Home > Income Statement > LG BALAKRISHNAN & BROS

LG BALAKRISHNAN & BROS
Income Statement

LG BALAKRISHNAN & BROS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for LG BALAKRISHNAN & BROS
Please provide your vote to see the results

LG BALAKRISHNAN & BROS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,578 Cr₹2,346 Cr₹2,203 Cr₹2,102 Cr₹1,609 Cr
     Sales ₹2,404 Cr₹2,192 Cr₹2,035 Cr₹1,930 Cr₹1,502 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹15 Cr₹3.11 Cr---
     Revenue from property development -----
     Other Operational Income ₹159 Cr₹151 Cr₹168 Cr₹172 Cr₹107 Cr
Less: Excise Duty -----
Net Sales ₹2,578 Cr₹2,346 Cr₹2,203 Cr₹2,102 Cr₹1,609 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-26 Cr₹17 Cr₹-0.17 Cr₹-75 Cr₹7.87 Cr
Raw Material Consumed ₹1,155 Cr₹1,052 Cr₹1,026 Cr₹1,024 Cr₹732 Cr
     Opening Raw Materials ₹97 Cr₹94 Cr₹132 Cr₹79 Cr₹51 Cr
     Purchases Raw Materials ₹1,160 Cr₹1,055 Cr₹988 Cr₹1,077 Cr₹760 Cr
     Closing Raw Materials ₹102 Cr₹97 Cr₹94 Cr₹132 Cr₹79 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹128 Cr₹103 Cr₹92 Cr₹83 Cr₹68 Cr
     Electricity & Power ₹128 Cr₹103 Cr₹92 Cr₹83 Cr₹68 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹417 Cr₹352 Cr₹320 Cr₹286 Cr₹239 Cr
     Salaries, Wages & Bonus ₹375 Cr₹316 Cr₹287 Cr₹259 Cr₹217 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹18 Cr₹17 Cr₹14 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹22 Cr₹19 Cr₹16 Cr₹13 Cr₹10 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹348 Cr₹306 Cr₹279 Cr₹272 Cr₹206 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹102 Cr₹95 Cr₹88 Cr₹92 Cr₹69 Cr
     Repairs and Maintenance ₹67 Cr₹57 Cr₹50 Cr₹49 Cr₹38 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹180 Cr₹154 Cr₹141 Cr₹132 Cr₹99 Cr
General and Administration Expenses ₹51 Cr₹48 Cr₹33 Cr₹41 Cr₹33 Cr
     Rent , Rates & Taxes ₹9.00 Cr₹12 Cr₹8.09 Cr₹7.92 Cr₹6.80 Cr
     Insurance ₹3.05 Cr₹2.60 Cr₹2.99 Cr₹4.53 Cr₹4.61 Cr
     Printing and stationery ₹0.99 Cr₹0.26 Cr₹0.30 Cr₹0.31 Cr₹0.20 Cr
     Professional and legal fees ₹6.16 Cr₹4.49 Cr₹4.17 Cr₹4.07 Cr₹3.10 Cr
     Traveling and conveyance ₹9.07 Cr₹8.13 Cr₹6.68 Cr₹3.09 Cr₹2.42 Cr
     Other Administration ₹23 Cr₹21 Cr₹11 Cr₹21 Cr₹16 Cr
Selling and Distribution Expenses ₹79 Cr₹66 Cr₹65 Cr₹73 Cr₹66 Cr
     Advertisement & Sales Promotion ₹10 Cr₹6.88 Cr₹5.76 Cr₹3.92 Cr₹5.64 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹69 Cr₹60 Cr₹59 Cr₹69 Cr₹60 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.87 Cr₹7.28 Cr₹7.35 Cr₹8.37 Cr₹4.03 Cr
     Bad debts /advances written off ₹0.63 Cr----
     Provision for doubtful debts --₹1.85 Cr₹1.09 Cr-
     Losson disposal of fixed assets(net) ---₹0.09 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ---₹0.37 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.24 Cr₹7.28 Cr₹5.50 Cr₹6.81 Cr₹4.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,162 Cr₹1,951 Cr₹1,822 Cr₹1,713 Cr₹1,357 Cr
Operating Profit (Excl OI) ₹416 Cr₹395 Cr₹381 Cr₹389 Cr₹252 Cr
Other Income ₹55 Cr₹49 Cr₹26 Cr₹12 Cr₹8.35 Cr
     Interest Received ₹48 Cr₹43 Cr₹21 Cr₹7.72 Cr₹4.09 Cr
     Dividend Received ₹0.50 Cr₹0.50 Cr₹0.29 Cr₹0.33 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.06 Cr₹0.10 Cr₹0.34 Cr₹0.10 Cr₹0.41 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.41 Cr₹1.26 Cr--₹1.28 Cr
     Foreign Exchange Gains ₹4.49 Cr₹3.57 Cr₹3.35 Cr-₹0.10 Cr
     Others ₹1.38 Cr₹1.24 Cr₹1.12 Cr₹3.89 Cr₹2.46 Cr
Operating Profit ₹471 Cr₹445 Cr₹407 Cr₹401 Cr₹261 Cr
Interest ₹11 Cr₹8.88 Cr₹7.72 Cr₹9.22 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.82 Cr₹7.00 Cr₹5.42 Cr₹7.28 Cr₹8.81 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.23 Cr₹0.80 Cr₹1.12 Cr₹0.86 Cr₹0.89 Cr
     Other Interest ₹1.36 Cr₹1.08 Cr₹1.19 Cr₹1.08 Cr₹1.24 Cr
PBDT ₹460 Cr₹436 Cr₹399 Cr₹392 Cr₹250 Cr
Depreciation ₹92 Cr₹78 Cr₹79 Cr₹83 Cr₹83 Cr
Profit Before Taxation & Exceptional Items ₹368 Cr₹358 Cr₹320 Cr₹309 Cr₹166 Cr
Exceptional Income / Expenses ₹23 Cr₹6.81 Cr₹20 Cr₹23 Cr₹14 Cr
Profit Before Tax ₹391 Cr₹365 Cr₹340 Cr₹332 Cr₹180 Cr
Provision for Tax ₹89 Cr₹93 Cr₹88 Cr₹86 Cr₹47 Cr
     Current Income Tax ₹96 Cr₹96 Cr₹87 Cr₹84 Cr₹50 Cr
     Deferred Tax ₹-7.02 Cr₹-2.60 Cr₹0.92 Cr₹-4.56 Cr₹-2.23 Cr
     Other taxes ---₹6.15 Cr-
Profit After Tax ₹302 Cr₹271 Cr₹252 Cr₹246 Cr₹133 Cr
Extra items -----
Minority Interest ₹0.01 Cr₹-0.15 Cr₹-0.40 Cr₹-0.27 Cr₹0.62 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹302 Cr₹271 Cr₹252 Cr₹245 Cr₹133 Cr
Adjustments to PAT -----
Profit Balance B/F ₹154 Cr₹132 Cr₹126 Cr₹111 Cr₹76 Cr
Appropriations ₹456 Cr₹403 Cr₹378 Cr₹356 Cr₹210 Cr
     General Reserves ₹200 Cr₹200 Cr₹200 Cr₹200 Cr₹100 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹59 Cr₹49 Cr₹46 Cr₹30 Cr₹-1.15 Cr
Equity Dividend % ₹200.00₹180.00₹160.00₹150.00₹100.00
Earnings Per Share ₹94.73₹86.44₹80.25₹78.20₹42.51
Adjusted EPS ₹94.73₹86.44₹80.25₹78.20₹42.51

Compare Income Statement of peers of LG BALAKRISHNAN & BROS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LG BALAKRISHNAN & BROS ₹3,948.9 Cr -1.8% -4.7% -3% Stock Analytics
BOSCH ₹113,039.0 Cr -6.8% 5.8% 19.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹96,520.4 Cr -7% -10.6% -21.9% Stock Analytics
UNO MINDA ₹62,352.6 Cr 2.1% -1.4% 11.6% Stock Analytics
ENDURANCE TECHNOLOGIES ₹35,382.3 Cr -4.6% -4.9% -0.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹27,672.8 Cr 0.5% -2.1% -31.5% Stock Analytics


LG BALAKRISHNAN & BROS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LG BALAKRISHNAN & BROS

-1.8%

-4.7%

-3%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses