Home > Income Statement > LMW

LMW
Income Statement

LMW is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LMW
Please provide your vote to see the results

LMW Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,012 Cr₹4,696 Cr₹4,719 Cr₹317,095 Cr₹1,727 Cr
     Sales ₹2,909 Cr₹4,618 Cr₹4,639 Cr₹311,576 Cr₹1,676 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹103 Cr₹77 Cr₹80 Cr₹5,519 Cr₹51 Cr
Less: Excise Duty -----
Net Sales ₹3,012 Cr₹4,696 Cr₹4,719 Cr₹317,095 Cr₹1,727 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹33 Cr₹29 Cr₹-77 Cr₹-5,066 Cr₹-6.31 Cr
Raw Material Consumed ₹1,809 Cr₹2,945 Cr₹3,084 Cr₹205,794 Cr₹1,058 Cr
     Opening Raw Materials ₹370 Cr₹403 Cr₹307 Cr₹21,121 Cr₹161 Cr
     Purchases Raw Materials ₹1,788 Cr₹2,912 Cr₹3,180 Cr₹215,370 Cr₹1,108 Cr
     Closing Raw Materials ₹349 Cr₹370 Cr₹403 Cr₹30,697 Cr₹211 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹49 Cr₹53 Cr₹3,161 Cr₹21 Cr
     Electricity & Power ₹35 Cr₹49 Cr₹53 Cr₹3,161 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹381 Cr₹412 Cr₹380 Cr₹31,428 Cr₹238 Cr
     Salaries, Wages & Bonus ₹331 Cr₹357 Cr₹327 Cr₹27,152 Cr₹208 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹22 Cr₹23 Cr₹1,622 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹29 Cr₹34 Cr₹29 Cr₹2,654 Cr₹18 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹353 Cr₹461 Cr₹429 Cr₹30,562 Cr₹184 Cr
     Sub-contracted / Out sourced services ₹47 Cr₹54 Cr₹42 Cr₹3,344 Cr₹22 Cr
     Processing Charges -----
     Repairs and Maintenance ₹112 Cr₹126 Cr₹97 Cr₹7,563 Cr₹45 Cr
     Packing Material Consumed ₹49 Cr₹92 Cr₹80 Cr₹6,447 Cr₹30 Cr
     Other Mfg Exp ₹145 Cr₹189 Cr₹209 Cr₹13,207 Cr₹88 Cr
General and Administration Expenses ₹66 Cr₹68 Cr₹64 Cr₹3,875 Cr₹32 Cr
     Rent , Rates & Taxes ₹10 Cr₹8.67 Cr₹13 Cr₹444 Cr₹10 Cr
     Insurance ₹6.26 Cr₹4.93 Cr₹4.20 Cr₹453 Cr₹4.36 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹48 Cr₹53 Cr₹45 Cr₹2,858 Cr₹17 Cr
     Other Administration ₹1.29 Cr₹1.34 Cr₹1.65 Cr₹120 Cr₹0.92 Cr
Selling and Distribution Expenses ₹126 Cr₹224 Cr₹254 Cr₹17,976 Cr₹97 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹58 Cr₹119 Cr₹97 Cr₹5,910 Cr₹26 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹68 Cr₹105 Cr₹157 Cr₹12,066 Cr₹70 Cr
Miscellaneous Expenses ₹76 Cr₹74 Cr₹83 Cr₹4,669 Cr₹37 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹6.13 Cr₹3.46 Cr₹78 Cr-
     Losson disposal of fixed assets(net) ₹2.74 Cr₹0.30 Cr₹0.92 Cr₹7.57 Cr₹0.15 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹73 Cr₹67 Cr₹79 Cr₹4,583 Cr₹37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,878 Cr₹4,261 Cr₹4,270 Cr₹292,399 Cr₹1,660 Cr
Operating Profit (Excl OI) ₹134 Cr₹435 Cr₹449 Cr₹24,696 Cr₹67 Cr
Other Income ₹130 Cr₹144 Cr₹148 Cr₹6,834 Cr₹82 Cr
     Interest Received ₹86 Cr₹91 Cr₹68 Cr₹5,025 Cr₹60 Cr
     Dividend Received ₹0.69 Cr₹0.68 Cr₹1.14 Cr₹12 Cr₹0.51 Cr
     Profit on sale of Fixed Assets ₹3.15 Cr₹1.59 Cr₹24 Cr₹99 Cr₹6.09 Cr
     Profits on sale of Investments ₹3.81 Cr₹0.46 Cr₹4.75 Cr--
     Provision Written Back ₹5.25 Cr---₹3.40 Cr
     Foreign Exchange Gains ₹5.79 Cr₹21 Cr₹39 Cr₹732 Cr₹4.62 Cr
     Others ₹25 Cr₹29 Cr₹11 Cr₹965 Cr₹7.28 Cr
Operating Profit ₹264 Cr₹579 Cr₹597 Cr₹31,530 Cr₹149 Cr
Interest ---₹8.54 Cr₹0.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ---₹8.54 Cr₹0.08 Cr
     Other Interest -----
PBDT ₹264 Cr₹579 Cr₹597 Cr₹31,521 Cr₹149 Cr
Depreciation ₹113 Cr₹96 Cr₹78 Cr₹5,972 Cr₹56 Cr
Profit Before Taxation & Exceptional Items ₹151 Cr₹482 Cr₹519 Cr₹25,549 Cr₹93 Cr
Exceptional Income / Expenses ---₹-1,717 Cr₹-22 Cr
Profit Before Tax ₹151 Cr₹482 Cr₹519 Cr₹23,832 Cr₹71 Cr
Provision for Tax ₹49 Cr₹109 Cr₹135 Cr₹5,727 Cr₹27 Cr
     Current Income Tax ₹44 Cr₹109 Cr₹110 Cr₹5,822 Cr₹17 Cr
     Deferred Tax ₹5.01 Cr₹-0.95 Cr₹25 Cr₹-95 Cr₹9.34 Cr
     Other taxes ----₹0.90 Cr
Profit After Tax ₹103 Cr₹374 Cr₹384 Cr₹18,105 Cr₹45 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹103 Cr₹374 Cr₹384 Cr₹18,105 Cr₹45 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,189 Cr₹1,956 Cr₹1,648 Cr₹150,178 Cr₹1,470 Cr
Appropriations ₹2,291 Cr₹2,330 Cr₹2,032 Cr₹168,283 Cr₹1,515 Cr
     General Reserves -₹37 Cr₹35 Cr₹1,800 Cr₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹80 Cr₹104 Cr₹41 Cr₹1,715 Cr₹8.19 Cr
Equity Dividend % ₹300.00₹750.00₹985.00₹400.00₹100.00
Earnings Per Share ₹96.08₹349.87₹359.57₹169.47₹41.75
Adjusted EPS ₹96.08₹349.87₹359.57₹169.47₹41.75

Compare Income Statement of peers of LMW

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LMW ₹17,293.8 Cr 2.5% 3.8% -6.2% Stock Analytics
STOVEC INDUSTRIES ₹355.0 Cr 1.8% 1.2% -32.5% Stock Analytics
INDIAN CARD CLOTHING COMPANY ₹139.9 Cr 3.4% 11% -29.7% Stock Analytics


LMW Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LMW

2.5%

3.8%

-6.2%

SENSEX

-0.3%

4.9%

-7%


You may also like the below Video Courses