Home > Income Statement > LOKESH MACHINES

LOKESH MACHINES
Income Statement

LOKESH MACHINES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LOKESH MACHINES
Please provide your vote to see the results

LOKESH MACHINES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹235 Cr₹175 Cr₹148 Cr₹225 Cr₹208 Cr
     Sales ₹235 Cr₹134 Cr₹106 Cr₹170 Cr₹157 Cr
     Job Work/ Contract Receipts -₹40 Cr₹41 Cr₹53 Cr₹50 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹1.00 Cr₹1.19 Cr₹1.59 Cr₹1.46 Cr
Less: Excise Duty ₹34 Cr₹25 Cr₹22 Cr₹35 Cr₹33 Cr
Net Sales ₹202 Cr₹150 Cr₹126 Cr₹190 Cr₹175 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.15 Cr₹0.03 Cr₹-2.51 Cr₹0.04 Cr₹-0.14 Cr
Raw Material Consumed ₹109 Cr₹72 Cr₹63 Cr₹98 Cr₹93 Cr
     Opening Raw Materials ₹18 Cr₹18 Cr₹17 Cr₹17 Cr₹17 Cr
     Purchases Raw Materials ₹108 Cr₹73 Cr₹64 Cr₹98 Cr₹93 Cr
     Closing Raw Materials ₹17 Cr₹18 Cr₹18 Cr₹17 Cr₹17 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.57 Cr₹5.64 Cr₹5.82 Cr₹6.85 Cr₹7.03 Cr
     Electricity & Power ₹5.57 Cr₹5.64 Cr₹5.82 Cr₹6.85 Cr₹7.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹37 Cr₹27 Cr₹30 Cr₹31 Cr₹30 Cr
     Salaries, Wages & Bonus ₹34 Cr₹24 Cr₹28 Cr₹29 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹1.88 Cr₹1.39 Cr₹1.16 Cr₹1.14 Cr₹1.10 Cr
     Workmen and Staff Welfare Expenses ₹1.22 Cr₹0.82 Cr₹0.81 Cr₹0.91 Cr₹0.91 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹16 Cr₹11 Cr₹11 Cr₹15 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.32 Cr₹5.52 Cr₹5.48 Cr₹6.95 Cr₹4.05 Cr
     Repairs and Maintenance ₹1.60 Cr₹1.43 Cr₹1.72 Cr₹1.99 Cr₹1.28 Cr
     Packing Material Consumed ₹1.36 Cr₹1.28 Cr₹0.86 Cr₹1.56 Cr₹1.41 Cr
     Other Mfg Exp ₹4.85 Cr₹3.03 Cr₹2.87 Cr₹4.46 Cr₹3.74 Cr
General and Administration Expenses ₹5.46 Cr₹6.86 Cr₹6.80 Cr₹8.75 Cr₹6.07 Cr
     Rent , Rates & Taxes ₹1.23 Cr₹1.32 Cr₹1.16 Cr₹0.97 Cr₹0.29 Cr
     Insurance ₹0.42 Cr₹0.48 Cr₹0.31 Cr₹0.35 Cr₹0.21 Cr
     Printing and stationery ₹0.29 Cr₹0.23 Cr₹0.27 Cr₹0.42 Cr₹0.34 Cr
     Professional and legal fees ₹0.61 Cr₹0.40 Cr₹0.60 Cr₹0.87 Cr₹0.60 Cr
     Traveling and conveyance ₹1.52 Cr₹1.31 Cr₹1.62 Cr₹2.01 Cr₹2.13 Cr
     Other Administration ₹2.91 Cr₹4.44 Cr₹4.47 Cr₹6.15 Cr₹4.62 Cr
Selling and Distribution Expenses ₹3.59 Cr₹0.97 Cr₹1.38 Cr₹2.10 Cr₹2.05 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.07 Cr₹0.14 Cr₹0.32 Cr--
Miscellaneous Expenses ₹0.96 Cr₹1.76 Cr₹1.19 Cr₹1.13 Cr₹0.76 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.39 Cr---
     Losson foreign exchange fluctuations ₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.09 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.86 Cr₹1.33 Cr₹1.15 Cr₹1.04 Cr₹0.75 Cr
Less: Expenses Capitalised ₹5.70 Cr₹0.31 Cr₹2.11 Cr₹4.24 Cr₹3.53 Cr
Total Expenditure ₹172 Cr₹125 Cr₹114 Cr₹159 Cr₹146 Cr
Operating Profit (Excl OI) ₹30 Cr₹25 Cr₹12 Cr₹31 Cr₹29 Cr
Other Income ₹0.82 Cr₹1.32 Cr₹0.43 Cr₹0.95 Cr₹0.84 Cr
     Interest Received ₹0.28 Cr₹0.65 Cr₹0.21 Cr₹0.53 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.29 Cr₹0.00 Cr-₹0.30 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.30 Cr₹0.11 Cr₹0.18 Cr₹0.21 Cr₹0.15 Cr
     Others ₹0.24 Cr₹0.27 Cr₹0.04 Cr₹0.21 Cr₹0.25 Cr
Operating Profit ₹31 Cr₹26 Cr₹13 Cr₹32 Cr₹29 Cr
Interest ₹12 Cr₹12 Cr₹12 Cr₹13 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.94 Cr₹0.97 Cr₹0.76 Cr₹0.71 Cr₹0.94 Cr
     Other Interest ₹11 Cr₹11 Cr₹11 Cr₹12 Cr₹13 Cr
PBDT ₹18 Cr₹14 Cr₹0.77 Cr₹19 Cr₹15 Cr
Depreciation ₹9.02 Cr₹8.34 Cr₹8.90 Cr₹9.13 Cr₹8.17 Cr
Profit Before Taxation & Exceptional Items ₹9.35 Cr₹5.42 Cr₹-8.13 Cr₹10 Cr₹7.16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹9.35 Cr₹5.42 Cr₹-8.13 Cr₹10 Cr₹7.16 Cr
Provision for Tax ₹3.01 Cr₹1.46 Cr₹-3.44 Cr₹3.42 Cr₹2.45 Cr
     Current Income Tax ₹1.56 Cr₹0.91 Cr-₹3.10 Cr₹2.00 Cr
     Deferred Tax ₹1.19 Cr₹0.55 Cr₹-3.44 Cr₹0.32 Cr₹0.45 Cr
     Other taxes ₹0.25 Cr-₹-3.44 Cr--
Profit After Tax ₹6.35 Cr₹3.96 Cr₹-4.68 Cr₹6.77 Cr₹4.71 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.35 Cr₹3.96 Cr₹-4.68 Cr₹6.77 Cr₹4.71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹46 Cr₹42 Cr₹47 Cr₹40 Cr₹35 Cr
Appropriations ₹52 Cr₹46 Cr₹42 Cr₹47 Cr₹40 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹3.55₹2.21₹-2.62₹3.78₹2.63
Adjusted EPS ₹3.55₹2.21₹-2.62₹3.78₹2.63

Compare Income Statement of peers of LOKESH MACHINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LOKESH MACHINES ₹804.3 Cr 9.5% -3.2% 178.4% Stock Analytics
RITES ₹16,108.6 Cr 5.8% -13.6% 85% Stock Analytics
ENGINEERS INDIA ₹11,682.0 Cr 14.3% -6.6% 160% Stock Analytics
MTAR TECHNOLOGIES ₹5,741.4 Cr -2.2% -17.4% 2.5% Stock Analytics
KENNAMETAL INDIA ₹5,460.7 Cr 5.9% 6.3% 11.2% Stock Analytics
INOX GREEN ENERGY SERVICES ₹4,318.9 Cr 2.4% -6.1% 190.3% Stock Analytics


LOKESH MACHINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LOKESH MACHINES

9.5%

-3.2%

178.4%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses