Home > Income Statement > LEMON TREE HOTELS

LEMON TREE HOTELS
Income Statement

LEMON TREE HOTELS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for LEMON TREE HOTELS
Please provide your vote to see the results

LEMON TREE HOTELS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹1,071 Cr₹875 Cr₹402 Cr₹252 Cr₹669 Cr
     Rooms / Restaurant / Banquets ₹821 Cr₹682 Cr₹304 Cr₹198 Cr₹496 Cr
     Communication Services -₹0.06 Cr₹0.04 Cr₹0.05 Cr₹0.17 Cr
     Food & Beverages ₹133 Cr₹110 Cr₹56 Cr₹33 Cr₹108 Cr
     Other Operational Income ₹117 Cr₹83 Cr₹42 Cr₹20 Cr₹65 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,071 Cr₹875 Cr₹402 Cr₹252 Cr₹669 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Foods, Beverages Consumed ₹63 Cr₹50 Cr₹28 Cr₹18 Cr₹57 Cr
     Opening Raw Materials ₹3.40 Cr₹2.69 Cr₹2.51 Cr₹3.51 Cr₹2.57 Cr
     Purchases Raw Materials ₹64 Cr₹51 Cr₹28 Cr₹17 Cr₹58 Cr
     Closing Raw Materials ₹5.03 Cr₹3.40 Cr₹2.66 Cr₹2.51 Cr₹3.51 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹78 Cr₹69 Cr₹44 Cr₹33 Cr₹61 Cr
     Electricity & Power ₹78 Cr₹69 Cr₹44 Cr₹33 Cr₹61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹188 Cr₹150 Cr₹97 Cr₹70 Cr₹155 Cr
     Salaries, Wages & Bonus ₹168 Cr₹131 Cr₹86 Cr₹62 Cr₹134 Cr
     Contributions to EPF & Pension Funds ₹9.05 Cr₹7.87 Cr₹5.63 Cr₹5.08 Cr₹9.17 Cr
     Workmen and Staff Welfare Expenses ₹9.70 Cr₹10 Cr₹4.68 Cr₹2.83 Cr₹12 Cr
     Other Employees Cost ₹0.80 Cr₹0.73 Cr₹0.76 Cr--
Other Operating & Servicing Cost ₹84 Cr₹59 Cr₹33 Cr₹19 Cr₹52 Cr
     Linen & Room Supplies ₹9.73 Cr₹5.56 Cr₹3.83 Cr₹1.76 Cr₹5.02 Cr
     Catering Supplies -----
     Repairs and Maintenance ₹49 Cr₹33 Cr₹19 Cr₹10 Cr₹25 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹25 Cr₹21 Cr₹10 Cr₹6.77 Cr₹23 Cr
Selling and Administration Expenses ₹125 Cr₹95 Cr₹77 Cr₹47 Cr₹91 Cr
     Rent , Rates & Taxes ₹28 Cr₹23 Cr₹21 Cr₹18 Cr₹19 Cr
     Insurance ₹3.78 Cr₹2.90 Cr₹2.36 Cr₹1.99 Cr₹1.68 Cr
     Printing and stationery ₹2.92 Cr₹2.08 Cr₹1.24 Cr₹0.76 Cr₹2.86 Cr
     Professional and legal fees ₹13 Cr₹15 Cr₹23 Cr₹5.70 Cr₹8.63 Cr
     Freight outwards ₹0.05 Cr₹0.05 Cr₹0.03 Cr₹0.04 Cr₹0.16 Cr
     Packing expenses -----
     Commission, Brokerage & Discounts ₹48 Cr₹32 Cr₹17 Cr₹12 Cr₹29 Cr
     Advertisement & Sales Promotion ₹5.22 Cr₹1.57 Cr₹0.94 Cr₹0.71 Cr₹2.90 Cr
     Other Selling & administrative Expenses ₹25 Cr₹19 Cr₹11 Cr₹8.13 Cr₹26 Cr
Miscellaneous Expenses ₹9.75 Cr₹5.01 Cr₹4.97 Cr₹3.75 Cr₹9.43 Cr
     Bad debts /advances written off -₹0.01 Cr---
     Provision for doubtful debts ₹1.54 Cr₹0.07 Cr₹0.88 Cr₹1.00 Cr₹4.45 Cr
     Losson disposal of fixed assets(net) ₹0.47 Cr-₹0.19 Cr--
     Losson foreign exchange fluctuations ----₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.75 Cr₹4.94 Cr₹3.90 Cr₹2.75 Cr₹4.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹548 Cr₹427 Cr₹284 Cr₹190 Cr₹426 Cr
Operating Profit (Excl OI) ₹523 Cr₹448 Cr₹119 Cr₹61 Cr₹243 Cr
Other Income ₹12 Cr₹8.75 Cr₹21 Cr₹22 Cr₹11 Cr
     Interest Received ₹6.85 Cr₹5.10 Cr₹6.57 Cr₹8.70 Cr₹2.77 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.01 Cr₹1.36 Cr
     Profits on sale of Investments -₹0.21 Cr₹0.36 Cr₹0.03 Cr₹2.32 Cr
     Foreign Exchange Gains ---₹0.00 Cr₹0.00 Cr
     Provision Written Back ₹4.01 Cr₹1.38 Cr₹3.69 Cr₹0.10 Cr₹0.01 Cr
     Others ₹1.63 Cr₹2.07 Cr₹10 Cr₹13 Cr₹4.42 Cr
Operating Profit ₹536 Cr₹456 Cr₹140 Cr₹83 Cr₹254 Cr
Interest ₹208 Cr₹182 Cr₹181 Cr₹190 Cr₹162 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹139 Cr₹127 Cr₹138 Cr₹145 Cr₹108 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.98 Cr₹5.01 Cr₹2.34 Cr₹1.45 Cr₹4.39 Cr
     Other Interest ₹63 Cr₹51 Cr₹41 Cr₹44 Cr₹49 Cr
PBDT ₹327 Cr₹274 Cr₹-41 Cr₹-107 Cr₹93 Cr
Depreciation ₹112 Cr₹97 Cr₹104 Cr₹108 Cr₹92 Cr
Profit Before Taxation & Exceptional Items ₹215 Cr₹177 Cr₹-146 Cr₹-215 Cr₹0.49 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹216 Cr₹178 Cr₹-145 Cr₹-219 Cr₹-2.18 Cr
Provision for Tax ₹34 Cr₹38 Cr₹-7.23 Cr₹-32 Cr₹11 Cr
     Current Income Tax ₹34 Cr₹38 Cr₹0.25 Cr₹-0.02 Cr₹9.90 Cr
     Deferred Tax ₹14 Cr-₹-7.48 Cr₹-32 Cr₹7.83 Cr
     Other taxes ₹-14 Cr---₹-6.86 Cr
Profit After Tax ₹182 Cr₹141 Cr₹-137 Cr₹-187 Cr₹-13 Cr
Extra items -----
Minority Interest ₹-33 Cr₹-26 Cr₹50 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹148 Cr₹115 Cr₹-88 Cr₹-187 Cr₹-13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-268 Cr₹-383 Cr₹-295 Cr₹-168 Cr₹-110 Cr
Appropriations ₹-120 Cr₹-268 Cr₹-383 Cr₹-355 Cr₹-124 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-120 Cr₹-268 Cr₹-383 Cr₹-355 Cr₹-124 Cr
Equity Dividend % -----
Earnings Per Share ₹1.88₹1.45₹-1.11₹-2.36₹-0.17
Adjusted EPS ₹1.88₹1.45₹-1.11₹-2.36₹-0.17

Compare Income Statement of peers of LEMON TREE HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LEMON TREE HOTELS ₹13,871.4 Cr -1.6% 20.8% 33.7% Stock Analytics
THE INDIAN HOTELS COMPANY ₹110,736.0 Cr NA 4.1% 11.4% Stock Analytics
EIH ₹24,842.6 Cr -4.9% 9.1% 1.6% Stock Analytics
CHALET HOTELS ₹22,346.4 Cr -0.7% 16.7% 13.4% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹7,225.1 Cr 1.5% 0.3% -17.2% Stock Analytics
JUNIPER HOTELS ₹6,576.1 Cr -1% 4.3% -24.4% Stock Analytics


LEMON TREE HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LEMON TREE HOTELS

-1.6%

20.8%

33.7%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses