Home > Balance Sheet > LOKESH MACHINES

LOKESH MACHINES
Balance Sheet

LOKESH MACHINES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LOKESH MACHINES
Please provide your vote to see the results

LOKESH MACHINES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹141 Cr₹131 Cr₹125 Cr₹121 Cr₹126 Cr
    Securities Premium ₹74 Cr₹74 Cr₹74 Cr₹74 Cr₹74 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹62 Cr₹52 Cr₹46 Cr₹42 Cr₹47 Cr
    General Reserves ₹4.25 Cr₹4.25 Cr₹4.25 Cr₹4.25 Cr₹4.25 Cr
    Other Reserves ₹0.83 Cr₹0.77 Cr₹1.01 Cr₹0.72 Cr₹1.29 Cr
Reserve excluding Revaluation Reserve ₹141 Cr₹131 Cr₹125 Cr₹121 Cr₹126 Cr
Revaluation reserve -----
Shareholder's Funds ₹159 Cr₹149 Cr₹143 Cr₹139 Cr₹144 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹21 Cr₹24 Cr₹23 Cr₹14 Cr₹6.60 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹25 Cr₹25 Cr₹24 Cr₹12 Cr₹3.52 Cr
    Term Loans - Institutions ₹2.70 Cr₹5.36 Cr₹4.62 Cr₹5.47 Cr₹4.70 Cr
    Other Secured ₹-6.89 Cr₹-6.13 Cr₹-5.62 Cr₹-3.12 Cr₹-1.63 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹9.25 Cr₹7.31 Cr₹6.21 Cr₹5.54 Cr₹9.18 Cr
    Deferred Tax Assets ₹1.30 Cr₹2.56 Cr₹2.67 Cr₹2.69 Cr₹1.15 Cr
    Deferred Tax Liability ₹11 Cr₹9.87 Cr₹8.87 Cr₹8.23 Cr₹10 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹4.55 Cr₹4.40 Cr₹3.75 Cr₹3.92 Cr₹3.07 Cr
Total Non-Current Liabilities ₹34 Cr₹36 Cr₹33 Cr₹23 Cr₹19 Cr
Current Liabilities -----
Trade Payables ₹30 Cr₹28 Cr₹27 Cr₹28 Cr₹37 Cr
    Sundry Creditors ₹30 Cr₹28 Cr₹27 Cr₹28 Cr₹37 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹43 Cr₹25 Cr₹26 Cr₹26 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due --₹0.09 Cr₹0.58 Cr₹0.15 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹43 Cr₹25 Cr₹26 Cr₹26 Cr₹24 Cr
Short Term Borrowings ₹60 Cr₹56 Cr₹57 Cr₹62 Cr₹64 Cr
    Secured ST Loans repayable on Demands ₹60 Cr₹54 Cr₹54 Cr₹58 Cr₹60 Cr
    Working Capital Loans- Sec ₹60 Cr₹54 Cr₹54 Cr₹58 Cr₹60 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -₹2.45 Cr₹3.49 Cr₹3.74 Cr₹4.49 Cr
    Other Unsecured Loans ₹-60 Cr₹-54 Cr₹-54 Cr₹-58 Cr₹-60 Cr
Short Term Provisions -----
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹133 Cr₹109 Cr₹110 Cr₹116 Cr₹125 Cr
Total Liabilities ₹326 Cr₹294 Cr₹287 Cr₹278 Cr₹288 Cr
ASSETS
Gross Block ₹253 Cr₹240 Cr₹231 Cr₹214 Cr₹208 Cr
Less: Accumulated Depreciation ₹130 Cr₹123 Cr₹115 Cr₹115 Cr₹106 Cr
Less: Impairment of Assets -----
Net Block ₹122 Cr₹117 Cr₹116 Cr₹100 Cr₹102 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹15 Cr₹6.97 Cr₹4.50 Cr₹26 Cr₹25 Cr
Non Current Investments ₹1.40 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr
Long Term Investment ₹1.40 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr
    Quoted -----
    Unquoted ₹1.40 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr
Long Term Loans & Advances ₹13 Cr₹11 Cr₹9.37 Cr₹12 Cr₹11 Cr
Other Non Current Assets ----₹3.23 Cr
Total Non-Current Assets ₹152 Cr₹137 Cr₹132 Cr₹139 Cr₹142 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹112 Cr₹98 Cr₹99 Cr₹99 Cr₹96 Cr
    Raw Materials ₹22 Cr₹17 Cr₹18 Cr₹18 Cr₹17 Cr
    Work-in Progress ₹83 Cr₹74 Cr₹74 Cr₹75 Cr₹73 Cr
    Finished Goods ₹7.24 Cr₹6.91 Cr₹6.54 Cr₹6.46 Cr₹5.65 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹41 Cr₹44 Cr₹40 Cr₹29 Cr₹38 Cr
    Debtors more than Six months ₹16 Cr₹13 Cr₹19 Cr--
    Debtors Others ₹25 Cr₹31 Cr₹21 Cr₹29 Cr₹38 Cr
Cash and Bank ₹6.94 Cr₹5.20 Cr₹6.31 Cr₹2.93 Cr₹3.98 Cr
    Cash in hand ₹0.06 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹6.88 Cr₹5.18 Cr₹6.31 Cr₹2.90 Cr₹3.96 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.11 Cr₹0.95 Cr₹1.12 Cr₹1.02 Cr₹0.55 Cr
    Interest accrued on Investments ----₹0.37 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.90 Cr₹0.52 Cr₹0.54 Cr₹0.41 Cr-
    Prepaid Expenses ₹1.01 Cr₹0.43 Cr₹0.58 Cr₹0.61 Cr₹0.18 Cr
    Other current_assets ₹0.20 Cr----
Short Term Loans and Advances ₹12 Cr₹9.25 Cr₹8.38 Cr₹7.19 Cr₹7.58 Cr
    Advances recoverable in cash or in kind ₹10 Cr₹8.36 Cr₹7.48 Cr₹6.42 Cr₹6.64 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.78 Cr₹0.89 Cr₹0.90 Cr₹0.77 Cr₹0.94 Cr
Total Current Assets ₹174 Cr₹158 Cr₹155 Cr₹139 Cr₹146 Cr
Net Current Assets (Including Current Investments) ₹41 Cr₹48 Cr₹45 Cr₹24 Cr₹21 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹326 Cr₹294 Cr₹287 Cr₹278 Cr₹288 Cr
Contingent Liabilities ₹30 Cr₹15 Cr₹18 Cr₹10 Cr₹9.20 Cr
Total Debt ₹88 Cr₹87 Cr₹87 Cr₹79 Cr₹77 Cr
Book Value 88.8383.3979.9877.6080.54
Adjusted Book Value 88.8383.3979.9877.6080.54

Compare Balance Sheet of peers of LOKESH MACHINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LOKESH MACHINES ₹830.6 Cr 9.5% -3.2% 178.4% Stock Analytics
RITES ₹16,202.3 Cr 5.8% -13.6% 85% Stock Analytics
ENGINEERS INDIA ₹12,010.8 Cr 14.3% -6.6% 160% Stock Analytics
MTAR TECHNOLOGIES ₹5,861.1 Cr -2.2% -17.4% 2.5% Stock Analytics
KENNAMETAL INDIA ₹5,500.2 Cr 5.9% 6.3% 11.2% Stock Analytics
INOX GREEN ENERGY SERVICES ₹4,449.6 Cr 2.4% -6.1% 190.3% Stock Analytics


LOKESH MACHINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LOKESH MACHINES

9.5%

-3.2%

178.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses