Home > Income Statement > LG BALAKRISHNAN & BROS

LG BALAKRISHNAN & BROS
Income Statement

LG BALAKRISHNAN & BROS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for LG BALAKRISHNAN & BROS
Please provide your vote to see the results

LG BALAKRISHNAN & BROS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,203 Cr₹2,102 Cr₹1,609 Cr₹1,543 Cr₹1,688 Cr
     Sales ₹2,035 Cr₹1,930 Cr₹1,502 Cr₹1,448 Cr₹1,565 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹168 Cr₹172 Cr₹107 Cr₹95 Cr₹123 Cr
Less: Excise Duty -----
Net Sales ₹2,203 Cr₹2,102 Cr₹1,609 Cr₹1,543 Cr₹1,688 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.17 Cr₹-75 Cr₹7.87 Cr₹8.15 Cr₹-43 Cr
Raw Material Consumed ₹1,026 Cr₹1,024 Cr₹732 Cr₹697 Cr₹814 Cr
     Opening Raw Materials ₹132 Cr₹79 Cr₹51 Cr₹57 Cr₹54 Cr
     Purchases Raw Materials ₹988 Cr₹1,077 Cr₹760 Cr₹691 Cr₹817 Cr
     Closing Raw Materials ₹94 Cr₹132 Cr₹79 Cr₹51 Cr₹57 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹92 Cr₹83 Cr₹68 Cr₹69 Cr₹70 Cr
     Electricity & Power ₹92 Cr₹83 Cr₹68 Cr₹69 Cr₹70 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹320 Cr₹297 Cr₹246 Cr₹260 Cr₹256 Cr
     Salaries, Wages & Bonus ₹287 Cr₹270 Cr₹223 Cr₹236 Cr₹232 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹14 Cr₹13 Cr₹13 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹16 Cr₹13 Cr₹10 Cr₹10 Cr₹12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹279 Cr₹272 Cr₹206 Cr₹225 Cr₹269 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹88 Cr₹92 Cr₹69 Cr₹77 Cr₹93 Cr
     Repairs and Maintenance ₹50 Cr₹49 Cr₹38 Cr₹41 Cr₹50 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹141 Cr₹132 Cr₹99 Cr₹108 Cr₹126 Cr
General and Administration Expenses ₹33 Cr₹30 Cr₹26 Cr₹33 Cr₹38 Cr
     Rent , Rates & Taxes ₹8.09 Cr₹7.92 Cr₹6.80 Cr₹7.09 Cr₹8.58 Cr
     Insurance ₹2.99 Cr₹4.53 Cr₹4.61 Cr₹4.06 Cr₹3.67 Cr
     Printing and stationery ₹0.30 Cr₹0.31 Cr₹0.20 Cr₹0.21 Cr₹0.35 Cr
     Professional and legal fees ₹4.17 Cr₹4.07 Cr₹3.10 Cr₹3.30 Cr₹2.96 Cr
     Traveling and conveyance ₹6.68 Cr₹3.09 Cr₹2.42 Cr₹7.73 Cr₹8.11 Cr
     Other Administration ₹17 Cr₹14 Cr₹12 Cr₹18 Cr₹22 Cr
Selling and Distribution Expenses ₹65 Cr₹73 Cr₹66 Cr₹62 Cr₹71 Cr
     Advertisement & Sales Promotion ₹5.76 Cr₹3.92 Cr₹5.64 Cr₹6.92 Cr₹8.96 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹59 Cr₹69 Cr₹60 Cr₹55 Cr₹62 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.35 Cr₹8.37 Cr₹4.03 Cr₹3.18 Cr₹6.48 Cr
     Bad debts /advances written off ---₹0.18 Cr₹0.28 Cr
     Provision for doubtful debts ₹1.85 Cr₹1.09 Cr--₹0.65 Cr
     Losson disposal of fixed assets(net) -₹0.09 Cr₹0.01 Cr₹0.05 Cr₹0.10 Cr
     Losson foreign exchange fluctuations -₹0.37 Cr--₹2.12 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.50 Cr₹6.81 Cr₹4.02 Cr₹2.94 Cr₹3.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,822 Cr₹1,713 Cr₹1,357 Cr₹1,357 Cr₹1,479 Cr
Operating Profit (Excl OI) ₹381 Cr₹389 Cr₹252 Cr₹186 Cr₹209 Cr
Other Income ₹26 Cr₹12 Cr₹8.35 Cr₹4.79 Cr₹2.82 Cr
     Interest Received ₹21 Cr₹7.72 Cr₹4.09 Cr₹0.99 Cr₹0.75 Cr
     Dividend Received ₹0.29 Cr₹0.33 Cr₹0.01 Cr₹0.37 Cr₹0.15 Cr
     Profit on sale of Fixed Assets ₹0.34 Cr₹0.10 Cr₹0.41 Cr₹0.93 Cr₹0.11 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹1.28 Cr₹0.10 Cr-
     Foreign Exchange Gains ₹3.35 Cr-₹0.10 Cr₹1.03 Cr-
     Others ₹1.12 Cr₹3.89 Cr₹2.46 Cr₹1.37 Cr₹1.82 Cr
Operating Profit ₹407 Cr₹401 Cr₹261 Cr₹191 Cr₹211 Cr
Interest ₹7.72 Cr₹9.22 Cr₹11 Cr₹16 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.47 Cr₹7.28 Cr₹8.81 Cr₹14 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.12 Cr₹0.86 Cr₹0.89 Cr₹1.04 Cr₹1.48 Cr
     Other Interest ₹1.13 Cr₹1.08 Cr₹1.24 Cr₹1.37 Cr-
PBDT ₹399 Cr₹392 Cr₹250 Cr₹175 Cr₹199 Cr
Depreciation ₹79 Cr₹83 Cr₹83 Cr₹79 Cr₹68 Cr
Profit Before Taxation & Exceptional Items ₹320 Cr₹309 Cr₹166 Cr₹96 Cr₹131 Cr
Exceptional Income / Expenses ₹20 Cr₹23 Cr₹14 Cr₹19 Cr₹12 Cr
Profit Before Tax ₹340 Cr₹332 Cr₹180 Cr₹115 Cr₹143 Cr
Provision for Tax ₹88 Cr₹86 Cr₹47 Cr₹25 Cr₹46 Cr
     Current Income Tax ₹87 Cr₹84 Cr₹50 Cr₹30 Cr₹43 Cr
     Deferred Tax ₹0.92 Cr₹-4.56 Cr₹-2.23 Cr₹-6.76 Cr₹3.47 Cr
     Other taxes -₹6.15 Cr-₹1.97 Cr-
Profit After Tax ₹252 Cr₹246 Cr₹133 Cr₹90 Cr₹97 Cr
Extra items -----
Minority Interest ₹-0.40 Cr₹-0.27 Cr₹0.62 Cr₹0.35 Cr₹0.01 Cr
Share of Associate ---₹1.16 Cr₹2.93 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹252 Cr₹245 Cr₹133 Cr₹92 Cr₹100 Cr
Adjustments to PAT -----
Profit Balance B/F ₹126 Cr₹111 Cr₹76 Cr₹95 Cr₹108 Cr
Appropriations ₹378 Cr₹356 Cr₹210 Cr₹187 Cr₹207 Cr
     General Reserves ₹200 Cr₹200 Cr₹100 Cr₹77 Cr₹95 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹3.23 Cr-
     Other Appropriation ₹46 Cr₹30 Cr₹-1.15 Cr₹13 Cr₹17 Cr
Equity Dividend % ₹160.00₹150.00₹100.00₹50.00₹50.00
Earnings Per Share ₹80.25₹78.20₹42.51₹29.19₹31.72
Adjusted EPS ₹80.25₹78.20₹42.51₹29.19₹31.72

Compare Income Statement of peers of LG BALAKRISHNAN & BROS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LG BALAKRISHNAN & BROS ₹4,111.8 Cr 10.7% 6.2% 59.4% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,925.0 Cr 5.4% 1.4% 77.3% Stock Analytics
BOSCH ₹85,136.9 Cr 2.9% 8.5% 63.9% Stock Analytics
UNO MINDA ₹41,420.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,095.5 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,376.7 Cr -5% 4.8% 52.3% Stock Analytics


LG BALAKRISHNAN & BROS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LG BALAKRISHNAN & BROS

10.7%

6.2%

59.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses