 Cr₹2,377 Cr₹2,338 Cr₹2,110 Cr
    Quoted -₹149 Cr₹96 Cr₹1,029 Cr₹205 Cr
    Unquoted ₹440 Cr₹673 Cr₹2,281 Cr₹1,309 Cr₹1,905 Cr
Inventories ₹4,492 Cr₹4,631 Cr₹4,092 Cr₹3,457 Cr₹3,837 Cr
    Raw Materials ₹1,000 Cr₹1,075 Cr₹900 Cr₹805 Cr₹813 Cr
    Work-in Progress ₹632 Cr₹612 Cr₹595 Cr₹611 Cr₹644 Cr
    Finished Goods ₹739 Cr₹789 Cr₹746 Cr₹673 Cr₹887 Cr
    Packing Materials ₹340 Cr₹281 Cr₹197 Cr₹165 Cr₹187 Cr
    Stores Ā and Spare ₹256 Cr₹233 Cr₹203 Cr₹174 Cr₹149 Cr
    Other Inventory ₹1,525 Cr₹1,640 Cr₹1,451 Cr₹1,029 Cr₹1,157 Cr
Sundry Debtors ₹4,481 Cr₹4,262 Cr₹4,474 Cr₹5,446 Cr₹5,150 Cr
    Debtors more than Six months ₹113 Cr₹369 Cr₹249 Cr--
    Debtors Others ₹4,417 Cr₹3,937 Cr₹4,289 Cr₹5,499 Cr₹5,190 Cr
Cash and Bank ₹1,293 Cr₹1,098 Cr₹1,742 Cr₹2,454 Cr₹987 Cr
    Cash in hand ₹1.17 Cr₹1.10 Cr₹1.16 Cr₹1.39 Cr₹1.13 Cr
    Balances at Bank ₹1,288 Cr₹1,095 Cr₹1,739 Cr₹2,434 Cr₹986 Cr
    Other cash and bank balances ₹4.20 Cr₹2.08 Cr₹2.55 Cr₹19 Cr-
Other Current Assets ₹668 Cr₹498 Cr₹557 Cr₹537 Cr₹777 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹114 Cr₹100 Cr₹95 Cr₹94 Cr₹81 Cr
    Other current_assets ₹555 Cr₹398 Cr₹462 Cr₹444 Cr₹696 Cr
Short Term Loans and Advances ₹1,078 Cr₹1,147 Cr₹744 Cr₹1,181 Cr₹992 Cr
    Advances recoverable in cash or in kind ₹197 Cr₹220 Cr₹211 Cr₹607 Cr₹460 Cr
    Advance income tax and TDS ₹37 Cr₹39 Cr₹5.69 Cr₹31 Cr₹30 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹843 Cr₹889 Cr₹527 Cr₹543 Cr₹503 Cr
Total Current Assets ₹12,451 Cr₹12,458 Cr₹13,986 Cr₹15,413 Cr₹13,854 Cr
Net Current Assets (Including Current Investments) ₹3,186 Cr₹4,181 Cr₹5,550 Cr₹6,188 Cr₹7,724 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹22,800 Cr₹21,651 Cr₹23,430 Cr₹24,810 Cr₹27,215 Cr
Contingent Liabilities ₹801 Cr₹669 Cr₹613 Cr₹325 Cr₹796 Cr
Total Debt ₹4,244 Cr₹3,844 Cr₹4,783 Cr₹6,305 Cr₹8,496 Cr
Book Value 270.67263.84300.06272.01298.87
Adjusted Book Value 270.67263.84300.06272.01298.87

Compare Balance Sheet of peers of LUPIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LUPIN ₹73,331.2 Cr 2.8% 0% 147.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹368,766.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹111,102.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹100,958.0 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹99,939.6 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹95,104.2 Cr 5% 10.4% 109.1% Stock Analytics


LUPIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LUPIN

2.8%

0%

147.8%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses