Home > Income Statement > LEMON TREE HOTELS

LEMON TREE HOTELS
Income Statement

LEMON TREE HOTELS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for LEMON TREE HOTELS
Please provide your vote to see the results

LEMON TREE HOTELS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹875 Cr₹402 Cr₹252 Cr₹669 Cr₹550 Cr
     Rooms / Restaurant / Banquets ₹682 Cr₹304 Cr₹198 Cr₹496 Cr₹399 Cr
     Communication Services ₹0.06 Cr₹0.04 Cr₹0.05 Cr₹0.17 Cr₹0.20 Cr
     Food & Beverages ₹110 Cr₹56 Cr₹33 Cr₹108 Cr₹93 Cr
     Other Operational Income ₹83 Cr₹42 Cr₹20 Cr₹65 Cr₹57 Cr
Less: Excise Duty -----
Operating Income (Net) ₹875 Cr₹402 Cr₹252 Cr₹669 Cr₹550 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Foods, Beverages Consumed ₹50 Cr₹28 Cr₹18 Cr₹57 Cr₹50 Cr
     Opening Raw Materials ₹2.69 Cr₹2.51 Cr₹3.51 Cr₹2.57 Cr₹2.60 Cr
     Purchases Raw Materials ₹51 Cr₹28 Cr₹17 Cr₹58 Cr₹50 Cr
     Closing Raw Materials ₹3.40 Cr₹2.66 Cr₹2.51 Cr₹3.51 Cr₹2.57 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹69 Cr₹44 Cr₹33 Cr₹61 Cr₹53 Cr
     Electricity & Power ₹69 Cr₹44 Cr₹33 Cr₹61 Cr₹53 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹150 Cr₹97 Cr₹70 Cr₹155 Cr₹121 Cr
     Salaries, Wages & Bonus ₹131 Cr₹86 Cr₹62 Cr₹134 Cr₹104 Cr
     Contributions to EPF & Pension Funds ₹7.87 Cr₹5.63 Cr₹5.08 Cr₹9.17 Cr₹4.54 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹4.68 Cr₹2.83 Cr₹12 Cr₹11 Cr
     Other Employees Cost ₹0.73 Cr₹0.76 Cr--₹0.93 Cr
Other Operating & Servicing Cost ₹59 Cr₹33 Cr₹19 Cr₹52 Cr₹50 Cr
     Linen & Room Supplies ₹5.56 Cr₹3.83 Cr₹1.76 Cr₹5.02 Cr₹3.50 Cr
     Catering Supplies -----
     Repairs and Maintenance ₹33 Cr₹19 Cr₹10 Cr₹25 Cr₹24 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹21 Cr₹10 Cr₹6.77 Cr₹23 Cr₹22 Cr
Selling and Administration Expenses ₹95 Cr₹77 Cr₹47 Cr₹91 Cr₹104 Cr
     Rent , Rates & Taxes ₹23 Cr₹21 Cr₹18 Cr₹19 Cr₹38 Cr
     Insurance ₹2.90 Cr₹2.36 Cr₹1.99 Cr₹1.68 Cr₹1.25 Cr
     Printing and stationery ₹2.08 Cr₹1.24 Cr₹0.76 Cr₹2.86 Cr₹2.60 Cr
     Professional and legal fees ₹15 Cr₹23 Cr₹5.70 Cr₹8.63 Cr₹14 Cr
     Freight outwards ₹0.05 Cr₹0.03 Cr₹0.04 Cr₹0.16 Cr₹0.22 Cr
     Packing expenses -----
     Commission, Brokerage & Discounts ₹32 Cr₹17 Cr₹12 Cr₹29 Cr₹22 Cr
     Advertisement & Sales Promotion ₹1.57 Cr₹0.94 Cr₹0.71 Cr₹2.90 Cr₹2.08 Cr
     Other Selling & administrative Expenses ₹19 Cr₹11 Cr₹8.13 Cr₹26 Cr₹24 Cr
Miscellaneous Expenses ₹5.01 Cr₹4.97 Cr₹3.75 Cr₹9.43 Cr₹3.44 Cr
     Bad debts /advances written off ₹0.01 Cr----
     Provision for doubtful debts ₹0.07 Cr₹0.88 Cr₹1.00 Cr₹4.45 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) -₹0.19 Cr--₹0.02 Cr
     Losson foreign exchange fluctuations ---₹0.01 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.94 Cr₹3.90 Cr₹2.75 Cr₹4.98 Cr₹3.42 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹427 Cr₹284 Cr₹190 Cr₹426 Cr₹381 Cr
Operating Profit (Excl OI) ₹448 Cr₹119 Cr₹61 Cr₹243 Cr₹169 Cr
Other Income ₹8.75 Cr₹21 Cr₹22 Cr₹11 Cr₹15 Cr
     Interest Received ₹5.10 Cr₹6.57 Cr₹8.70 Cr₹2.77 Cr₹4.17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.01 Cr₹1.36 Cr₹8.61 Cr
     Profits on sale of Investments ₹0.21 Cr₹0.36 Cr₹0.03 Cr₹2.32 Cr₹0.42 Cr
     Foreign Exchange Gains --₹0.00 Cr₹0.00 Cr-
     Provision Written Back ₹1.38 Cr₹3.69 Cr₹0.10 Cr₹0.01 Cr₹0.09 Cr
     Others ₹2.07 Cr₹10 Cr₹13 Cr₹4.42 Cr₹1.23 Cr
Operating Profit ₹456 Cr₹140 Cr₹83 Cr₹254 Cr₹183 Cr
Interest ₹182 Cr₹181 Cr₹190 Cr₹162 Cr₹85 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹127 Cr₹138 Cr₹145 Cr₹108 Cr₹72 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.01 Cr₹2.34 Cr₹1.45 Cr₹4.39 Cr₹4.65 Cr
     Other Interest ₹51 Cr₹41 Cr₹44 Cr₹49 Cr₹8.25 Cr
PBDT ₹274 Cr₹-41 Cr₹-107 Cr₹93 Cr₹99 Cr
Depreciation ₹97 Cr₹104 Cr₹108 Cr₹92 Cr₹54 Cr
Profit Before Taxation & Exceptional Items ₹177 Cr₹-146 Cr₹-215 Cr₹0.49 Cr₹44 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹178 Cr₹-145 Cr₹-219 Cr₹-2.18 Cr₹45 Cr
Provision for Tax ₹38 Cr₹-7.23 Cr₹-32 Cr₹11 Cr₹-11 Cr
     Current Income Tax ₹38 Cr₹0.25 Cr₹-0.02 Cr₹9.90 Cr₹14 Cr
     Deferred Tax -₹-7.48 Cr₹-32 Cr₹7.83 Cr₹16 Cr
     Other taxes ---₹-6.86 Cr₹-41 Cr
Profit After Tax ₹141 Cr₹-137 Cr₹-187 Cr₹-13 Cr₹56 Cr
Extra items -----
Minority Interest ₹-26 Cr₹50 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹115 Cr₹-88 Cr₹-187 Cr₹-13 Cr₹56 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-383 Cr₹-295 Cr₹-168 Cr₹-110 Cr₹-163 Cr
Appropriations ₹-268 Cr₹-383 Cr₹-355 Cr₹-124 Cr₹-107 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-268 Cr₹-383 Cr₹-355 Cr₹-124 Cr₹-107 Cr
Equity Dividend % -----
Earnings Per Share ₹1.45₹-1.11₹-2.36₹-0.17₹0.71
Adjusted EPS ₹1.45₹-1.11₹-2.36₹-0.17₹0.71

Compare Income Statement of peers of LEMON TREE HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LEMON TREE HOTELS ₹11,506.7 Cr 1.3% -5.6% 22.4% Stock Analytics
THE INDIAN HOTELS COMPANY ₹110,209.0 Cr 5.4% 3.1% 26% Stock Analytics
EIH ₹24,511.2 Cr 10.1% 3% 11.5% Stock Analytics
CHALET HOTELS ₹20,402.3 Cr 7.5% 4.7% 15.9% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹7,191.8 Cr 1.4% -0.5% -16% Stock Analytics
JUNIPER HOTELS ₹6,127.7 Cr -2.6% -13.5% -30% Stock Analytics


LEMON TREE HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LEMON TREE HOTELS

1.3%

-5.6%

22.4%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses