Home > Balance Sheet > LOKESH MACHINES

LOKESH MACHINES
Balance Sheet

COMMUNITY POLL
for LOKESH MACHINES
Please provide your vote to see the results

LOKESH MACHINES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹19 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹19 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.93 Cr₹9.12 Cr---
Total Reserves ₹190 Cr₹168 Cr₹141 Cr₹131 Cr₹125 Cr
    Securities Premium ₹108 Cr₹88 Cr₹74 Cr₹74 Cr₹74 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹77 Cr₹76 Cr₹62 Cr₹52 Cr₹46 Cr
    General Reserves ₹4.25 Cr₹4.25 Cr₹4.25 Cr₹4.25 Cr₹4.25 Cr
    Other Reserves ₹1.07 Cr₹0.35 Cr₹0.83 Cr₹0.77 Cr₹1.01 Cr
Reserve excluding Revaluation Reserve ₹190 Cr₹168 Cr₹141 Cr₹131 Cr₹125 Cr
Revaluation reserve -----
Shareholder's Funds ₹213 Cr₹196 Cr₹159 Cr₹149 Cr₹143 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹51 Cr₹45 Cr₹21 Cr₹24 Cr₹23 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹55 Cr₹47 Cr₹25 Cr₹25 Cr₹24 Cr
    Term Loans - Institutions ₹12 Cr₹7.47 Cr₹2.70 Cr₹5.36 Cr₹4.62 Cr
    Other Secured ₹-15 Cr₹-9.13 Cr₹-6.89 Cr₹-6.13 Cr₹-5.62 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹12 Cr₹11 Cr₹9.25 Cr₹7.31 Cr₹6.21 Cr
    Deferred Tax Assets ₹3.94 Cr₹1.62 Cr₹1.30 Cr₹2.56 Cr₹2.67 Cr
    Deferred Tax Liability ₹16 Cr₹13 Cr₹11 Cr₹9.87 Cr₹8.87 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹4.38 Cr₹5.60 Cr₹4.55 Cr₹4.40 Cr₹3.75 Cr
Total Non-Current Liabilities ₹67 Cr₹62 Cr₹34 Cr₹36 Cr₹33 Cr
Current Liabilities -----
Trade Payables ₹36 Cr₹37 Cr₹30 Cr₹28 Cr₹27 Cr
    Sundry Creditors ₹36 Cr₹37 Cr₹30 Cr₹28 Cr₹27 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹45 Cr₹34 Cr₹43 Cr₹25 Cr₹26 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹0.04 Cr₹0.06 Cr--₹0.09 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹45 Cr₹34 Cr₹43 Cr₹25 Cr₹26 Cr
Short Term Borrowings ₹66 Cr₹62 Cr₹60 Cr₹56 Cr₹57 Cr
    Secured ST Loans repayable on Demands ₹66 Cr₹62 Cr₹60 Cr₹54 Cr₹54 Cr
    Working Capital Loans- Sec ₹66 Cr₹62 Cr₹60 Cr₹54 Cr₹54 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹2.45 Cr₹3.49 Cr
    Other Unsecured Loans ₹-66 Cr₹-62 Cr₹-60 Cr₹-54 Cr₹-54 Cr
Short Term Provisions ₹0.11 Cr₹0.41 Cr---
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.41 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.11 Cr----
Total Current Liabilities ₹148 Cr₹133 Cr₹133 Cr₹109 Cr₹110 Cr
Total Liabilities ₹428 Cr₹391 Cr₹326 Cr₹294 Cr₹287 Cr
ASSETS
Gross Block ₹357 Cr₹311 Cr₹253 Cr₹240 Cr₹231 Cr
Less: Accumulated Depreciation ₹154 Cr₹140 Cr₹130 Cr₹123 Cr₹115 Cr
Less: Impairment of Assets -----
Net Block ₹204 Cr₹171 Cr₹122 Cr₹117 Cr₹116 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.83 Cr₹16 Cr₹15 Cr₹6.97 Cr₹4.50 Cr
Non Current Investments ₹1.49 Cr₹1.30 Cr₹1.40 Cr₹1.50 Cr₹1.50 Cr
Long Term Investment ₹1.49 Cr₹1.30 Cr₹1.40 Cr₹1.50 Cr₹1.50 Cr
    Quoted -----
    Unquoted ₹1.49 Cr₹1.30 Cr₹1.40 Cr₹1.50 Cr₹1.50 Cr
Long Term Loans & Advances ₹15 Cr₹14 Cr₹13 Cr₹11 Cr₹9.37 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹227 Cr₹203 Cr₹152 Cr₹137 Cr₹132 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹137 Cr₹117 Cr₹112 Cr₹98 Cr₹99 Cr
    Raw Materials ₹25 Cr₹23 Cr₹22 Cr₹17 Cr₹18 Cr
    Work-in Progress ₹96 Cr₹89 Cr₹83 Cr₹74 Cr₹74 Cr
    Finished Goods ₹16 Cr₹5.55 Cr₹7.24 Cr₹6.91 Cr₹6.54 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹40 Cr₹48 Cr₹41 Cr₹44 Cr₹40 Cr
    Debtors more than Six months ₹17 Cr₹15 Cr₹16 Cr₹13 Cr₹19 Cr
    Debtors Others ₹24 Cr₹34 Cr₹25 Cr₹31 Cr₹21 Cr
Cash and Bank ₹9.33 Cr₹8.49 Cr₹6.94 Cr₹5.20 Cr₹6.31 Cr
    Cash in hand ₹0.02 Cr₹0.07 Cr₹0.06 Cr₹0.02 Cr₹0.01 Cr
    Balances at Bank ₹9.30 Cr₹8.42 Cr₹6.88 Cr₹5.18 Cr₹6.31 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.15 Cr₹1.65 Cr₹2.11 Cr₹0.95 Cr₹1.12 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.55 Cr₹0.69 Cr₹0.90 Cr₹0.52 Cr₹0.54 Cr
    Prepaid Expenses ₹0.60 Cr₹0.97 Cr₹1.01 Cr₹0.43 Cr₹0.58 Cr
    Other current_assets --₹0.20 Cr--
Short Term Loans and Advances ₹13 Cr₹12 Cr₹12 Cr₹9.25 Cr₹8.38 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹11 Cr₹10 Cr₹8.36 Cr₹7.48 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.18 Cr₹0.34 Cr₹1.78 Cr₹0.89 Cr₹0.90 Cr
Total Current Assets ₹200 Cr₹188 Cr₹174 Cr₹158 Cr₹155 Cr
Net Current Assets (Including Current Investments) ₹53 Cr₹55 Cr₹41 Cr₹48 Cr₹45 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹428 Cr₹391 Cr₹326 Cr₹294 Cr₹287 Cr
Contingent Liabilities ₹20 Cr₹24 Cr₹36 Cr₹15 Cr₹18 Cr
Total Debt ₹134 Cr₹118 Cr₹88 Cr₹87 Cr₹87 Cr
Book Value -101.0388.8383.3979.98
Adjusted Book Value 107.95101.0388.8383.3979.98

Compare Balance Sheet of peers of LOKESH MACHINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LOKESH MACHINES ₹385.8 Cr 0.4% -4.8% -46.6% Stock Analytics
RITES ₹12,106.4 Cr 1.5% -2.3% -24% Stock Analytics
ENGINEERS INDIA ₹11,148.1 Cr 2.9% -0.6% -3.9% Stock Analytics
INOX GREEN ENERGY SERVICES ₹7,879.9 Cr 3.2% 41.4% -1.7% Stock Analytics
MTAR TECHNOLOGIES ₹5,997.8 Cr 2.1% 37.7% 11.9% Stock Analytics
KENNAMETAL INDIA ₹4,571.1 Cr 1.1% -4.6% -31.3% Stock Analytics


LOKESH MACHINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LOKESH MACHINES

0.4%

-4.8%

-46.6%

SENSEX

1.7%

1.5%

-3%


You may also like the below Video Courses