LGB FORGE
|
LGB FORGE Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹103 Cr | ₹94 Cr | ₹89 Cr | ₹92 Cr | ₹130 Cr |
| Sales | ₹96 Cr | ₹87 Cr | ₹82 Cr | ₹85 Cr | ₹118 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.72 Cr | ₹6.96 Cr | ₹7.34 Cr | ₹6.32 Cr | ₹12 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹103 Cr | ₹94 Cr | ₹89 Cr | ₹92 Cr | ₹130 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.75 Cr | ₹-0.12 Cr | ₹-0.81 Cr | ₹2.04 Cr | ₹-6.42 Cr |
| Raw Material Consumed | ₹44 Cr | ₹43 Cr | ₹42 Cr | ₹44 Cr | ₹73 Cr |
| Opening Raw Materials | ₹8.87 Cr | ₹12 Cr | ₹13 Cr | ₹9.16 Cr | ₹11 Cr |
| Purchases Raw Materials | ₹42 Cr | ₹40 Cr | ₹40 Cr | ₹48 Cr | ₹74 Cr |
| Closing Raw Materials | ₹6.16 Cr | ₹8.87 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.96 Cr | ₹7.56 Cr | ₹7.23 Cr | ₹7.42 Cr | ₹8.38 Cr |
| Electricity & Power | ₹7.96 Cr | ₹7.56 Cr | ₹7.23 Cr | ₹7.42 Cr | ₹8.38 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr |
| Salaries, Wages & Bonus | ₹21 Cr | ₹19 Cr | ₹18 Cr | ₹19 Cr | ₹19 Cr |
| Contributions to EPF & Pension Funds | ₹0.63 Cr | ₹0.51 Cr | ₹0.38 Cr | ₹0.61 Cr | ₹0.51 Cr |
| Workmen and Staff Welfare Expenses | ₹1.56 Cr | ₹1.30 Cr | ₹1.47 Cr | ₹1.26 Cr | ₹0.80 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹6.25 Cr | ₹4.23 Cr | ₹3.60 Cr | ₹4.05 Cr | ₹8.67 Cr |
| Repairs and Maintenance | ₹3.55 Cr | ₹3.26 Cr | ₹2.96 Cr | ₹2.87 Cr | ₹2.78 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹8.43 Cr | ₹6.96 Cr | ₹7.53 Cr | ₹6.63 Cr | ₹3.59 Cr |
| General and Administration Expenses | ₹3.75 Cr | ₹3.61 Cr | ₹3.54 Cr | ₹3.21 Cr | ₹3.07 Cr |
| Rent , Rates & Taxes | ₹0.60 Cr | ₹0.81 Cr | ₹0.86 Cr | ₹0.71 Cr | ₹0.57 Cr |
| Insurance | ₹0.48 Cr | ₹0.70 Cr | ₹0.46 Cr | ₹0.27 Cr | ₹0.40 Cr |
| Printing and stationery | ₹0.08 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Professional and legal fees | ₹0.67 Cr | ₹0.57 Cr | ₹0.43 Cr | ₹0.52 Cr | ₹0.22 Cr |
| Traveling and conveyance | ₹0.54 Cr | ₹0.33 Cr | ₹0.49 Cr | ₹0.56 Cr | ₹0.74 Cr |
| Other Administration | ₹1.38 Cr | ₹1.10 Cr | ₹1.24 Cr | ₹1.09 Cr | ₹1.08 Cr |
| Selling and Distribution Expenses | ₹3.21 Cr | ₹2.73 Cr | ₹4.54 Cr | ₹5.56 Cr | ₹6.02 Cr |
| Advertisement & Sales Promotion | ₹0.09 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.12 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹3.12 Cr | ₹2.71 Cr | ₹4.53 Cr | ₹5.53 Cr | ₹5.90 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.35 Cr | ₹0.61 Cr | ₹0.01 Cr | ₹0.61 Cr | ₹0.25 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.23 Cr | ₹0.26 Cr | - | ₹0.60 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | ₹0.01 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.02 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.12 Cr | ₹0.35 Cr | ₹0.01 Cr | - | ₹0.22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹100 Cr | ₹93 Cr | ₹91 Cr | ₹97 Cr | ₹120 Cr |
| Operating Profit (Excl OI) | ₹3.34 Cr | ₹1.46 Cr | ₹-1.34 Cr | ₹-5.65 Cr | ₹9.81 Cr |
| Other Income | ₹1.76 Cr | ₹0.72 Cr | ₹2.03 Cr | ₹2.47 Cr | ₹0.65 Cr |
| Interest Received | ₹0.21 Cr | ₹0.09 Cr | ₹0.16 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.67 Cr | ₹0.13 Cr | ₹0.03 Cr | - | ₹0.06 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.08 Cr | - | - |
| Foreign Exchange Gains | ₹0.61 Cr | ₹0.10 Cr | ₹0.23 Cr | ₹0.38 Cr | ₹0.06 Cr |
| Others | ₹0.28 Cr | ₹0.40 Cr | ₹1.54 Cr | ₹2.03 Cr | ₹0.49 Cr |
| Operating Profit | ₹5.10 Cr | ₹2.18 Cr | ₹0.69 Cr | ₹-3.17 Cr | ₹10 Cr |
| Interest | ₹3.13 Cr | ₹2.65 Cr | ₹3.54 Cr | ₹2.68 Cr | ₹2.49 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.15 Cr | ₹2.19 Cr | ₹3.05 Cr | ₹1.99 Cr | ₹2.01 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.28 Cr | ₹0.14 Cr | ₹0.37 Cr | ₹0.54 Cr | ₹0.24 Cr |
| Other Interest | ₹0.70 Cr | ₹0.32 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹0.24 Cr |
| PBDT | ₹1.97 Cr | ₹-0.47 Cr | ₹-2.86 Cr | ₹-5.85 Cr | ₹7.98 Cr |
| Depreciation | ₹3.49 Cr | ₹2.91 Cr | ₹2.77 Cr | ₹3.01 Cr | ₹4.53 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1.52 Cr | ₹-3.38 Cr | ₹-5.62 Cr | ₹-8.86 Cr | ₹3.44 Cr |
| Exceptional Income / Expenses | ₹-0.69 Cr | ₹2.15 Cr | - | - | - |
| Profit Before Tax | ₹-2.22 Cr | ₹-1.23 Cr | ₹-5.62 Cr | ₹-8.86 Cr | ₹3.44 Cr |
| Provision for Tax | - | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-2.22 Cr | ₹-1.23 Cr | ₹-5.62 Cr | ₹-8.86 Cr | ₹3.44 Cr |
| Extra items | - | - | ₹-4.24 Cr | ₹-0.44 Cr | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-61 Cr | ₹-59 Cr | ₹-49 Cr | ₹-41 Cr | ₹-45 Cr |
| Appropriations | ₹-63 Cr | ₹-60 Cr | ₹-59 Cr | ₹-50 Cr | ₹-41 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.20 Cr | ₹0.66 Cr | ₹0.13 Cr | ₹-1.43 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.09 | ₹-0.05 | ₹-0.24 | ₹-0.37 | ₹0.14 |
| Adjusted EPS | ₹-0.09 | ₹-0.05 | ₹-0.24 | ₹-0.37 | ₹0.14 |
Compare Income Statement of peers of LGB FORGE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LGB FORGE | ₹135.5 Cr | 2.2% | 5% | -44.7% | Stock Analytics | |
| BHARAT FORGE | ₹99,311.0 Cr | -6.9% | -1.9% | 76.7% | Stock Analytics | |
| HAPPY FORGINGS | ₹19,102.3 Cr | 8.2% | 27.2% | 96.2% | Stock Analytics | |
| RAMKRISHNA FORGINGS | ₹13,529.8 Cr | 6.3% | 33.9% | 31% | Stock Analytics | |
| BALU FORGE INDUSTRIES | ₹5,624.1 Cr | 0.9% | 3.6% | -26.1% | Stock Analytics | |
| MM FORGINGS | ₹3,079.9 Cr | 5.6% | 23.7% | 89.3% | Stock Analytics | |
LGB FORGE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LGB FORGE | 2.2% |
5% |
-44.7% |
| SENSEX | -0.8% |
0.5% |
-3.8% |
You may also like the below Video Courses