Home > Income Statement > LORENZINI APPARELS

LORENZINI APPARELS
Income Statement

COMMUNITY POLL
for LORENZINI APPARELS
Please provide your vote to see the results

LORENZINI APPARELS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹63 Cr₹55 Cr₹44 Cr₹24 Cr₹25 Cr
     Sales ₹63 Cr₹55 Cr₹44 Cr₹24 Cr₹25 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹63 Cr₹55 Cr₹44 Cr₹24 Cr₹25 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹8.15 Cr₹-6.15 Cr₹-2.41 Cr₹0.58 Cr₹-0.24 Cr
Raw Material Consumed ₹33 Cr₹40 Cr₹26 Cr₹10 Cr₹18 Cr
     Opening Raw Materials ₹12 Cr₹8.60 Cr₹7.16 Cr₹3.91 Cr₹3.14 Cr
     Purchases Raw Materials ₹16 Cr₹10 Cr₹13 Cr₹7.17 Cr₹1.99 Cr
     Closing Raw Materials ₹28 Cr₹12 Cr₹8.60 Cr₹7.16 Cr₹3.91 Cr
     Other Direct Purchases / Brought in cost ₹33 Cr₹33 Cr₹14 Cr₹6.22 Cr₹17 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.49 Cr₹0.54 Cr₹0.50 Cr₹0.33 Cr₹0.17 Cr
     Electricity & Power ₹0.49 Cr₹0.54 Cr₹0.50 Cr₹0.33 Cr₹0.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.94 Cr₹3.40 Cr₹3.29 Cr₹2.06 Cr₹1.22 Cr
     Salaries, Wages & Bonus ₹3.46 Cr₹3.11 Cr₹3.00 Cr₹1.86 Cr₹1.14 Cr
     Contributions to EPF & Pension Funds ₹0.06 Cr₹0.06 Cr₹0.07 Cr₹0.05 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ₹0.31 Cr₹0.15 Cr₹0.14 Cr₹0.09 Cr₹0.04 Cr
     Other Employees Cost ₹0.12 Cr₹0.07 Cr₹0.08 Cr₹0.07 Cr₹0.01 Cr
Other Manufacturing Expenses ₹0.92 Cr₹1.00 Cr₹1.37 Cr₹2.75 Cr₹0.92 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.16 Cr₹0.29 Cr₹0.83 Cr₹2.15 Cr₹0.52 Cr
     Repairs and Maintenance ₹0.45 Cr₹0.41 Cr₹0.28 Cr₹0.39 Cr₹0.31 Cr
     Packing Material Consumed ₹0.18 Cr₹0.17 Cr₹0.20 Cr₹0.16 Cr₹0.07 Cr
     Other Mfg Exp ₹0.13 Cr₹0.13 Cr₹0.07 Cr₹0.05 Cr₹0.02 Cr
General and Administration Expenses ₹3.72 Cr₹2.67 Cr₹2.43 Cr₹2.13 Cr₹2.08 Cr
     Rent , Rates & Taxes ₹1.81 Cr₹1.28 Cr₹1.31 Cr₹1.21 Cr₹1.28 Cr
     Insurance ₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr
     Printing and stationery ₹0.02 Cr₹0.02 Cr₹0.05 Cr₹0.11 Cr₹0.03 Cr
     Professional and legal fees ₹0.69 Cr₹0.51 Cr₹0.19 Cr₹0.19 Cr₹0.18 Cr
     Traveling and conveyance ₹0.64 Cr₹0.39 Cr₹0.38 Cr₹0.23 Cr₹0.20 Cr
     Other Administration ₹0.51 Cr₹0.44 Cr₹0.47 Cr₹0.37 Cr₹0.37 Cr
Selling and Distribution Expenses ₹2.78 Cr₹3.21 Cr₹4.12 Cr₹3.21 Cr₹2.37 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.54 Cr₹0.87 Cr₹0.35 Cr₹0.40 Cr
     Sales Commissions & Incentives ₹2.45 Cr₹2.48 Cr₹3.01 Cr₹2.65 Cr₹1.88 Cr
     Freight and Forwarding ₹0.22 Cr₹0.19 Cr₹0.24 Cr₹0.19 Cr₹0.09 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.00 Cr-₹0.00 Cr₹0.01 Cr-
Miscellaneous Expenses ₹2.20 Cr₹0.01 Cr₹0.76 Cr₹0.00 Cr₹0.01 Cr
     Bad debts /advances written off --₹0.17 Cr-₹0.01 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.01 Cr-₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.27 Cr--
     Other Miscellaneous Expenses ₹2.20 Cr-₹0.31 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹55 Cr₹44 Cr₹36 Cr₹21 Cr₹24 Cr
Operating Profit (Excl OI) ₹8.44 Cr₹10 Cr₹7.78 Cr₹3.25 Cr₹1.10 Cr
Other Income ₹3.42 Cr₹1.87 Cr₹0.19 Cr₹0.17 Cr₹0.23 Cr
     Interest Received ₹0.07 Cr₹0.12 Cr₹0.06 Cr₹0.04 Cr₹0.00 Cr
     Dividend Received ₹0.04 Cr----
     Profit on sale of Fixed Assets --₹0.02 Cr-₹0.00 Cr
     Profits on sale of Investments ₹3.26 Cr₹1.46 Cr---
     Provision Written Back -₹0.03 Cr---
     Foreign Exchange Gains -----
     Others ₹0.06 Cr₹0.27 Cr₹0.12 Cr₹0.13 Cr₹0.22 Cr
Operating Profit ₹12 Cr₹12 Cr₹7.97 Cr₹3.42 Cr₹1.33 Cr
Interest ₹1.81 Cr₹1.82 Cr₹1.31 Cr₹1.00 Cr₹0.59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.96 Cr₹1.06 Cr₹0.72 Cr₹0.54 Cr₹0.51 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.11 Cr₹0.02 Cr
     Other Interest ₹0.78 Cr₹0.70 Cr₹0.55 Cr₹0.35 Cr₹0.06 Cr
PBDT ₹10 Cr₹10 Cr₹6.66 Cr₹2.42 Cr₹0.74 Cr
Depreciation ₹2.31 Cr₹3.22 Cr₹2.89 Cr₹1.86 Cr₹0.48 Cr
Profit Before Taxation & Exceptional Items ₹7.75 Cr₹7.24 Cr₹3.77 Cr₹0.56 Cr₹0.26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹7.75 Cr₹7.24 Cr₹3.77 Cr₹0.56 Cr₹0.26 Cr
Provision for Tax ₹1.92 Cr₹1.94 Cr₹1.25 Cr₹0.44 Cr₹0.18 Cr
     Current Income Tax ₹2.47 Cr₹1.96 Cr₹1.11 Cr₹0.33 Cr₹0.12 Cr
     Deferred Tax ₹-0.41 Cr₹-0.05 Cr₹0.10 Cr₹0.11 Cr₹0.06 Cr
     Other taxes ₹-0.15 Cr₹0.04 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr
Profit After Tax ₹5.84 Cr₹5.30 Cr₹2.52 Cr₹0.12 Cr₹0.08 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹4.44 Cr₹5.11 Cr₹2.59 Cr₹2.47 Cr₹1.46 Cr
Appropriations ₹10 Cr₹10 Cr₹5.11 Cr₹2.59 Cr₹1.54 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹5.96 Cr---
Equity Dividend % -----
Earnings Per Share ₹0.34₹0.34₹2.48₹0.12₹0.08
Adjusted EPS ₹0.34₹0.34₹0.16₹0.01₹0.01

Compare Income Statement of peers of LORENZINI APPARELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LORENZINI APPARELS ₹172.6 Cr 0.2% -6.2% -56.7% Stock Analytics
PAGE INDUSTRIES ₹45,922.5 Cr 0.5% 1.2% -3.8% Stock Analytics
KPR MILL ₹36,577.5 Cr 1% 0.6% 20.8% Stock Analytics
VEDANT FASHIONS ₹15,732.2 Cr -5.7% -6.4% -46.4% Stock Analytics
SWAN ENERGY ₹14,709.0 Cr 4.2% 3.2% -1% Stock Analytics
VARDHMAN TEXTILES ₹12,604.5 Cr -1% 5.7% 1.3% Stock Analytics


LORENZINI APPARELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LORENZINI APPARELS

0.2%

-6.2%

-56.7%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses