Home > Income Statement > LOKESH MACHINES

LOKESH MACHINES
Income Statement

COMMUNITY POLL
for LOKESH MACHINES
Please provide your vote to see the results

LOKESH MACHINES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹344 Cr₹282 Cr₹235 Cr₹175 Cr₹148 Cr
     Sales ₹344 Cr₹282 Cr₹235 Cr₹134 Cr₹106 Cr
     Job Work/ Contract Receipts ---₹40 Cr₹41 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ---₹1.00 Cr₹1.19 Cr
Less: Excise Duty ₹51 Cr₹42 Cr₹34 Cr₹25 Cr₹22 Cr
Net Sales ₹294 Cr₹240 Cr₹202 Cr₹150 Cr₹126 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.77 Cr₹-9.90 Cr₹0.15 Cr₹0.03 Cr₹-2.51 Cr
Raw Material Consumed ₹171 Cr₹146 Cr₹109 Cr₹72 Cr₹63 Cr
     Opening Raw Materials ₹22 Cr₹17 Cr₹18 Cr₹18 Cr₹17 Cr
     Purchases Raw Materials ₹173 Cr₹151 Cr₹108 Cr₹73 Cr₹64 Cr
     Closing Raw Materials ₹23 Cr₹22 Cr₹17 Cr₹18 Cr₹18 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.37 Cr₹7.63 Cr₹5.57 Cr₹5.64 Cr₹5.82 Cr
     Electricity & Power ₹8.37 Cr₹7.63 Cr₹5.57 Cr₹5.64 Cr₹5.82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹54 Cr₹46 Cr₹37 Cr₹27 Cr₹30 Cr
     Salaries, Wages & Bonus ₹50 Cr₹43 Cr₹34 Cr₹24 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹2.14 Cr₹1.83 Cr₹1.88 Cr₹1.39 Cr₹1.16 Cr
     Workmen and Staff Welfare Expenses ₹1.93 Cr₹1.49 Cr₹1.22 Cr₹0.82 Cr₹0.81 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹22 Cr₹21 Cr₹16 Cr₹11 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.58 Cr₹8.85 Cr₹8.32 Cr₹5.52 Cr₹5.48 Cr
     Repairs and Maintenance ₹4.21 Cr₹3.98 Cr₹1.60 Cr₹1.43 Cr₹1.72 Cr
     Packing Material Consumed ₹2.42 Cr₹1.86 Cr₹1.36 Cr₹1.28 Cr₹0.86 Cr
     Other Mfg Exp ₹6.70 Cr₹6.52 Cr₹4.85 Cr₹3.03 Cr₹2.87 Cr
General and Administration Expenses ₹11 Cr₹8.75 Cr₹5.46 Cr₹6.86 Cr₹6.80 Cr
     Rent , Rates & Taxes ₹3.21 Cr₹1.60 Cr₹1.23 Cr₹1.32 Cr₹1.16 Cr
     Insurance ₹0.53 Cr₹0.43 Cr₹0.42 Cr₹0.48 Cr₹0.31 Cr
     Printing and stationery ₹0.51 Cr₹0.45 Cr₹0.29 Cr₹0.23 Cr₹0.27 Cr
     Professional and legal fees ₹1.35 Cr₹1.53 Cr₹0.61 Cr₹0.40 Cr₹0.60 Cr
     Traveling and conveyance ₹2.99 Cr₹2.73 Cr₹1.52 Cr₹1.31 Cr₹1.62 Cr
     Other Administration ₹2.50 Cr₹2.02 Cr₹1.40 Cr₹3.13 Cr₹2.84 Cr
Selling and Distribution Expenses ₹2.99 Cr₹3.81 Cr₹3.59 Cr₹0.97 Cr₹1.38 Cr
     Advertisement & Sales Promotion ₹1.17 Cr₹1.22 Cr₹0.34 Cr₹0.15 Cr₹0.39 Cr
     Sales Commissions & Incentives ₹1.46 Cr₹1.55 Cr₹2.17 Cr₹0.69 Cr₹0.67 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.36 Cr₹1.04 Cr₹1.07 Cr₹0.14 Cr₹0.32 Cr
Miscellaneous Expenses ₹2.27 Cr₹2.11 Cr₹0.96 Cr₹1.76 Cr₹1.19 Cr
     Bad debts /advances written off ₹0.95 Cr₹0.62 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.09 Cr₹0.04 Cr₹0.39 Cr-
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.10 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr
     Losson sale of non-trade current investments ₹0.10 Cr₹0.10 Cr---
     Other Miscellaneous Expenses ₹1.19 Cr₹1.19 Cr₹0.86 Cr₹1.33 Cr₹1.15 Cr
Less: Expenses Capitalised ₹15 Cr₹14 Cr₹5.70 Cr₹0.31 Cr₹2.11 Cr
Total Expenditure ₹253 Cr₹212 Cr₹172 Cr₹125 Cr₹114 Cr
Operating Profit (Excl OI) ₹40 Cr₹29 Cr₹30 Cr₹25 Cr₹12 Cr
Other Income ₹1.68 Cr₹4.21 Cr₹0.82 Cr₹1.32 Cr₹0.43 Cr
     Interest Received ₹0.85 Cr₹3.52 Cr₹0.28 Cr₹0.65 Cr₹0.21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr--₹0.29 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.33 Cr₹0.31 Cr₹0.30 Cr₹0.11 Cr₹0.18 Cr
     Others ₹0.49 Cr₹0.37 Cr₹0.24 Cr₹0.27 Cr₹0.04 Cr
Operating Profit ₹42 Cr₹33 Cr₹31 Cr₹26 Cr₹13 Cr
Interest ₹11 Cr₹11 Cr₹12 Cr₹12 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.44 Cr₹1.29 Cr₹0.94 Cr₹0.97 Cr₹0.76 Cr
     Other Interest ₹10 Cr₹9.45 Cr₹11 Cr₹11 Cr₹11 Cr
PBDT ₹31 Cr₹22 Cr₹18 Cr₹14 Cr₹0.77 Cr
Depreciation ₹9.97 Cr₹9.09 Cr₹9.02 Cr₹8.34 Cr₹8.90 Cr
Profit Before Taxation & Exceptional Items ₹21 Cr₹13 Cr₹9.35 Cr₹5.42 Cr₹-8.13 Cr
Exceptional Income / Expenses -₹1.59 Cr---
Profit Before Tax ₹21 Cr₹15 Cr₹9.35 Cr₹5.42 Cr₹-8.13 Cr
Provision for Tax ₹6.71 Cr₹4.83 Cr₹3.01 Cr₹1.46 Cr₹-3.44 Cr
     Current Income Tax ₹3.72 Cr₹2.88 Cr₹1.56 Cr₹0.91 Cr-
     Deferred Tax ₹1.95 Cr₹1.95 Cr₹1.19 Cr₹0.55 Cr₹-3.44 Cr
     Other taxes ₹1.04 Cr-₹0.25 Cr--
Profit After Tax ₹14 Cr₹9.67 Cr₹6.35 Cr₹3.96 Cr₹-4.68 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹62 Cr₹52 Cr₹46 Cr₹42 Cr₹47 Cr
Appropriations ₹76 Cr₹62 Cr₹52 Cr₹46 Cr₹42 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹7.49₹5.41₹3.55₹2.21₹-2.62
Adjusted EPS ₹7.49₹5.41₹3.55₹2.21₹-2.62

Compare Income Statement of peers of LOKESH MACHINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LOKESH MACHINES ₹343.6 Cr 8.2% -6.1% -57.6% Stock Analytics
RITES ₹13,949.5 Cr -4% 16.9% -11.8% Stock Analytics
ENGINEERS INDIA ₹12,589.8 Cr -3.5% 18.5% -3.4% Stock Analytics
INOX GREEN ENERGY SERVICES ₹6,004.4 Cr -8.6% 11.7% 29.4% Stock Analytics
KENNAMETAL INDIA ₹5,344.5 Cr 2.1% 12.1% -29.7% Stock Analytics
MTAR TECHNOLOGIES ₹5,175.0 Cr -5% 8.4% -2.4% Stock Analytics


LOKESH MACHINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LOKESH MACHINES

8.2%

-6.1%

-57.6%

SENSEX

-1.3%

-0.3%

5.8%


You may also like the below Video Courses