Home > Income Statement > LG BALAKRISHNAN & BROS

LG BALAKRISHNAN & BROS
Income Statement

LG BALAKRISHNAN & BROS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for LG BALAKRISHNAN & BROS
Please provide your vote to see the results

LG BALAKRISHNAN & BROS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,076 Cr₹2,578 Cr₹2,346 Cr₹2,203 Cr₹2,102 Cr
     Sales ₹2,872 Cr₹2,404 Cr₹2,192 Cr₹2,035 Cr₹1,930 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹9.33 Cr₹15 Cr₹3.11 Cr--
     Revenue from property development -----
     Other Operational Income ₹195 Cr₹159 Cr₹151 Cr₹168 Cr₹172 Cr
Less: Excise Duty -----
Net Sales ₹3,076 Cr₹2,578 Cr₹2,346 Cr₹2,203 Cr₹2,102 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-59 Cr₹-26 Cr₹17 Cr₹-0.17 Cr₹-75 Cr
Raw Material Consumed ₹1,401 Cr₹1,155 Cr₹1,052 Cr₹1,026 Cr₹1,024 Cr
     Opening Raw Materials ₹102 Cr₹97 Cr₹94 Cr₹132 Cr₹79 Cr
     Purchases Raw Materials ₹1,416 Cr₹1,160 Cr₹1,055 Cr₹988 Cr₹1,077 Cr
     Closing Raw Materials ₹116 Cr₹102 Cr₹97 Cr₹94 Cr₹132 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹150 Cr₹128 Cr₹103 Cr₹92 Cr₹83 Cr
     Electricity & Power ₹150 Cr₹128 Cr₹103 Cr₹92 Cr₹83 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹512 Cr₹417 Cr₹352 Cr₹320 Cr₹286 Cr
     Salaries, Wages & Bonus ₹442 Cr₹375 Cr₹316 Cr₹287 Cr₹259 Cr
     Contributions to EPF & Pension Funds ₹39 Cr₹20 Cr₹18 Cr₹17 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹31 Cr₹22 Cr₹19 Cr₹16 Cr₹13 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹418 Cr₹348 Cr₹306 Cr₹279 Cr₹272 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹127 Cr₹102 Cr₹95 Cr₹88 Cr₹92 Cr
     Repairs and Maintenance ₹75 Cr₹67 Cr₹57 Cr₹50 Cr₹49 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹216 Cr₹180 Cr₹154 Cr₹141 Cr₹132 Cr
General and Administration Expenses ₹68 Cr₹51 Cr₹48 Cr₹33 Cr₹41 Cr
     Rent , Rates & Taxes ₹16 Cr₹9.00 Cr₹12 Cr₹8.09 Cr₹7.92 Cr
     Insurance ₹3.86 Cr₹3.05 Cr₹2.60 Cr₹2.99 Cr₹4.53 Cr
     Printing and stationery ₹2.57 Cr₹0.99 Cr₹0.26 Cr₹0.30 Cr₹0.31 Cr
     Professional and legal fees ₹8.78 Cr₹6.16 Cr₹4.49 Cr₹4.17 Cr₹4.07 Cr
     Traveling and conveyance ₹11 Cr₹9.07 Cr₹8.13 Cr₹6.68 Cr₹3.09 Cr
     Other Administration ₹25 Cr₹23 Cr₹21 Cr₹11 Cr₹21 Cr
Selling and Distribution Expenses ₹92 Cr₹79 Cr₹66 Cr₹65 Cr₹73 Cr
     Advertisement & Sales Promotion ₹7.94 Cr₹10 Cr₹6.88 Cr₹5.76 Cr₹3.92 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹84 Cr₹69 Cr₹60 Cr₹59 Cr₹69 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.96 Cr₹9.87 Cr₹7.28 Cr₹7.35 Cr₹8.37 Cr
     Bad debts /advances written off -₹0.63 Cr---
     Provision for doubtful debts ---₹1.85 Cr₹1.09 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr---₹0.09 Cr
     Losson foreign exchange fluctuations ----₹0.37 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.94 Cr₹9.24 Cr₹7.28 Cr₹5.50 Cr₹6.81 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,591 Cr₹2,162 Cr₹1,951 Cr₹1,822 Cr₹1,713 Cr
Operating Profit (Excl OI) ₹485 Cr₹416 Cr₹395 Cr₹381 Cr₹389 Cr
Other Income ₹68 Cr₹55 Cr₹49 Cr₹26 Cr₹12 Cr
     Interest Received ₹51 Cr₹48 Cr₹43 Cr₹21 Cr₹7.72 Cr
     Dividend Received ₹0.55 Cr₹0.50 Cr₹0.50 Cr₹0.29 Cr₹0.33 Cr
     Profit on sale of Fixed Assets ₹0.53 Cr₹0.06 Cr₹0.10 Cr₹0.34 Cr₹0.10 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.06 Cr₹0.41 Cr₹1.26 Cr--
     Foreign Exchange Gains ₹8.25 Cr₹4.49 Cr₹3.57 Cr₹3.35 Cr-
     Others ₹7.80 Cr₹1.38 Cr₹1.24 Cr₹1.12 Cr₹3.89 Cr
Operating Profit ₹553 Cr₹471 Cr₹445 Cr₹407 Cr₹401 Cr
Interest ₹16 Cr₹11 Cr₹8.88 Cr₹7.72 Cr₹9.22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹8.82 Cr₹7.00 Cr₹5.42 Cr₹7.28 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.78 Cr₹1.23 Cr₹0.80 Cr₹1.12 Cr₹0.86 Cr
     Other Interest ₹1.67 Cr₹1.36 Cr₹1.08 Cr₹1.19 Cr₹1.08 Cr
PBDT ₹537 Cr₹460 Cr₹436 Cr₹399 Cr₹392 Cr
Depreciation ₹115 Cr₹92 Cr₹78 Cr₹79 Cr₹83 Cr
Profit Before Taxation & Exceptional Items ₹422 Cr₹368 Cr₹358 Cr₹320 Cr₹309 Cr
Exceptional Income / Expenses ₹2.60 Cr₹23 Cr₹6.81 Cr₹20 Cr₹23 Cr
Profit Before Tax ₹424 Cr₹391 Cr₹365 Cr₹340 Cr₹332 Cr
Provision for Tax ₹106 Cr₹89 Cr₹93 Cr₹88 Cr₹86 Cr
     Current Income Tax ₹107 Cr₹96 Cr₹96 Cr₹87 Cr₹84 Cr
     Deferred Tax ₹-5.99 Cr₹-7.02 Cr₹-2.60 Cr₹0.92 Cr₹-4.56 Cr
     Other taxes ₹4.44 Cr---₹6.15 Cr
Profit After Tax ₹319 Cr₹302 Cr₹271 Cr₹252 Cr₹246 Cr
Extra items -----
Minority Interest ₹0.01 Cr₹0.01 Cr₹-0.15 Cr₹-0.40 Cr₹-0.27 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹319 Cr₹302 Cr₹271 Cr₹252 Cr₹245 Cr
Adjustments to PAT -----
Profit Balance B/F ₹197 Cr₹154 Cr₹132 Cr₹126 Cr₹111 Cr
Appropriations ₹516 Cr₹456 Cr₹403 Cr₹378 Cr₹356 Cr
     General Reserves ₹250 Cr₹200 Cr₹200 Cr₹200 Cr₹200 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹58 Cr₹59 Cr₹49 Cr₹46 Cr₹30 Cr
Equity Dividend % ₹220.00₹200.00₹180.00₹160.00₹150.00
Earnings Per Share ₹99.95₹94.73₹86.44₹80.25₹78.20
Adjusted EPS ₹99.95₹94.73₹86.44₹80.25₹78.20

Compare Income Statement of peers of LG BALAKRISHNAN & BROS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LG BALAKRISHNAN & BROS ₹4,944.8 Cr 1.7% -2.4% 21.7% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹177,051.0 Cr 12% 17.1% 76.1% Stock Analytics
BOSCH ₹127,585.0 Cr 5% 3.5% 4% Stock Analytics
UNO MINDA ₹74,204.5 Cr 4.9% 10.3% 22.2% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹54,490.6 Cr 2.7% -4.9% -1% Stock Analytics
ENDURANCE TECHNOLOGIES ₹41,731.1 Cr 4.4% 10.5% 17.5% Stock Analytics


LG BALAKRISHNAN & BROS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LG BALAKRISHNAN & BROS

1.7%

-2.4%

21.7%

SENSEX

-0.1%

2.4%

-3.3%


You may also like the below Video Courses